HK Stock MarketDetailed Quotes

C CHENG HLDGS (01486)

Watchlist
  • 0.720
  • +0.020+2.86%
Trading May 8 11:24 CST
311.32MMarket Cap11.80P/E (TTM)

C CHENG HLDGS (01486) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
294.01%29.69M
88.36%14.93M
20.03%-15.3M
-39.79%7.93M
-93.27%-19.14M
-37.91%13.17M
-201.41%-9.9M
-50.69%21.21M
-49.41%9.76M
33.06%43.01M
Profit adjustment
Interest (income) - adjustment
25.25%-953K
----
-57.02%-1.28M
----
37.83%-812K
----
11.76%-1.31M
----
26.91%-1.48M
----
Attributable subsidiary (profit) loss
-209.73%-9.93M
----
-19,943.75%-3.21M
----
-109.09%-16K
----
-64.94%176K
----
-25.63%502K
----
Impairment and provisions:
760.00%29.11M
----
-52.12%3.39M
----
38.63%7.07M
----
-2.05%5.1M
----
140.18%5.21M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
134.21%3.91M
----
-Other impairments and provisions
760.00%29.11M
----
-52.12%3.39M
----
38.63%7.07M
----
292.91%5.1M
----
160.12%1.3M
----
Revaluation surplus:
-44.00%-2.55M
----
-244.64%-1.77M
----
-118.01%-513K
----
418.00%2.85M
----
165.40%550K
----
-Other fair value changes
-44.00%-2.55M
----
-244.64%-1.77M
----
-118.01%-513K
----
418.00%2.85M
----
165.40%550K
----
Asset sale loss (gain):
-306.87%-4.94M
----
127.20%2.39M
----
-3,139.11%-8.78M
----
87.19%-271K
----
-188.38%-2.12M
----
-Loss (gain) from sale of subsidiary company
---5.31M
----
----
----
---10.46M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-84.88%44K
----
-28.68%291K
----
-23.74%408K
----
-52.99%535K
----
-47.41%1.14M
----
-Loss (gain) from selling other assets
-84.26%330K
----
64.86%2.1M
----
257.82%1.27M
----
75.22%-806K
----
-1,520.52%-3.25M
----
Depreciation and amortization:
-32.66%15.59M
----
-28.96%23.15M
----
-27.07%32.58M
----
-24.87%44.68M
----
7.65%59.46M
----
-Depreciation
-32.66%15.59M
----
-24.80%23.15M
----
-26.68%30.78M
----
-26.81%41.98M
----
6.95%57.35M
----
-Amortization of intangible assets
----
----
----
----
-33.22%1.8M
----
28.02%2.7M
----
30.99%2.11M
----
Financial expense
-15.75%5.82M
----
-1.17%6.91M
----
42.35%7M
----
-4.77%4.91M
----
-30.67%5.16M
----
Special items
---51.21M
----
----
----
-75.40%1.51M
----
-59.50%6.15M
----
12.41%15.18M
----
Operating profit before the change of operating capital
-25.53%10.63M
88.36%14.93M
-24.47%14.28M
-39.79%7.93M
-63.91%18.9M
-37.91%13.17M
-43.20%52.38M
-50.69%21.21M
-5.75%92.23M
33.06%43.01M
Change of operating capital
Accounts receivable (increase)decrease
-124.12%-10.52M
-88.34%4.45M
1,077.03%43.63M
2,213.12%38.18M
-167.42%-4.47M
64.97%-1.81M
147.93%6.62M
82.12%-5.16M
27.24%-13.82M
-276.40%-28.85M
Accounts payable increase (decrease)
1,234.58%27.23M
792.18%8.14M
-111.00%-2.4M
-187.70%-1.18M
209.92%21.82M
103.39%1.34M
6.64%-19.85M
-10.73%-39.53M
-177.21%-21.26M
-59.79%-35.7M
prepayments (increase)decrease
86.01%-128K
80.62%-593K
75.06%-915K
-187.32%-3.06M
-243.04%-3.67M
57.79%-1.07M
108.35%2.57M
82.73%-2.52M
-692.21%-30.73M
-64.28%-14.61M
Special items for working capital changes
153.22%15.99M
----
13.80%-30.05M
----
-5.81%-34.87M
----
-54.35%-32.95M
----
-241.33%-21.35M
----
Cash  from business operations
76.02%43.21M
-35.69%26.93M
1,178.43%24.55M
259.85%41.88M
-125.96%-2.28M
144.75%11.64M
73.13%8.77M
28.05%-26M
-94.74%5.07M
-307.16%-36.14M
Other taxs
-11.44%-1.16M
64.04%-278K
82.35%-1.04M
84.75%-773K
-58.94%-5.89M
-1,121.45%-5.07M
9.59%-3.71M
72.86%-415K
53.32%-4.1M
61.20%-1.53M
Interest paid - operating
15.75%-5.82M
----
1.17%-6.91M
----
-42.35%-7M
----
4.77%-4.91M
----
30.67%-5.16M
----
Special items of business
----
75.14%-8.68M
----
-3.34%-34.92M
----
-258.55%-33.79M
----
75.28%-9.42M
----
-137.35%-38.12M
Net cash from operations
118.31%36.22M
190.45%17.97M
209.42%16.59M
122.73%6.19M
-10,345.27%-15.16M
24.06%-27.22M
103.53%148K
52.71%-35.84M
-105.24%-4.2M
-2,865.18%-75.79M
Cash flow from investment activities
Interest received - investment
-25.25%953K
----
57.02%1.28M
----
-37.83%812K
----
-11.76%1.31M
----
-26.91%1.48M
----
Decrease in deposits (increase)
-94.87%1.17M
---10.33M
151.72%22.8M
----
---44.08M
----
----
----
----
----
Purchase of fixed assets
47.38%-1.51M
43.56%-587K
20.42%-2.86M
-19.68%-1.04M
59.06%-3.6M
88.49%-869K
45.59%-8.79M
-79.13%-7.55M
-280.19%-16.16M
-118.45%-4.22M
Purchase of intangible assets
----
----
----
----
66.76%-696K
----
12.57%-2.09M
----
9.69%-2.4M
----
Sale of subsidiaries
--2.65M
--2.69M
----
----
-7,685.84%-26.25M
86.99%-150K
--346K
---1.15M
----
----
Recovery of cash from investments
55.09%5.04M
18.48%1.34M
-73.40%3.25M
-85.36%1.13M
-35.40%12.22M
17.80%7.73M
-21.70%18.92M
-70.71%6.56M
3,790.98%24.16M
--22.39M
Cash on investment
76.70%-2.56M
----
57.27%-11M
-4,950.92%-10.58M
-53.47%-25.74M
106.70%218K
-25.30%-16.77M
58.45%-3.25M
50.63%-13.38M
59.73%-7.83M
Other items in the investment business
----
-80.81%195K
----
-22.21%1.02M
----
522.65%1.31M
----
-112.97%-309K
----
143.90%2.38M
Net cash from investment operations
-57.29%5.75M
29.32%-6.69M
115.41%13.46M
-215.04%-9.47M
-1,132.71%-87.33M
244.16%8.23M
-12.55%-7.08M
-144.86%-5.71M
77.52%-6.29M
147.49%12.73M
Net cash before financing
39.66%41.97M
443.93%11.28M
129.32%30.05M
82.73%-3.28M
-1,377.62%-102.49M
54.30%-18.99M
33.87%-6.94M
34.12%-41.55M
-120.16%-10.49M
-114.85%-63.06M
Cash flow from financing activities
New borrowing
92.31%50M
90.48%40M
225.00%26M
110.00%21M
-87.43%8M
-76.19%10M
15.35%63.66M
120.73%42M
56.24%55.19M
728.75%19.03M
Refund
-102.18%-56.64M
-157.14%-45M
-1,317.71%-28.01M
-28.47%-17.5M
96.34%-1.98M
60.55%-13.62M
-36.80%-53.97M
-508.57%-34.53M
55.60%-39.45M
67.77%-5.67M
Issuing shares
--13.78M
--13.78M
----
----
----
----
----
----
----
----
Absorb investment income
--657K
--657K
----
----
256.86%7.11M
----
173.87%1.99M
----
--727K
----
Other items of the financing business
----
-35.12%-1.36M
----
61.92%-1.01M
----
-71.77%-2.65M
----
-4,915.63%-1.54M
----
--32K
Net cash from financing operations
82.60%-3.68M
128.91%2.14M
-96.20%-21.16M
61.98%-7.39M
49.46%-10.78M
-55.06%-19.43M
10.39%-21.34M
-33.09%-12.53M
74.95%-23.81M
73.83%-9.41M
Effect of rate
220.59%1.93M
217.38%1.76M
-1.33%-1.6M
72.85%-1.5M
82.45%-1.58M
-775.32%-5.53M
-323.78%-8.99M
-142.02%-632K
-9.85%4.02M
191.82%1.5M
Net Cash
330.41%38.29M
225.78%13.42M
107.85%8.9M
72.23%-10.67M
-300.65%-113.27M
28.96%-38.42M
17.57%-28.27M
25.39%-54.08M
20.25%-34.3M
-10.95%-72.48M
Begining period cash
15.86%53.32M
-17.20%74.6M
-71.39%46.02M
-43.99%90.1M
-18.81%160.87M
-18.81%160.87M
-13.26%198.13M
-13.26%198.13M
-14.44%228.41M
-14.83%228.41M
Cash at the end
75.43%93.54M
15.20%89.78M
15.86%53.32M
-33.35%77.93M
-71.39%46.02M
-18.47%116.92M
-18.81%160.87M
-8.91%143.42M
-13.26%198.13M
-21.76%157.44M
Cash balance analysis
Cash and bank balance
----
----
----
----
-71.03%39.69M
----
--136.99M
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 294.01%29.69M88.36%14.93M20.03%-15.3M-39.79%7.93M-93.27%-19.14M-37.91%13.17M-201.41%-9.9M-50.69%21.21M-49.41%9.76M33.06%43.01M
Profit adjustment
Interest (income) - adjustment 25.25%-953K-----57.02%-1.28M----37.83%-812K----11.76%-1.31M----26.91%-1.48M----
Attributable subsidiary (profit) loss -209.73%-9.93M-----19,943.75%-3.21M-----109.09%-16K-----64.94%176K-----25.63%502K----
Impairment and provisions: 760.00%29.11M-----52.12%3.39M----38.63%7.07M-----2.05%5.1M----140.18%5.21M----
-Impairment of trade receivables (reversal) --------------------------------134.21%3.91M----
-Other impairments and provisions 760.00%29.11M-----52.12%3.39M----38.63%7.07M----292.91%5.1M----160.12%1.3M----
Revaluation surplus: -44.00%-2.55M-----244.64%-1.77M-----118.01%-513K----418.00%2.85M----165.40%550K----
-Other fair value changes -44.00%-2.55M-----244.64%-1.77M-----118.01%-513K----418.00%2.85M----165.40%550K----
Asset sale loss (gain): -306.87%-4.94M----127.20%2.39M-----3,139.11%-8.78M----87.19%-271K-----188.38%-2.12M----
-Loss (gain) from sale of subsidiary company ---5.31M---------------10.46M--------------------
-Loss (gain) on sale of property, machinery and equipment -84.88%44K-----28.68%291K-----23.74%408K-----52.99%535K-----47.41%1.14M----
-Loss (gain) from selling other assets -84.26%330K----64.86%2.1M----257.82%1.27M----75.22%-806K-----1,520.52%-3.25M----
Depreciation and amortization: -32.66%15.59M-----28.96%23.15M-----27.07%32.58M-----24.87%44.68M----7.65%59.46M----
-Depreciation -32.66%15.59M-----24.80%23.15M-----26.68%30.78M-----26.81%41.98M----6.95%57.35M----
-Amortization of intangible assets -----------------33.22%1.8M----28.02%2.7M----30.99%2.11M----
Financial expense -15.75%5.82M-----1.17%6.91M----42.35%7M-----4.77%4.91M-----30.67%5.16M----
Special items ---51.21M-------------75.40%1.51M-----59.50%6.15M----12.41%15.18M----
Operating profit before the change of operating capital -25.53%10.63M88.36%14.93M-24.47%14.28M-39.79%7.93M-63.91%18.9M-37.91%13.17M-43.20%52.38M-50.69%21.21M-5.75%92.23M33.06%43.01M
Change of operating capital
Accounts receivable (increase)decrease -124.12%-10.52M-88.34%4.45M1,077.03%43.63M2,213.12%38.18M-167.42%-4.47M64.97%-1.81M147.93%6.62M82.12%-5.16M27.24%-13.82M-276.40%-28.85M
Accounts payable increase (decrease) 1,234.58%27.23M792.18%8.14M-111.00%-2.4M-187.70%-1.18M209.92%21.82M103.39%1.34M6.64%-19.85M-10.73%-39.53M-177.21%-21.26M-59.79%-35.7M
prepayments (increase)decrease 86.01%-128K80.62%-593K75.06%-915K-187.32%-3.06M-243.04%-3.67M57.79%-1.07M108.35%2.57M82.73%-2.52M-692.21%-30.73M-64.28%-14.61M
Special items for working capital changes 153.22%15.99M----13.80%-30.05M-----5.81%-34.87M-----54.35%-32.95M-----241.33%-21.35M----
Cash  from business operations 76.02%43.21M-35.69%26.93M1,178.43%24.55M259.85%41.88M-125.96%-2.28M144.75%11.64M73.13%8.77M28.05%-26M-94.74%5.07M-307.16%-36.14M
Other taxs -11.44%-1.16M64.04%-278K82.35%-1.04M84.75%-773K-58.94%-5.89M-1,121.45%-5.07M9.59%-3.71M72.86%-415K53.32%-4.1M61.20%-1.53M
Interest paid - operating 15.75%-5.82M----1.17%-6.91M-----42.35%-7M----4.77%-4.91M----30.67%-5.16M----
Special items of business ----75.14%-8.68M-----3.34%-34.92M-----258.55%-33.79M----75.28%-9.42M-----137.35%-38.12M
Net cash from operations 118.31%36.22M190.45%17.97M209.42%16.59M122.73%6.19M-10,345.27%-15.16M24.06%-27.22M103.53%148K52.71%-35.84M-105.24%-4.2M-2,865.18%-75.79M
Cash flow from investment activities
Interest received - investment -25.25%953K----57.02%1.28M-----37.83%812K-----11.76%1.31M-----26.91%1.48M----
Decrease in deposits (increase) -94.87%1.17M---10.33M151.72%22.8M-------44.08M--------------------
Purchase of fixed assets 47.38%-1.51M43.56%-587K20.42%-2.86M-19.68%-1.04M59.06%-3.6M88.49%-869K45.59%-8.79M-79.13%-7.55M-280.19%-16.16M-118.45%-4.22M
Purchase of intangible assets ----------------66.76%-696K----12.57%-2.09M----9.69%-2.4M----
Sale of subsidiaries --2.65M--2.69M---------7,685.84%-26.25M86.99%-150K--346K---1.15M--------
Recovery of cash from investments 55.09%5.04M18.48%1.34M-73.40%3.25M-85.36%1.13M-35.40%12.22M17.80%7.73M-21.70%18.92M-70.71%6.56M3,790.98%24.16M--22.39M
Cash on investment 76.70%-2.56M----57.27%-11M-4,950.92%-10.58M-53.47%-25.74M106.70%218K-25.30%-16.77M58.45%-3.25M50.63%-13.38M59.73%-7.83M
Other items in the investment business -----80.81%195K-----22.21%1.02M----522.65%1.31M-----112.97%-309K----143.90%2.38M
Net cash from investment operations -57.29%5.75M29.32%-6.69M115.41%13.46M-215.04%-9.47M-1,132.71%-87.33M244.16%8.23M-12.55%-7.08M-144.86%-5.71M77.52%-6.29M147.49%12.73M
Net cash before financing 39.66%41.97M443.93%11.28M129.32%30.05M82.73%-3.28M-1,377.62%-102.49M54.30%-18.99M33.87%-6.94M34.12%-41.55M-120.16%-10.49M-114.85%-63.06M
Cash flow from financing activities
New borrowing 92.31%50M90.48%40M225.00%26M110.00%21M-87.43%8M-76.19%10M15.35%63.66M120.73%42M56.24%55.19M728.75%19.03M
Refund -102.18%-56.64M-157.14%-45M-1,317.71%-28.01M-28.47%-17.5M96.34%-1.98M60.55%-13.62M-36.80%-53.97M-508.57%-34.53M55.60%-39.45M67.77%-5.67M
Issuing shares --13.78M--13.78M--------------------------------
Absorb investment income --657K--657K--------256.86%7.11M----173.87%1.99M------727K----
Other items of the financing business -----35.12%-1.36M----61.92%-1.01M-----71.77%-2.65M-----4,915.63%-1.54M------32K
Net cash from financing operations 82.60%-3.68M128.91%2.14M-96.20%-21.16M61.98%-7.39M49.46%-10.78M-55.06%-19.43M10.39%-21.34M-33.09%-12.53M74.95%-23.81M73.83%-9.41M
Effect of rate 220.59%1.93M217.38%1.76M-1.33%-1.6M72.85%-1.5M82.45%-1.58M-775.32%-5.53M-323.78%-8.99M-142.02%-632K-9.85%4.02M191.82%1.5M
Net Cash 330.41%38.29M225.78%13.42M107.85%8.9M72.23%-10.67M-300.65%-113.27M28.96%-38.42M17.57%-28.27M25.39%-54.08M20.25%-34.3M-10.95%-72.48M
Begining period cash 15.86%53.32M-17.20%74.6M-71.39%46.02M-43.99%90.1M-18.81%160.87M-18.81%160.87M-13.26%198.13M-13.26%198.13M-14.44%228.41M-14.83%228.41M
Cash at the end 75.43%93.54M15.20%89.78M15.86%53.32M-33.35%77.93M-71.39%46.02M-18.47%116.92M-18.81%160.87M-8.91%143.42M-13.26%198.13M-21.76%157.44M
Cash balance analysis
Cash and bank balance -----------------71.03%39.69M------136.99M------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More