HK Stock MarketDetailed Quotes

ALLI INTL ED LE (01563)

Watchlist
  • 0.151
  • -0.003-1.95%
Not Open May 20 16:02 CST
255.33MMarket Cap18.88P/E (TTM)

ALLI INTL ED LE (01563) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-57.01%131.53M
----
--305.97M
----
237.81%415.02M
----
858.54%122.86M
----
112.62%12.82M
Profit adjustment
Interest (income) - adjustment
----
-28.96%-52.63M
----
---40.81M
----
-58.94%-8.4M
----
-92.28%-5.28M
----
-1,195.75%-2.75M
Impairment and provisions:
----
375.58%116.26M
----
--24.45M
----
212.79%3.5M
----
---3.1M
----
----
-Other impairments and provisions
----
375.58%116.26M
----
--24.45M
----
212.79%3.5M
----
---3.1M
----
----
Asset sale loss (gain):
----
-63.89%78K
----
--216K
----
3,000.00%434K
----
1,500.00%14K
----
---1K
-Loss (gain) on sale of property, machinery and equipment
----
-63.89%78K
----
--216K
----
3,000.00%434K
----
1,500.00%14K
----
---1K
Depreciation and amortization:
----
-11.49%114.5M
----
--129.36M
----
810.63%25.88M
----
-44.57%2.84M
----
-12.60%5.13M
-Depreciation
----
-9.04%84.74M
----
--93.16M
----
1,057.47%13.72M
----
--1.19M
----
----
-Amortization of intangible assets
----
-19.95%9.54M
----
--11.92M
----
972.16%3.77M
----
0.00%352K
----
0.28%352K
Financial expense
----
-63.89%19.44M
----
--53.84M
----
-14.27%76.98M
----
-30.30%89.79M
----
-31.00%128.82M
Exchange Loss (gain)
----
3.51%-12.14M
----
---12.58M
----
-969.72%-2.76M
----
-89.77%317K
----
243.61%3.1M
Special items
----
----
----
----
----
---270.48M
----
----
----
--82.24M
Operating profit before the change of operating capital
----
-31.14%317.05M
----
--460.44M
----
15.79%240.18M
----
-9.56%207.44M
----
-2.91%229.36M
Change of operating capital
Inventory (increase) decrease
----
38.91%432K
----
--311K
----
--178K
----
----
----
----
Accounts receivable (increase)decrease
----
-103.61%-30.96M
----
--856.67M
----
-113.48%-93.04M
----
742.54%690.45M
----
-112.08%-107.46M
Accounts payable increase (decrease)
----
108.88%7.18M
----
---80.9M
----
105.62%3.83M
----
-140.63%-68.11M
----
34,602.28%167.61M
Advance payment increase (decrease)
----
79.47%-20.62M
----
---100.41M
----
-2,339.24%-76.52M
----
-86.64%3.42M
----
312.83%25.58M
prepayments (increase)decrease
----
----
----
----
----
----
----
----
----
-222.81%-5.74M
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
104.87%2.46M
----
---50.46M
Special items for working capital changes
----
120.70%22.11M
----
---106.79M
----
4,336.09%116.4M
----
-60.24%2.62M
----
160.30%6.6M
Cash  from business operations
----
-71.32%295.19M
----
--1.03B
----
-77.21%191.04M
----
215.73%838.28M
----
-76.03%265.5M
Other taxs
----
94.29%-4.19M
----
---73.45M
----
6.19%-37.19M
----
-20.44%-39.64M
----
-816.71%-32.91M
Interest paid - operating
----
----
----
----
----
-11.80%-2.59M
----
62.48%-2.31M
----
---6.17M
Special items of business
-13.50%405.56M
----
-13.08%468.88M
----
96.37%539.47M
----
-49.44%274.72M
----
328.54%543.32M
----
Net cash from operations
-13.50%405.56M
-69.56%291M
-13.08%468.88M
--955.87M
96.37%539.47M
-81.00%151.26M
-49.44%274.72M
251.70%796.33M
328.54%543.32M
-79.49%226.43M
Cash flow from investment activities
Restricted cash (increase) decrease
----
----
----
----
--100M
----
--0
----
-57.25%4.62M
-3,567.81%-141.98M
Loan receivable (increase) decrease
95.59%-874K
-235.03%-53.84M
---19.83M
--39.87M
----
---280.96M
----
----
----
----
Decrease in deposits (increase)
---16M
-370.00%-270M
----
--100M
----
--0
----
--72.62M
----
----
Sale of fixed assets
--3.26M
----
----
--1.6M
----
6,133.33%187K
----
-25.00%3K
----
--4K
Purchase of fixed assets
99.31%-54K
82.43%-53.71M
-55.38%-7.8M
---305.77M
---5.02M
-3.92%-1.62M
----
-2,293.85%-1.56M
---67K
-306.25%-65K
Acquisition of subsidiaries
----
----
----
---300.9M
----
--44.87M
----
----
----
----
Recovery of cash from investments
36.99%3.56B
29.45%5.31B
92.35%2.6B
--4.1B
--1.35B
--987.93M
----
----
----
----
Cash on investment
-43.66%-3.65B
-20.84%-5.29B
-71.73%-2.54B
---4.37B
---1.48B
---1.02B
----
----
----
----
Other items in the investment business
-50.26%7.28M
-95.99%1.21M
105.09%14.63M
--30.19M
-7,627.30%-287.62M
12.72%5.95M
34.31%3.82M
92.28%5.28M
11,754.17%2.85M
1,195.75%2.75M
Net cash from investment operations
-322.33%-98.02M
49.92%-355.38M
113.70%44.09M
---709.63M
-8,519.34%-321.7M
-449.12%-266.57M
-48.38%3.82M
154.81%76.35M
-31.74%7.4M
-3,769.31%-139.3M
Net cash before financing
-40.05%307.54M
-126.14%-64.38M
135.56%512.97M
--246.24M
-21.82%217.76M
-113.21%-115.3M
-49.42%278.55M
901.58%872.68M
342.73%550.73M
-92.08%87.13M
Cash flow from financing activities
New borrowing
--10M
----
----
--305M
--305M
-56.87%270M
----
3.64%626M
-73.38%156M
72.57%604M
Refund
71.93%-14.2M
87.46%-59.12M
87.49%-50.58M
---471.45M
-22.02%-404.46M
42.51%-733.63M
48.92%-331.46M
-139.26%-1.28B
-253.85%-648.86M
58.52%-533.36M
Issuing shares
----
----
----
----
----
--600.99M
----
----
----
----
Interest paid - financing
-751.36%-10.03M
68.93%-9.66M
85.16%-1.18M
---31.07M
57.73%-7.94M
64.80%-39.13M
61.32%-18.78M
-20.94%-111.16M
3.18%-48.55M
26.96%-91.91M
Absorb investment income
----
----
----
--17.65M
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---1.5M
----
----
----
47.08%-280.2M
Net cash from financing operations
71.96%-14.55M
59.40%-75.66M
51.86%-51.88M
---186.37M
69.29%-107.75M
111.90%90.78M
35.27%-350.92M
-149.20%-762.86M
-276.12%-542.11M
75.24%-306.12M
Effect of rate
1.83%-19.52M
64.73%9.46M
-401.04%-19.89M
--5.74M
2,700.79%6.61M
330.15%8.53M
79.78%-254K
-27.47%-3.71M
22.47%-1.26M
-238.39%-2.91M
Net Cash
-36.46%292.99M
-333.90%-140.04M
319.14%461.09M
--59.87M
252.01%110.01M
-122.33%-24.52M
-940.46%-72.37M
150.15%109.83M
-89.36%8.61M
-61.30%-218.99M
Begining period cash
-68.21%60.87M
52.14%191.45M
52.14%191.45M
--125.83M
-11.27%125.83M
297.20%141.82M
297.20%141.82M
-86.14%35.71M
-86.14%35.71M
-34.16%257.61M
Cash at the end
-47.15%334.33M
-68.21%60.87M
160.94%632.65M
--191.45M
250.38%242.45M
-11.27%125.83M
60.69%69.2M
297.20%141.82M
-87.22%43.06M
-86.14%35.71M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----57.01%131.53M------305.97M----237.81%415.02M----858.54%122.86M----112.62%12.82M
Profit adjustment
Interest (income) - adjustment -----28.96%-52.63M-------40.81M-----58.94%-8.4M-----92.28%-5.28M-----1,195.75%-2.75M
Impairment and provisions: ----375.58%116.26M------24.45M----212.79%3.5M-------3.1M--------
-Other impairments and provisions ----375.58%116.26M------24.45M----212.79%3.5M-------3.1M--------
Asset sale loss (gain): -----63.89%78K------216K----3,000.00%434K----1,500.00%14K-------1K
-Loss (gain) on sale of property, machinery and equipment -----63.89%78K------216K----3,000.00%434K----1,500.00%14K-------1K
Depreciation and amortization: -----11.49%114.5M------129.36M----810.63%25.88M-----44.57%2.84M-----12.60%5.13M
-Depreciation -----9.04%84.74M------93.16M----1,057.47%13.72M------1.19M--------
-Amortization of intangible assets -----19.95%9.54M------11.92M----972.16%3.77M----0.00%352K----0.28%352K
Financial expense -----63.89%19.44M------53.84M-----14.27%76.98M-----30.30%89.79M-----31.00%128.82M
Exchange Loss (gain) ----3.51%-12.14M-------12.58M-----969.72%-2.76M-----89.77%317K----243.61%3.1M
Special items -----------------------270.48M--------------82.24M
Operating profit before the change of operating capital -----31.14%317.05M------460.44M----15.79%240.18M-----9.56%207.44M-----2.91%229.36M
Change of operating capital
Inventory (increase) decrease ----38.91%432K------311K------178K----------------
Accounts receivable (increase)decrease -----103.61%-30.96M------856.67M-----113.48%-93.04M----742.54%690.45M-----112.08%-107.46M
Accounts payable increase (decrease) ----108.88%7.18M-------80.9M----105.62%3.83M-----140.63%-68.11M----34,602.28%167.61M
Advance payment increase (decrease) ----79.47%-20.62M-------100.41M-----2,339.24%-76.52M-----86.64%3.42M----312.83%25.58M
prepayments (increase)decrease -------------------------------------222.81%-5.74M
Financial assets at fair value (increase)decrease ----------------------------104.87%2.46M-------50.46M
Special items for working capital changes ----120.70%22.11M-------106.79M----4,336.09%116.4M-----60.24%2.62M----160.30%6.6M
Cash  from business operations -----71.32%295.19M------1.03B-----77.21%191.04M----215.73%838.28M-----76.03%265.5M
Other taxs ----94.29%-4.19M-------73.45M----6.19%-37.19M-----20.44%-39.64M-----816.71%-32.91M
Interest paid - operating ---------------------11.80%-2.59M----62.48%-2.31M-------6.17M
Special items of business -13.50%405.56M-----13.08%468.88M----96.37%539.47M-----49.44%274.72M----328.54%543.32M----
Net cash from operations -13.50%405.56M-69.56%291M-13.08%468.88M--955.87M96.37%539.47M-81.00%151.26M-49.44%274.72M251.70%796.33M328.54%543.32M-79.49%226.43M
Cash flow from investment activities
Restricted cash (increase) decrease ------------------100M------0-----57.25%4.62M-3,567.81%-141.98M
Loan receivable (increase) decrease 95.59%-874K-235.03%-53.84M---19.83M--39.87M-------280.96M----------------
Decrease in deposits (increase) ---16M-370.00%-270M------100M------0------72.62M--------
Sale of fixed assets --3.26M----------1.6M----6,133.33%187K-----25.00%3K------4K
Purchase of fixed assets 99.31%-54K82.43%-53.71M-55.38%-7.8M---305.77M---5.02M-3.92%-1.62M-----2,293.85%-1.56M---67K-306.25%-65K
Acquisition of subsidiaries ---------------300.9M------44.87M----------------
Recovery of cash from investments 36.99%3.56B29.45%5.31B92.35%2.6B--4.1B--1.35B--987.93M----------------
Cash on investment -43.66%-3.65B-20.84%-5.29B-71.73%-2.54B---4.37B---1.48B---1.02B----------------
Other items in the investment business -50.26%7.28M-95.99%1.21M105.09%14.63M--30.19M-7,627.30%-287.62M12.72%5.95M34.31%3.82M92.28%5.28M11,754.17%2.85M1,195.75%2.75M
Net cash from investment operations -322.33%-98.02M49.92%-355.38M113.70%44.09M---709.63M-8,519.34%-321.7M-449.12%-266.57M-48.38%3.82M154.81%76.35M-31.74%7.4M-3,769.31%-139.3M
Net cash before financing -40.05%307.54M-126.14%-64.38M135.56%512.97M--246.24M-21.82%217.76M-113.21%-115.3M-49.42%278.55M901.58%872.68M342.73%550.73M-92.08%87.13M
Cash flow from financing activities
New borrowing --10M----------305M--305M-56.87%270M----3.64%626M-73.38%156M72.57%604M
Refund 71.93%-14.2M87.46%-59.12M87.49%-50.58M---471.45M-22.02%-404.46M42.51%-733.63M48.92%-331.46M-139.26%-1.28B-253.85%-648.86M58.52%-533.36M
Issuing shares ----------------------600.99M----------------
Interest paid - financing -751.36%-10.03M68.93%-9.66M85.16%-1.18M---31.07M57.73%-7.94M64.80%-39.13M61.32%-18.78M-20.94%-111.16M3.18%-48.55M26.96%-91.91M
Absorb investment income --------------17.65M------------------------
Issuance expenses and redemption of securities expenses -----------------------1.5M------------47.08%-280.2M
Net cash from financing operations 71.96%-14.55M59.40%-75.66M51.86%-51.88M---186.37M69.29%-107.75M111.90%90.78M35.27%-350.92M-149.20%-762.86M-276.12%-542.11M75.24%-306.12M
Effect of rate 1.83%-19.52M64.73%9.46M-401.04%-19.89M--5.74M2,700.79%6.61M330.15%8.53M79.78%-254K-27.47%-3.71M22.47%-1.26M-238.39%-2.91M
Net Cash -36.46%292.99M-333.90%-140.04M319.14%461.09M--59.87M252.01%110.01M-122.33%-24.52M-940.46%-72.37M150.15%109.83M-89.36%8.61M-61.30%-218.99M
Begining period cash -68.21%60.87M52.14%191.45M52.14%191.45M--125.83M-11.27%125.83M297.20%141.82M297.20%141.82M-86.14%35.71M-86.14%35.71M-34.16%257.61M
Cash at the end -47.15%334.33M-68.21%60.87M160.94%632.65M--191.45M250.38%242.45M-11.27%125.83M60.69%69.2M297.20%141.82M-87.22%43.06M-86.14%35.71M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More