HK Stock MarketDetailed Quotes

EDVANCE INTL (01410)

Watchlist
  • 0.810
  • -0.030-3.57%
Trading May 20 13:24 CST
813.42MMarket Cap15.58P/E (TTM)

EDVANCE INTL (01410) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-6.04%29.1M
----
226.37%30.97M
----
-201.54%-24.51M
----
-44.11%24.14M
----
39.22%43.18M
Profit adjustment
Interest (income) - adjustment
----
-41.13%-1.25M
----
12.12%-885K
----
-19.88%-1.01M
----
-7.55%-840K
----
4.41%-781K
Impairment and provisions:
----
-74.76%844K
----
-19.90%3.34M
----
132.72%4.18M
----
-23.27%1.79M
----
-13.09%2.34M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--740K
----
----
----
----
-Impairmen of inventory (reversal)
----
-49.37%844K
----
10.03%1.67M
----
-15.55%1.52M
----
-23.27%1.79M
----
-13.09%2.34M
-Other impairments and provisions
----
----
----
-12.66%1.68M
----
--1.92M
----
----
----
----
Revaluation surplus:
----
94.00%-1.95M
----
-230.89%-32.44M
----
269.85%24.78M
----
---14.59M
----
----
-Other fair value changes
----
94.00%-1.95M
----
-230.89%-32.44M
----
269.85%24.78M
----
---14.59M
----
----
Asset sale loss (gain):
----
-19,156.52%-4.38M
----
--23K
----
----
----
-12,176.19%-2.58M
----
-111.05%-21K
-Loss (gain) on sale of property, machinery and equipment
----
-19,156.52%-4.38M
----
--23K
----
----
----
-12,176.19%-2.58M
----
-111.05%-21K
Depreciation and amortization:
----
-13.21%20.13M
----
18.64%23.2M
----
26.72%19.55M
----
34.73%15.43M
----
28.78%11.45M
-Depreciation
----
-14.90%17.51M
----
21.52%20.58M
----
12.56%16.93M
----
31.37%15.04M
----
28.78%11.45M
-Amortization of intangible assets
----
0.00%2.62M
----
0.00%2.62M
----
580.00%2.62M
----
--385K
----
----
Financial expense
----
-6.55%4.34M
----
38.31%4.64M
----
70.69%3.35M
----
45.88%1.97M
----
-7.68%1.35M
Special items
----
108.57%6.01M
----
124.98%2.88M
----
-78.90%1.28M
----
139.96%6.07M
----
454.82%2.53M
Operating profit before the change of operating capital
----
66.53%52.84M
----
14.86%31.73M
----
-11.98%27.63M
----
-47.73%31.39M
----
36.82%60.05M
Change of operating capital
Inventory (increase) decrease
----
235.77%20.76M
----
-152.74%-15.29M
----
43.94%-6.05M
----
-980.98%-10.79M
----
136.88%1.23M
Accounts receivable (increase)decrease
----
85.80%-34.53M
----
-184.39%-243.16M
----
12.49%-85.5M
----
-1,020.32%-97.7M
----
318.21%10.62M
Accounts payable increase (decrease)
----
-141.65%-28.2M
----
132.55%67.71M
----
-1.55%29.12M
----
341.37%29.58M
----
-255.69%-12.25M
Financial assets at fair value (increase)decrease
----
-329.59%-3.45M
----
-48.17%1.5M
----
-66.31%2.9M
----
123.74%8.62M
----
---36.29M
Special items for working capital changes
----
-66.83%60.98M
----
234.49%183.83M
----
-19.90%54.96M
----
243.66%68.61M
----
150.36%19.96M
Cash  from business operations
-81.75%6.88M
159.83%68.4M
198.50%37.71M
14.19%26.33M
183.93%12.63M
-22.36%23.05M
---15.05M
-31.44%29.69M
----
-15.97%43.31M
Other taxs
71.91%-532K
84.11%-1.99M
41.47%-1.89M
-32,200.00%-12.52M
---3.24M
100.40%39K
----
-16.14%-9.74M
----
8.15%-8.39M
Special items of business
----
----
----
----
----
----
----
----
-98.07%717K
----
Net cash from operations
-82.27%6.35M
381.04%66.41M
281.12%35.82M
-40.21%13.81M
162.43%9.4M
15.74%23.09M
-2,199.44%-15.05M
-42.87%19.95M
-98.07%717K
-17.66%34.92M
Cash flow from investment activities
Interest received - investment
----
207.18%556K
----
-58.77%181K
----
42.53%439K
----
231.18%308K
----
-63.39%93K
Loan receivable (increase) decrease
-47.83%600K
--1.54M
--1.15M
----
----
--143K
----
----
----
---5M
Sale of fixed assets
----
--31.61M
----
----
----
----
----
11,852.38%2.51M
----
--21K
Purchase of fixed assets
-1,300.00%-112K
87.23%-840K
99.87%-8K
34.30%-6.58M
-460.06%-6.07M
72.02%-10.01M
96.93%-1.08M
-301.27%-35.79M
-817.08%-35.34M
-168.81%-8.92M
Selling intangible assets
----
----
----
4,580.49%1.92M
----
-99.69%41K
----
--13.03M
----
----
Purchase of intangible assets
----
----
----
98.64%-27K
----
84.04%-1.98M
----
---12.4M
---12.4M
----
Sale of subsidiaries
----
--26K
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
-849.37%-28.61M
----
---3.01M
Cash on investment
----
----
---3.64M
----
----
----
----
----
----
----
Other items in the investment business
-16.59%357K
----
-5.93%428K
----
151.38%455K
----
-93.52%181K
----
185.58%2.8M
----
Net cash from investment operations
140.78%845K
830.14%32.89M
63.11%-2.07M
60.37%-4.51M
-521.93%-5.62M
81.35%-11.37M
97.99%-903K
-262.45%-60.96M
-531.28%-44.94M
-448.92%-16.82M
Net cash before financing
-78.68%7.2M
967.68%99.31M
792.28%33.75M
-20.67%9.3M
123.70%3.78M
128.59%11.72M
63.92%-15.96M
-326.51%-41.01M
-247.43%-44.22M
-53.99%18.11M
Cash flow from financing activities
New borrowing
----
----
-59.70%17.74M
8.86%135.42M
-24.38%44.01M
26.48%124.4M
64.99%58.2M
--98.36M
--35.27M
----
Refund
97.46%-1.36M
57.14%-58.77M
26.98%-53.67M
-26.96%-137.12M
-31.54%-73.5M
-66.29%-108.01M
-4,171.87%-55.88M
-6,795.01%-64.95M
---1.31M
70.41%-942K
Issuing shares
----
----
----
719.51%336K
----
-96.68%41K
----
--1.24M
----
----
Interest paid - financing
----
6.55%-4.34M
----
-38.31%-4.64M
----
-70.69%-3.35M
----
-45.88%-1.97M
----
7.68%-1.35M
Dividends paid - financing
----
----
----
----
----
----
----
-0.34%-10.05M
-0.34%-10.05M
66.66%-10.02M
Absorb investment income
----
----
----
----
----
-80.00%400K
----
--2M
----
----
Issuance expenses and redemption of securities expenses
----
----
----
---3.13M
----
----
----
----
----
---2K
Other items of the financing business
64.24%-834K
----
-24.44%-2.33M
----
-68.98%-1.87M
----
-538.34%-1.11M
----
112.85%253K
----
Net cash from financing operations
83.23%-7.24M
-252.75%-72.89M
-16.15%-43.16M
-436.92%-20.66M
-1,583.64%-37.16M
-64.13%6.13M
-111.04%-2.21M
193.54%17.1M
236.91%19.99M
53.57%-18.28M
Effect of rate
-108.18%-82K
869.23%378K
666.10%1M
-81.16%39K
62.02%-177K
160.17%207K
-40.36%-466K
-11,366.67%-344K
-201.22%-332K
98.03%-3K
Net Cash
99.58%-40K
332.50%26.42M
71.80%-9.41M
-163.63%-11.36M
-83.76%-33.38M
174.67%17.86M
25.05%-18.16M
-13,722.54%-23.91M
-257.41%-24.23M
-1,135.71%-173K
Begining period cash
47.96%82.66M
-16.85%55.87M
-16.85%55.87M
36.77%67.19M
36.77%67.19M
-33.06%49.13M
-33.06%49.13M
-0.24%73.38M
-0.24%73.38M
-0.23%73.56M
Cash at the end
73.93%82.54M
47.96%82.66M
41.08%47.46M
-16.85%55.87M
10.30%33.64M
36.77%67.19M
-37.53%30.5M
-33.06%49.13M
-45.32%48.82M
-0.24%73.38M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--73.38M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----6.04%29.1M----226.37%30.97M-----201.54%-24.51M-----44.11%24.14M----39.22%43.18M
Profit adjustment
Interest (income) - adjustment -----41.13%-1.25M----12.12%-885K-----19.88%-1.01M-----7.55%-840K----4.41%-781K
Impairment and provisions: -----74.76%844K-----19.90%3.34M----132.72%4.18M-----23.27%1.79M-----13.09%2.34M
-Impairment of property, plant and equipment (reversal) ----------------------740K----------------
-Impairmen of inventory (reversal) -----49.37%844K----10.03%1.67M-----15.55%1.52M-----23.27%1.79M-----13.09%2.34M
-Other impairments and provisions -------------12.66%1.68M------1.92M----------------
Revaluation surplus: ----94.00%-1.95M-----230.89%-32.44M----269.85%24.78M-------14.59M--------
-Other fair value changes ----94.00%-1.95M-----230.89%-32.44M----269.85%24.78M-------14.59M--------
Asset sale loss (gain): -----19,156.52%-4.38M------23K-------------12,176.19%-2.58M-----111.05%-21K
-Loss (gain) on sale of property, machinery and equipment -----19,156.52%-4.38M------23K-------------12,176.19%-2.58M-----111.05%-21K
Depreciation and amortization: -----13.21%20.13M----18.64%23.2M----26.72%19.55M----34.73%15.43M----28.78%11.45M
-Depreciation -----14.90%17.51M----21.52%20.58M----12.56%16.93M----31.37%15.04M----28.78%11.45M
-Amortization of intangible assets ----0.00%2.62M----0.00%2.62M----580.00%2.62M------385K--------
Financial expense -----6.55%4.34M----38.31%4.64M----70.69%3.35M----45.88%1.97M-----7.68%1.35M
Special items ----108.57%6.01M----124.98%2.88M-----78.90%1.28M----139.96%6.07M----454.82%2.53M
Operating profit before the change of operating capital ----66.53%52.84M----14.86%31.73M-----11.98%27.63M-----47.73%31.39M----36.82%60.05M
Change of operating capital
Inventory (increase) decrease ----235.77%20.76M-----152.74%-15.29M----43.94%-6.05M-----980.98%-10.79M----136.88%1.23M
Accounts receivable (increase)decrease ----85.80%-34.53M-----184.39%-243.16M----12.49%-85.5M-----1,020.32%-97.7M----318.21%10.62M
Accounts payable increase (decrease) -----141.65%-28.2M----132.55%67.71M-----1.55%29.12M----341.37%29.58M-----255.69%-12.25M
Financial assets at fair value (increase)decrease -----329.59%-3.45M-----48.17%1.5M-----66.31%2.9M----123.74%8.62M-------36.29M
Special items for working capital changes -----66.83%60.98M----234.49%183.83M-----19.90%54.96M----243.66%68.61M----150.36%19.96M
Cash  from business operations -81.75%6.88M159.83%68.4M198.50%37.71M14.19%26.33M183.93%12.63M-22.36%23.05M---15.05M-31.44%29.69M-----15.97%43.31M
Other taxs 71.91%-532K84.11%-1.99M41.47%-1.89M-32,200.00%-12.52M---3.24M100.40%39K-----16.14%-9.74M----8.15%-8.39M
Special items of business ---------------------------------98.07%717K----
Net cash from operations -82.27%6.35M381.04%66.41M281.12%35.82M-40.21%13.81M162.43%9.4M15.74%23.09M-2,199.44%-15.05M-42.87%19.95M-98.07%717K-17.66%34.92M
Cash flow from investment activities
Interest received - investment ----207.18%556K-----58.77%181K----42.53%439K----231.18%308K-----63.39%93K
Loan receivable (increase) decrease -47.83%600K--1.54M--1.15M----------143K---------------5M
Sale of fixed assets ------31.61M--------------------11,852.38%2.51M------21K
Purchase of fixed assets -1,300.00%-112K87.23%-840K99.87%-8K34.30%-6.58M-460.06%-6.07M72.02%-10.01M96.93%-1.08M-301.27%-35.79M-817.08%-35.34M-168.81%-8.92M
Selling intangible assets ------------4,580.49%1.92M-----99.69%41K------13.03M--------
Purchase of intangible assets ------------98.64%-27K----84.04%-1.98M-------12.4M---12.4M----
Sale of subsidiaries ------26K--------------------------------
Acquisition of subsidiaries -----------------------------849.37%-28.61M-------3.01M
Cash on investment -----------3.64M----------------------------
Other items in the investment business -16.59%357K-----5.93%428K----151.38%455K-----93.52%181K----185.58%2.8M----
Net cash from investment operations 140.78%845K830.14%32.89M63.11%-2.07M60.37%-4.51M-521.93%-5.62M81.35%-11.37M97.99%-903K-262.45%-60.96M-531.28%-44.94M-448.92%-16.82M
Net cash before financing -78.68%7.2M967.68%99.31M792.28%33.75M-20.67%9.3M123.70%3.78M128.59%11.72M63.92%-15.96M-326.51%-41.01M-247.43%-44.22M-53.99%18.11M
Cash flow from financing activities
New borrowing ---------59.70%17.74M8.86%135.42M-24.38%44.01M26.48%124.4M64.99%58.2M--98.36M--35.27M----
Refund 97.46%-1.36M57.14%-58.77M26.98%-53.67M-26.96%-137.12M-31.54%-73.5M-66.29%-108.01M-4,171.87%-55.88M-6,795.01%-64.95M---1.31M70.41%-942K
Issuing shares ------------719.51%336K-----96.68%41K------1.24M--------
Interest paid - financing ----6.55%-4.34M-----38.31%-4.64M-----70.69%-3.35M-----45.88%-1.97M----7.68%-1.35M
Dividends paid - financing -----------------------------0.34%-10.05M-0.34%-10.05M66.66%-10.02M
Absorb investment income ---------------------80.00%400K------2M--------
Issuance expenses and redemption of securities expenses ---------------3.13M-----------------------2K
Other items of the financing business 64.24%-834K-----24.44%-2.33M-----68.98%-1.87M-----538.34%-1.11M----112.85%253K----
Net cash from financing operations 83.23%-7.24M-252.75%-72.89M-16.15%-43.16M-436.92%-20.66M-1,583.64%-37.16M-64.13%6.13M-111.04%-2.21M193.54%17.1M236.91%19.99M53.57%-18.28M
Effect of rate -108.18%-82K869.23%378K666.10%1M-81.16%39K62.02%-177K160.17%207K-40.36%-466K-11,366.67%-344K-201.22%-332K98.03%-3K
Net Cash 99.58%-40K332.50%26.42M71.80%-9.41M-163.63%-11.36M-83.76%-33.38M174.67%17.86M25.05%-18.16M-13,722.54%-23.91M-257.41%-24.23M-1,135.71%-173K
Begining period cash 47.96%82.66M-16.85%55.87M-16.85%55.87M36.77%67.19M36.77%67.19M-33.06%49.13M-33.06%49.13M-0.24%73.38M-0.24%73.38M-0.23%73.56M
Cash at the end 73.93%82.54M47.96%82.66M41.08%47.46M-16.85%55.87M10.30%33.64M36.77%67.19M-37.53%30.5M-33.06%49.13M-45.32%48.82M-0.24%73.38M
Cash balance analysis
Cash and bank balance --------------------------------------73.38M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More