HK Stock MarketDetailed Quotes

VESON HLDG (01399)

Watchlist
  • 0.350
  • 0.0000.00%
Trading May 6 09:00 CST
381.50MMarket Cap15.91P/E (TTM)

VESON HLDG (01399) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
682.02%28.13M
----
-144.28%-4.83M
----
-59.43%10.92M
----
-58.29%26.9M
----
261.64%64.5M
----
Profit adjustment
Interest (income) - adjustment
30.94%-5.9M
----
17.60%-8.54M
----
19.01%-10.37M
----
-18.57%-12.8M
----
-3.70%-10.79M
----
Impairment and provisions:
-27.15%13.89M
----
368.60%19.07M
----
-69.22%4.07M
----
367.49%13.22M
----
-131.69%-4.94M
----
-Impairmen of inventory (reversal)
-272.40%-2.21M
----
79.63%1.28M
----
1,218.52%712K
----
--54K
----
----
----
-Impairment of trade receivables (reversal)
-146.68%-5.57M
----
525.62%11.93M
----
-137.12%-2.8M
----
520.27%7.55M
----
-108.03%-1.8M
----
-Other impairments and provisions
269.27%21.67M
----
-4.76%5.87M
----
9.61%6.16M
----
278.58%5.62M
----
-308.55%-3.15M
----
Revaluation surplus:
----
----
----
----
----
----
---17.62M
----
----
----
-Other fair value changes
----
----
----
----
----
----
---17.62M
----
----
----
Asset sale loss (gain):
-94.91%1.04M
----
4,040.28%20.45M
----
567.57%494K
----
-88.99%74K
----
2,388.89%672K
----
-Loss (gain) from sale of subsidiary company
----
----
--20.43M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
4,631.82%1.04M
----
-95.55%22K
----
567.57%494K
----
-88.99%74K
----
2,388.89%672K
----
Depreciation and amortization:
-14.78%90.71M
----
-13.71%106.44M
----
4.86%123.34M
----
26.35%117.63M
----
16.21%93.1M
----
-Amortization of intangible assets
-54.14%432K
----
-28.09%942K
----
-41.41%1.31M
----
21.39%2.24M
----
8.80%1.84M
----
Financial expense
-21.07%52.04M
----
-7.58%65.93M
----
-8.28%71.34M
----
0.33%77.78M
----
89.44%77.53M
----
Special items
-9.55%8.61M
----
-59.35%9.52M
----
211.44%23.41M
----
80.46%7.52M
----
-23.69%4.17M
----
Operating profit before the change of operating capital
-9.38%188.52M
----
-6.80%208.04M
----
4.94%223.21M
----
-5.14%212.71M
----
144.23%224.22M
----
Change of operating capital
Inventory (increase) decrease
7.49%24.43M
----
-88.05%22.73M
----
179.92%190.24M
----
-114.23%-238.03M
----
-288.65%-111.11M
----
Accounts receivable (increase)decrease
-122.84%-127.88M
----
261.11%559.94M
----
-172.10%-347.54M
----
193.35%482M
----
-229.95%-516.36M
----
Accounts payable increase (decrease)
114.27%59.62M
----
-41.54%-417.96M
----
46.30%-295.3M
----
-185.56%-549.94M
----
178.34%642.79M
----
prepayments (increase)decrease
49.66%-53.59M
----
-178.87%-106.46M
----
304.19%134.97M
----
-1,051.49%-66.1M
----
160.72%6.95M
----
Cash  from business operations
-65.79%91.1M
----
382.01%266.29M
----
40.75%-94.43M
----
-164.65%-159.36M
----
186.82%246.48M
----
Other taxs
48.29%-739K
----
-119.51%-1.43M
----
-169.01%-651K
----
91.24%-242K
----
40.13%-2.76M
----
Interest paid - operating
25.34%-6.62M
----
-26.17%-8.86M
----
61.51%-7.02M
----
79.91%-18.25M
----
-60.51%-90.86M
----
Special items of business
----
-893.80%-159.21M
----
104.11%20.06M
----
-20.90%-487.89M
----
-2,777.20%-403.56M
----
97.49%-14.03M
Net cash from operations
-67.29%83.74M
-893.80%-159.21M
350.73%256M
104.11%20.06M
42.59%-102.1M
-20.90%-487.89M
-216.35%-177.85M
-2,777.20%-403.56M
144.29%152.87M
97.49%-14.03M
Cash flow from investment activities
Interest received - investment
-30.94%5.9M
-69.63%3.15M
-17.60%8.54M
80.07%10.37M
-19.01%10.37M
-27.55%5.76M
18.57%12.8M
46.75%7.95M
3.70%10.79M
-4.78%5.41M
Decrease in deposits (increase)
-132.33%-35.99M
-39.20%91.97M
5,755.08%111.31M
-25.61%151.26M
-99.32%1.9M
-17.91%203.35M
216.75%277.72M
254.32%247.7M
-204.96%-237.88M
-152.35%-160.51M
Sale of fixed assets
29.32%5.38M
----
-6.89%4.16M
100.00%366K
-57.81%4.47M
--183K
1,719.93%10.59M
----
-13.65%582K
30.70%430K
Purchase of fixed assets
-108.65%-72.08M
-55.75%-20.03M
-22.31%-34.54M
34.00%-12.86M
61.52%-28.24M
-62.63%-19.48M
53.76%-73.39M
87.87%-11.98M
59.91%-158.7M
46.75%-98.78M
Purchase of intangible assets
----
----
26.97%-111K
7.56%-110K
91.94%-152K
93.69%-119K
39.47%-1.89M
-866.67%-1.89M
-24.64%-3.12M
91.06%-195K
Sale of subsidiaries
----
----
---120K
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---4.6M
---4.6M
Cash on investment
----
----
----
----
----
----
---1.03M
----
----
----
Net cash from investment operations
-208.46%-96.78M
-49.61%75.09M
865.35%89.23M
-21.44%149.03M
-105.19%-11.66M
-21.55%189.69M
157.22%224.81M
193.63%241.79M
-144.68%-392.91M
-306.63%-258.24M
Net cash before financing
-103.78%-13.04M
-149.75%-84.12M
403.47%345.23M
156.70%169.09M
-342.26%-113.76M
-84.34%-298.21M
119.56%46.96M
40.58%-161.77M
52.53%-240.05M
37.36%-272.26M
Cash flow from financing activities
New borrowing
-26.63%1.16B
-38.73%605.86M
-20.06%1.57B
-18.81%988.89M
2.07%1.97B
31.65%1.22B
10.55%1.93B
-4.90%925.16M
16.88%1.75B
54.85%972.84M
Refund
24.98%-1.24B
31.83%-703.69M
10.98%-1.65B
-2.80%-1.03B
3.19%-1.86B
-23.33%-1B
-29.33%-1.92B
-10.70%-814.29M
-26.65%-1.48B
-50.03%-735.57M
Interest paid - financing
20.41%-45.42M
73.59%-103K
11.27%-57.07M
47.93%-390K
-1.41%-64.32M
29.14%-749K
-2,229.16%-63.42M
29.25%-1.06M
-34.01%-2.72M
-82.42%-1.49M
Other items of the financing business
----
136.36%76K
----
-248.23%-209K
----
204.44%141K
-502.03%-1.19M
-110.32%-135K
102.95%296K
152.76%1.31M
Net cash from financing operations
3.66%-135.44M
-112.35%-100.6M
-434.31%-140.59M
-122.59%-47.38M
171.49%42.05M
96.91%209.72M
-123.32%-58.82M
-54.27%106.51M
-17.62%252.22M
75.84%232.92M
Effect of rate
160.66%3.34M
555.24%478K
-220.05%-5.51M
-101.83%-105K
133.04%4.59M
49.65%5.74M
-530.13%-13.89M
1,782.89%3.84M
-30.60%3.23M
64.15%-228K
Net Cash
-172.56%-148.48M
-251.78%-184.73M
385.39%204.65M
237.55%121.71M
-504.52%-71.71M
-60.11%-88.48M
-197.45%-11.86M
-40.45%-55.26M
106.10%12.17M
86.98%-39.35M
Begining period cash
148.80%332.96M
148.80%332.96M
-33.40%133.83M
-33.40%133.83M
-11.36%200.94M
-11.36%200.94M
7.29%226.7M
7.29%226.7M
-47.98%211.29M
-47.98%211.29M
Cash at the end
-43.59%187.82M
-41.78%148.71M
148.80%332.96M
116.09%255.43M
-33.40%133.83M
-32.56%118.21M
-11.36%200.94M
2.07%175.27M
7.29%226.7M
66.11%171.72M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 682.02%28.13M-----144.28%-4.83M-----59.43%10.92M-----58.29%26.9M----261.64%64.5M----
Profit adjustment
Interest (income) - adjustment 30.94%-5.9M----17.60%-8.54M----19.01%-10.37M-----18.57%-12.8M-----3.70%-10.79M----
Impairment and provisions: -27.15%13.89M----368.60%19.07M-----69.22%4.07M----367.49%13.22M-----131.69%-4.94M----
-Impairmen of inventory (reversal) -272.40%-2.21M----79.63%1.28M----1,218.52%712K------54K------------
-Impairment of trade receivables (reversal) -146.68%-5.57M----525.62%11.93M-----137.12%-2.8M----520.27%7.55M-----108.03%-1.8M----
-Other impairments and provisions 269.27%21.67M-----4.76%5.87M----9.61%6.16M----278.58%5.62M-----308.55%-3.15M----
Revaluation surplus: ---------------------------17.62M------------
-Other fair value changes ---------------------------17.62M------------
Asset sale loss (gain): -94.91%1.04M----4,040.28%20.45M----567.57%494K-----88.99%74K----2,388.89%672K----
-Loss (gain) from sale of subsidiary company ----------20.43M----------------------------
-Loss (gain) on sale of property, machinery and equipment 4,631.82%1.04M-----95.55%22K----567.57%494K-----88.99%74K----2,388.89%672K----
Depreciation and amortization: -14.78%90.71M-----13.71%106.44M----4.86%123.34M----26.35%117.63M----16.21%93.1M----
-Amortization of intangible assets -54.14%432K-----28.09%942K-----41.41%1.31M----21.39%2.24M----8.80%1.84M----
Financial expense -21.07%52.04M-----7.58%65.93M-----8.28%71.34M----0.33%77.78M----89.44%77.53M----
Special items -9.55%8.61M-----59.35%9.52M----211.44%23.41M----80.46%7.52M-----23.69%4.17M----
Operating profit before the change of operating capital -9.38%188.52M-----6.80%208.04M----4.94%223.21M-----5.14%212.71M----144.23%224.22M----
Change of operating capital
Inventory (increase) decrease 7.49%24.43M-----88.05%22.73M----179.92%190.24M-----114.23%-238.03M-----288.65%-111.11M----
Accounts receivable (increase)decrease -122.84%-127.88M----261.11%559.94M-----172.10%-347.54M----193.35%482M-----229.95%-516.36M----
Accounts payable increase (decrease) 114.27%59.62M-----41.54%-417.96M----46.30%-295.3M-----185.56%-549.94M----178.34%642.79M----
prepayments (increase)decrease 49.66%-53.59M-----178.87%-106.46M----304.19%134.97M-----1,051.49%-66.1M----160.72%6.95M----
Cash  from business operations -65.79%91.1M----382.01%266.29M----40.75%-94.43M-----164.65%-159.36M----186.82%246.48M----
Other taxs 48.29%-739K-----119.51%-1.43M-----169.01%-651K----91.24%-242K----40.13%-2.76M----
Interest paid - operating 25.34%-6.62M-----26.17%-8.86M----61.51%-7.02M----79.91%-18.25M-----60.51%-90.86M----
Special items of business -----893.80%-159.21M----104.11%20.06M-----20.90%-487.89M-----2,777.20%-403.56M----97.49%-14.03M
Net cash from operations -67.29%83.74M-893.80%-159.21M350.73%256M104.11%20.06M42.59%-102.1M-20.90%-487.89M-216.35%-177.85M-2,777.20%-403.56M144.29%152.87M97.49%-14.03M
Cash flow from investment activities
Interest received - investment -30.94%5.9M-69.63%3.15M-17.60%8.54M80.07%10.37M-19.01%10.37M-27.55%5.76M18.57%12.8M46.75%7.95M3.70%10.79M-4.78%5.41M
Decrease in deposits (increase) -132.33%-35.99M-39.20%91.97M5,755.08%111.31M-25.61%151.26M-99.32%1.9M-17.91%203.35M216.75%277.72M254.32%247.7M-204.96%-237.88M-152.35%-160.51M
Sale of fixed assets 29.32%5.38M-----6.89%4.16M100.00%366K-57.81%4.47M--183K1,719.93%10.59M-----13.65%582K30.70%430K
Purchase of fixed assets -108.65%-72.08M-55.75%-20.03M-22.31%-34.54M34.00%-12.86M61.52%-28.24M-62.63%-19.48M53.76%-73.39M87.87%-11.98M59.91%-158.7M46.75%-98.78M
Purchase of intangible assets --------26.97%-111K7.56%-110K91.94%-152K93.69%-119K39.47%-1.89M-866.67%-1.89M-24.64%-3.12M91.06%-195K
Sale of subsidiaries -----------120K----------------------------
Acquisition of subsidiaries -----------------------------------4.6M---4.6M
Cash on investment ---------------------------1.03M------------
Net cash from investment operations -208.46%-96.78M-49.61%75.09M865.35%89.23M-21.44%149.03M-105.19%-11.66M-21.55%189.69M157.22%224.81M193.63%241.79M-144.68%-392.91M-306.63%-258.24M
Net cash before financing -103.78%-13.04M-149.75%-84.12M403.47%345.23M156.70%169.09M-342.26%-113.76M-84.34%-298.21M119.56%46.96M40.58%-161.77M52.53%-240.05M37.36%-272.26M
Cash flow from financing activities
New borrowing -26.63%1.16B-38.73%605.86M-20.06%1.57B-18.81%988.89M2.07%1.97B31.65%1.22B10.55%1.93B-4.90%925.16M16.88%1.75B54.85%972.84M
Refund 24.98%-1.24B31.83%-703.69M10.98%-1.65B-2.80%-1.03B3.19%-1.86B-23.33%-1B-29.33%-1.92B-10.70%-814.29M-26.65%-1.48B-50.03%-735.57M
Interest paid - financing 20.41%-45.42M73.59%-103K11.27%-57.07M47.93%-390K-1.41%-64.32M29.14%-749K-2,229.16%-63.42M29.25%-1.06M-34.01%-2.72M-82.42%-1.49M
Other items of the financing business ----136.36%76K-----248.23%-209K----204.44%141K-502.03%-1.19M-110.32%-135K102.95%296K152.76%1.31M
Net cash from financing operations 3.66%-135.44M-112.35%-100.6M-434.31%-140.59M-122.59%-47.38M171.49%42.05M96.91%209.72M-123.32%-58.82M-54.27%106.51M-17.62%252.22M75.84%232.92M
Effect of rate 160.66%3.34M555.24%478K-220.05%-5.51M-101.83%-105K133.04%4.59M49.65%5.74M-530.13%-13.89M1,782.89%3.84M-30.60%3.23M64.15%-228K
Net Cash -172.56%-148.48M-251.78%-184.73M385.39%204.65M237.55%121.71M-504.52%-71.71M-60.11%-88.48M-197.45%-11.86M-40.45%-55.26M106.10%12.17M86.98%-39.35M
Begining period cash 148.80%332.96M148.80%332.96M-33.40%133.83M-33.40%133.83M-11.36%200.94M-11.36%200.94M7.29%226.7M7.29%226.7M-47.98%211.29M-47.98%211.29M
Cash at the end -43.59%187.82M-41.78%148.71M148.80%332.96M116.09%255.43M-33.40%133.83M-32.56%118.21M-11.36%200.94M2.07%175.27M7.29%226.7M66.11%171.72M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More