(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -3.44%37.4M | -3.07%37.54M | -24.06%38.73M | -24.06%38.73M | 16.66%50.99M | 16.66%50.99M | -1.51%43.71M | -1.51%43.71M | 41.72%44.38M | 41.72%44.38M |
Accounts receivable | 7.45%299.47M | -11.95%245.41M | -19.52%278.71M | -19.52%278.71M | 22.52%346.32M | 22.52%346.32M | -2.54%282.65M | -2.54%282.65M | 7.93%290.03M | 7.93%290.03M |
Related party payments receivable | 129.17%2.55M | -48.74%571K | -81.15%1.11M | -81.15%1.11M | 0.63%5.91M | 0.63%5.91M | 499.18%5.87M | 499.18%5.87M | -14.78%980K | -14.78%980K |
Advance deposits and other receivables | 42.66%287.07M | -28.00%144.89M | 132.90%201.23M | 132.90%201.23M | 40.92%86.4M | 40.92%86.4M | 23.98%61.31M | 23.98%61.31M | -16.94%49.45M | -16.94%49.45M |
Cash and equivalents | 12.65%811.21M | -20.79%570.41M | -6.63%720.14M | -6.63%720.14M | 37.28%771.26M | 37.28%771.26M | 70.48%561.82M | 70.48%561.82M | -33.48%329.55M | -33.48%329.55M |
Secured deposit | -99.23%900K | -99.23%900K | -35.64%116.4M | -35.64%116.4M | -28.29%180.85M | -28.29%180.85M | -25.46%252.19M | -25.46%252.19M | 44.74%338.35M | 44.74%338.35M |
Total current assets | 6.07%1.44B | -26.29%999.72M | -5.92%1.36B | -5.92%1.36B | 19.39%1.44B | 19.39%1.44B | 14.71%1.21B | 14.71%1.21B | -3.41%1.05B | -3.41%1.05B |
Non-current assets | ||||||||||
Property, plant and equipment | 3.57%1.5B | 9.52%1.58B | -3.63%1.44B | -3.63%1.44B | 20.62%1.5B | 20.62%1.5B | 7.09%1.24B | 7.09%1.24B | 10.64%1.16B | 10.64%1.16B |
Advance payment | -39.14%136.25M | -5.63%211.27M | 161.45%223.89M | 161.45%223.89M | -40.88%85.63M | -40.88%85.63M | 49.04%144.86M | 49.04%144.86M | 85.63%97.19M | 85.63%97.19M |
Financial assets at fair value-non-current assets | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | -66.67%1.5M | -66.67%1.5M | 0.00%4.5M | 0.00%4.5M | 50.00%4.5M | 50.00%4.5M |
Other investments | 10.50%10.08M | 4.82%9.56M | 4.81%9.12M | 4.81%9.12M | 10.16%8.7M | 10.16%8.7M | 10.88%7.9M | 10.88%7.9M | 2.87%7.13M | 2.87%7.13M |
Intangible assets | 231.44%17.86M | -4.97%5.12M | -50.44%5.39M | -50.44%5.39M | -1.87%10.87M | -1.87%10.87M | -20.98%11.08M | -20.98%11.08M | -9.00%14.02M | -9.00%14.02M |
Deferred tax assets | -11.93%109.91M | -4.06%119.74M | -41.54%124.81M | -41.54%124.81M | -9.16%213.49M | -9.16%213.49M | 30.74%235.02M | 30.74%235.02M | 25.81%179.76M | 25.81%179.76M |
Special items of non-current assets | 1.86%1.43B | -5.09%1.33B | 9.88%1.4B | 9.88%1.4B | -6.05%1.28B | -6.05%1.28B | -12.70%1.36B | -12.70%1.36B | --1.55B | --1.55B |
Total non-current assets | -0.35%3.2B | 1.52%3.26B | 3.75%3.21B | 3.75%3.21B | 3.03%3.09B | 3.03%3.09B | -0.48%3B | -0.48%3B | 137.11%3.02B | 137.11%3.02B |
Total assets | 1.55%4.64B | -6.74%4.26B | 0.68%4.57B | 0.68%4.57B | 7.72%4.54B | 7.72%4.54B | 3.45%4.21B | 3.45%4.21B | 72.29%4.07B | 72.29%4.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 12.32%541.23M | -17.21%398.93M | -3.77%481.85M | -3.77%481.85M | -16.52%500.73M | -16.52%500.73M | 16.35%599.85M | 16.35%599.85M | 11.26%515.54M | 11.26%515.54M |
Tax payable | 56.80%108.75M | -38.55%42.62M | 28.02%69.35M | 28.02%69.35M | 133.14%54.17M | 133.14%54.17M | 16.53%23.24M | 16.53%23.24M | 89.68%19.94M | 89.68%19.94M |
Amounts payable to associated parties-current liabilities | -0.75%132K | 0.00%133K | -0.75%133K | -0.75%133K | 0.00%134K | 0.00%134K | -91.07%134K | -91.07%134K | -57.51%1.5M | -57.51%1.5M |
Bank loans and overdrafts | 5.25%647.47M | -4.07%590.12M | -20.54%615.17M | -20.54%615.17M | 4.78%774.2M | 4.78%774.2M | 11.37%738.91M | 11.37%738.91M | 8.77%663.49M | 8.77%663.49M |
Financial lease liabilities-current liabilities | -0.46%264.3M | 0.23%266.13M | -8.43%265.51M | -8.43%265.51M | 8.68%289.95M | 8.68%289.95M | -0.16%266.78M | -0.16%266.78M | --267.21M | --267.21M |
Deferred income-current liabilities | -71.37%1.96M | -92.15%537K | 22.03%6.84M | 22.03%6.84M | -76.27%5.61M | -76.27%5.61M | 75.97%23.62M | 75.97%23.62M | 139.48%13.42M | 139.48%13.42M |
Special items of current liabilities | -15.89%601.4M | -26.09%528.43M | 76.42%715.01M | 76.42%715.01M | 38.47%405.29M | 38.47%405.29M | 27.72%292.69M | 27.72%292.69M | -0.87%229.16M | -0.87%229.16M |
Total current liabilities | 0.53%2.17B | -15.18%1.83B | 6.10%2.15B | 6.10%2.15B | 4.36%2.03B | 4.36%2.03B | 13.74%1.95B | 13.74%1.95B | 29.15%1.71B | 29.15%1.71B |
Net current assets | 8.89%-726.63M | -3.72%-827.17M | -35.55%-797.54M | -35.55%-797.54M | 20.24%-588.35M | 20.24%-588.35M | -12.19%-737.67M | -12.19%-737.67M | -180.62%-657.52M | -180.62%-657.52M |
Total assets less current liabilities | 2.47%2.47B | 0.79%2.43B | -3.72%2.41B | -3.72%2.41B | 10.61%2.51B | 10.61%2.51B | -4.01%2.27B | -4.01%2.27B | 127.29%2.36B | 127.29%2.36B |
Non-current liabilities | ||||||||||
Long-term bank loan | -31.55%219.14M | -14.28%274.43M | -32.56%320.16M | -32.56%320.16M | -13.10%474.72M | -13.10%474.72M | 110.69%546.28M | 110.69%546.28M | 102.20%259.28M | 102.20%259.28M |
Financial lease liabilities-non-current liabilities | 3.46%1.14B | -5.01%1.04B | -8.86%1.1B | -8.86%1.1B | -4.20%1.2B | -4.20%1.2B | -10.83%1.26B | -10.83%1.26B | --1.41B | --1.41B |
Deferred income-non-current liabilities | -95.91%3.7M | -1.34%89.09M | -4.02%90.3M | -4.02%90.3M | --94.08M | --94.08M | ---- | ---- | ---- | ---- |
Other non-current liabilities | ---- | ---- | ---- | ---- | 12.00%145.46M | 12.00%145.46M | 1.29%129.88M | 1.29%129.88M | -36.89%128.23M | -36.89%128.23M |
Total non-current liabilities | -9.93%1.36B | -6.76%1.41B | -21.40%1.51B | -21.40%1.51B | -0.76%1.92B | -0.76%1.92B | 7.56%1.93B | 7.56%1.93B | 442.35%1.8B | 442.35%1.8B |
Total liabilities | -3.78%3.52B | -11.71%3.23B | -7.26%3.66B | -7.26%3.66B | 1.81%3.95B | 1.81%3.95B | 10.57%3.88B | 10.57%3.88B | 111.86%3.51B | 111.86%3.51B |
Total assets less total liabilities | 23.12%1.11B | 13.38%1.03B | 54.03%904.83M | 54.03%904.83M | 76.70%587.43M | 76.70%587.43M | -40.95%332.44M | -40.95%332.44M | -20.38%562.94M | -20.38%562.94M |
Total equity and non-current liabilities | 2.47%2.47B | 0.79%2.43B | -3.72%2.41B | -3.72%2.41B | 10.61%2.51B | 10.61%2.51B | -4.01%2.27B | -4.01%2.27B | 127.29%2.36B | 127.29%2.36B |
Equity | ||||||||||
Share capital | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | -0.09%1.07M | -0.09%1.07M |
Reserve | 18.16%1.13B | 12.77%1.07B | 40.86%952.85M | 40.86%952.85M | 34.02%676.44M | 34.02%676.44M | -21.52%504.74M | -21.52%504.74M | -7.25%643.17M | -7.25%643.17M |
Legal reserve | 18.16%1.13B | 12.77%1.07B | 40.86%952.85M | 40.86%952.85M | 34.02%676.44M | 34.02%676.44M | -21.52%504.74M | -21.52%504.74M | -7.25%643.17M | -7.25%643.17M |
Shareholders' Equity | 18.14%1.13B | 12.76%1.08B | 40.80%953.92M | 40.80%953.92M | 33.94%677.5M | 33.94%677.5M | -21.49%505.81M | -21.49%505.81M | -7.24%644.24M | -7.24%644.24M |
Non-controlling interest | 73.72%-12.9M | -1.29%-49.72M | 45.50%-49.09M | 45.50%-49.09M | 48.04%-90.07M | 48.04%-90.07M | -113.25%-173.37M | -113.25%-173.37M | -747.23%-81.3M | -747.23%-81.3M |
Total equity | 23.12%1.11B | 13.38%1.03B | 54.03%904.83M | 54.03%904.83M | 76.70%587.43M | 76.70%587.43M | -40.95%332.44M | -40.95%332.44M | -20.38%562.94M | -20.38%562.94M |
Total equity and total liabilities | 1.55%4.64B | -6.74%4.26B | 0.68%4.57B | 0.68%4.57B | 7.72%4.54B | 7.72%4.54B | 3.45%4.21B | 3.45%4.21B | 72.29%4.07B | 72.29%4.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data