BAGUIO GREEN (01397) Income Statement & Earnings

1.110
-0.010-0.89%

Market Closed Apr 30 16:00 CST

460.65MMarket Cap4.74P/E (TTM)

BAGUIO GREEN (01397) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

-6.86%2.42B

4.83%1.35B

11.84%2.6B

16.65%1.29B

29.80%2.33B

55.00%1.11B

40.77%1.79B

21.62%714.12M

12.55%1.27B

-0.66%587.15M

Operating income

-6.86%2.42B

4.83%1.35B

11.84%2.6B

16.65%1.29B

29.80%2.33B

55.00%1.11B

40.77%1.79B

21.62%714.12M

12.55%1.27B

-0.66%587.15M

Cost of sales

9.14%-2.19B

-2.21%-1.22B

-13.83%-2.41B

-17.01%-1.19B

-29.18%-2.12B

-55.45%-1.02B

-40.98%-1.64B

-21.99%-656.44M

-9.04%-1.16B

3.58%-538.12M

Operating expenses

9.14%-2.19B

-2.21%-1.22B

-13.83%-2.41B

-17.01%-1.19B

-29.18%-2.12B

-55.45%-1.02B

-40.98%-1.64B

-21.99%-656.44M

-9.04%-1.16B

3.58%-538.12M

Gross profit

22.42%230.6M

37.03%133.02M

-8.61%188.37M

12.37%97.07M

36.53%206.12M

49.77%86.39M

38.50%150.97M

17.64%57.68M

71.54%109.01M

48.69%49.03M

Selling expenses

-10.73%-2.47M

14.44%-788K

7.78%-2.23M

23.88%-921K

-7.95%-2.42M

-57.35%-1.21M

-27.23%-2.24M

-20.53%-769K

-46.22%-1.76M

-11.54%-638K

Administrative expenses

-11.00%-132.45M

-9.05%-67.03M

7.31%-119.32M

-8.77%-61.46M

-27.64%-128.74M

-17.30%-56.51M

-9.06%-100.86M

-19.31%-48.17M

3.37%-92.48M

-7.30%-40.38M

Revaluation surplus

----

-27.93%-3.19M

----

40.99%-2.49M

28.33%-2.16M

-6.75%-4.22M

-13,208.70%-3.02M

-Changes in the fair value of other assets

----

-27.93%-3.19M

----

40.99%-2.49M

28.33%-2.16M

-6.75%-4.22M

-13,208.70%-3.02M

Special items of operating profit

147.20%23.69M

146.56%6.19M

114.48%9.58M

-20.86%2.51M

-84.99%4.47M

-84.85%3.17M

34.33%29.76M

29.32%20.94M

-76.81%22.15M

-25.68%16.19M

Operating profit

56.25%119.37M

91.92%71.4M

0.19%76.4M

16.81%37.2M

1.48%76.25M

15.74%31.85M

129.82%75.14M

29.83%27.52M

-43.84%32.7M

27.82%21.2M

Financing cost

51.58%-5.12M

44.76%-3.17M

22.83%-10.57M

-7.38%-5.74M

-66.33%-13.7M

-96.14%-5.34M

-75.57%-8.24M

-39.07%-2.72M

39.61%-4.69M

56.78%-1.96M

Share of profit from joint venture company

----

72.17%-1.75M

-1.04%-1.75M

-373.10%-6.28M

-32.69%-1.73M

Earning before tax

73.57%114.25M

116.83%68.23M

5.23%65.83M

18.71%31.47M

-4.00%62.55M

15.01%26.51M

199.91%65.16M

31.64%23.05M

-55.77%21.73M

62.88%17.51M

Tax

-83.09%-17.15M

-65.95%-9.46M

35.06%-9.37M

-19.62%-5.7M

-4.88%-14.42M

19.62%-4.77M

-54.84%-13.75M

-12.70%-5.93M

-494.06%-8.88M

-1,386.31%-5.26M

After-tax profit from continuing operations

71.99%97.1M

128.09%58.77M

17.31%56.46M

18.51%25.77M

-6.37%48.13M

27.01%21.74M

300.23%51.41M

39.77%17.12M

-75.00%12.84M

9.76%12.25M

Earning after tax

71.99%97.1M

128.09%58.77M

17.31%56.46M

18.51%25.77M

-6.37%48.13M

27.01%21.74M

300.23%51.41M

39.77%17.12M

-75.00%12.84M

9.76%12.25M

Minority profit

-106.72%-175K

-111.85%-177K

155.95%2.6M

1,706.45%1.49M

144.14%1.02M

86.28%-93K

-76,700.00%-2.3M

---678K

---3K

----

Profit attributable to shareholders

80.63%97.28M

142.86%58.94M

14.32%53.86M

11.16%24.27M

-12.28%47.11M

22.69%21.83M

318.07%53.71M

45.31%17.8M

-74.99%12.85M

9.76%12.25M

Basic earnings per share

80.59%0.2344

142.74%0.142

14.36%0.1298

11.22%0.0585

-12.29%0.1135

22.61%0.0526

317.42%0.1294

45.42%0.0429

-74.96%0.031

9.67%0.0295

Diluted earnings per share

80.59%0.2344

142.74%0.142

14.36%0.1298

11.22%0.0585

-12.29%0.1135

22.61%0.0526

317.42%0.1294

45.42%0.0429

-74.96%0.031

9.67%0.0295

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

KPMG

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	-6.86%2.42B	4.83%1.35B	11.84%2.6B	16.65%1.29B	29.80%2.33B	55.00%1.11B	40.77%1.79B	21.62%714.12M	12.55%1.27B	-0.66%587.15M
Operating income	-6.86%2.42B	4.83%1.35B	11.84%2.6B	16.65%1.29B	29.80%2.33B	55.00%1.11B	40.77%1.79B	21.62%714.12M	12.55%1.27B	-0.66%587.15M
Cost of sales	9.14%-2.19B	-2.21%-1.22B	-13.83%-2.41B	-17.01%-1.19B	-29.18%-2.12B	-55.45%-1.02B	-40.98%-1.64B	-21.99%-656.44M	-9.04%-1.16B	3.58%-538.12M
Operating expenses	9.14%-2.19B	-2.21%-1.22B	-13.83%-2.41B	-17.01%-1.19B	-29.18%-2.12B	-55.45%-1.02B	-40.98%-1.64B	-21.99%-656.44M	-9.04%-1.16B	3.58%-538.12M
Gross profit	22.42%230.6M	37.03%133.02M	-8.61%188.37M	12.37%97.07M	36.53%206.12M	49.77%86.39M	38.50%150.97M	17.64%57.68M	71.54%109.01M	48.69%49.03M
Selling expenses	-10.73%-2.47M	14.44%-788K	7.78%-2.23M	23.88%-921K	-7.95%-2.42M	-57.35%-1.21M	-27.23%-2.24M	-20.53%-769K	-46.22%-1.76M	-11.54%-638K
Administrative expenses	-11.00%-132.45M	-9.05%-67.03M	7.31%-119.32M	-8.77%-61.46M	-27.64%-128.74M	-17.30%-56.51M	-9.06%-100.86M	-19.31%-48.17M	3.37%-92.48M	-7.30%-40.38M
Revaluation surplus	----	----	----	----	-27.93%-3.19M	----	40.99%-2.49M	28.33%-2.16M	-6.75%-4.22M	-13,208.70%-3.02M
-Changes in the fair value of other assets	----	----	----	----	-27.93%-3.19M	----	40.99%-2.49M	28.33%-2.16M	-6.75%-4.22M	-13,208.70%-3.02M
Special items of operating profit	147.20%23.69M	146.56%6.19M	114.48%9.58M	-20.86%2.51M	-84.99%4.47M	-84.85%3.17M	34.33%29.76M	29.32%20.94M	-76.81%22.15M	-25.68%16.19M
Operating profit	56.25%119.37M	91.92%71.4M	0.19%76.4M	16.81%37.2M	1.48%76.25M	15.74%31.85M	129.82%75.14M	29.83%27.52M	-43.84%32.7M	27.82%21.2M
Financing cost	51.58%-5.12M	44.76%-3.17M	22.83%-10.57M	-7.38%-5.74M	-66.33%-13.7M	-96.14%-5.34M	-75.57%-8.24M	-39.07%-2.72M	39.61%-4.69M	56.78%-1.96M
Share of profit from joint venture company	----	----	----	----	----	----	72.17%-1.75M	-1.04%-1.75M	-373.10%-6.28M	-32.69%-1.73M
Earning before tax	73.57%114.25M	116.83%68.23M	5.23%65.83M	18.71%31.47M	-4.00%62.55M	15.01%26.51M	199.91%65.16M	31.64%23.05M	-55.77%21.73M	62.88%17.51M
Tax	-83.09%-17.15M	-65.95%-9.46M	35.06%-9.37M	-19.62%-5.7M	-4.88%-14.42M	19.62%-4.77M	-54.84%-13.75M	-12.70%-5.93M	-494.06%-8.88M	-1,386.31%-5.26M
After-tax profit from continuing operations	71.99%97.1M	128.09%58.77M	17.31%56.46M	18.51%25.77M	-6.37%48.13M	27.01%21.74M	300.23%51.41M	39.77%17.12M	-75.00%12.84M	9.76%12.25M
Earning after tax	71.99%97.1M	128.09%58.77M	17.31%56.46M	18.51%25.77M	-6.37%48.13M	27.01%21.74M	300.23%51.41M	39.77%17.12M	-75.00%12.84M	9.76%12.25M
Minority profit	-106.72%-175K	-111.85%-177K	155.95%2.6M	1,706.45%1.49M	144.14%1.02M	86.28%-93K	-76,700.00%-2.3M	---678K	---3K	----
Profit attributable to shareholders	80.63%97.28M	142.86%58.94M	14.32%53.86M	11.16%24.27M	-12.28%47.11M	22.69%21.83M	318.07%53.71M	45.31%17.8M	-74.99%12.85M	9.76%12.25M
Basic earnings per share	80.59%0.2344	142.74%0.142	14.36%0.1298	11.22%0.0585	-12.29%0.1135	22.61%0.0526	317.42%0.1294	45.42%0.0429	-74.96%0.031	9.67%0.0295
Diluted earnings per share	80.59%0.2344	142.74%0.142	14.36%0.1298	11.22%0.0585	-12.29%0.1135	22.61%0.0526	317.42%0.1294	45.42%0.0429	-74.96%0.031	9.67%0.0295
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	KPMG	--	KPMG	--	KPMG	--	KPMG	--	KPMG	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"