HK Stock MarketDetailed Quotes

VPOWER GROUP (01608)

Watchlist
  • 0.142
  • -0.006-4.05%
Market Closed Jan 16 15:55 CST
949.01MMarket Cap-12.91P/E (TTM)

VPOWER GROUP (01608) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
92.80%-205.46M
----
-802.91%-2.86B
----
-396.41%-316.2M
----
-81.68%106.68M
----
80.22%582.37M
Profit adjustment
Interest (income) - adjustment
----
36.31%-677K
----
42.42%-1.06M
----
15.67%-1.85M
----
44.93%-2.19M
----
-64.46%-3.98M
Attributable subsidiary (profit) loss
----
-102.28%-16.13M
----
259.16%705.9M
----
2,190.88%196.54M
----
96.43%-9.4M
----
-294.14%-263.57M
Impairment and provisions:
----
-98.94%13.1M
----
1,422.37%1.24B
----
143.11%81.51M
----
111.68%33.53M
----
313.44%15.84M
-Impairment of property, plant and equipment (reversal)
----
-170.58%-9.4M
----
35.77%13.31M
----
--9.81M
----
----
----
----
-Impairmen of inventory (reversal)
----
-115.84%-2.49M
----
500.48%15.72M
----
-236.33%-3.93M
----
-73.68%2.88M
----
273.86%10.94M
-Impairment of trade receivables (reversal)
----
----
----
----
----
146.65%75.52M
----
529.09%30.62M
----
203.81%4.87M
-Other impairments and provisions
----
-97.94%24.98M
----
1,091,657.66%1.21B
----
258.06%111K
----
-6.06%31K
----
104.73%33K
Revaluation surplus:
----
-359.45%-13.25M
----
192.00%5.11M
----
165.81%1.75M
----
-55.81%658K
----
887.83%1.49M
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
----
----
125.00%900K
-Derivative financial instruments fair value (increase)
----
-359.45%-13.25M
----
192.00%5.11M
----
165.81%1.75M
----
11.71%658K
----
200.00%589K
Asset sale loss (gain):
----
-1,656.75%-94.64M
----
122.35%6.08M
----
155.80%2.73M
----
46.75%-4.9M
----
-1,936.73%-9.2M
-Loss (gain) from sale of subsidiary company
----
----
----
--7.17M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-8,606.07%-94.64M
----
-139.76%-1.09M
----
228.96%2.73M
----
-147.91%-2.12M
----
783.23%4.43M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
79.60%-2.78M
----
---13.63M
Depreciation and amortization:
----
-41.12%151.47M
----
-5.86%257.25M
----
-17.03%273.26M
----
0.12%329.35M
----
17.14%328.95M
-Amortization of intangible assets
----
----
----
----
----
-50.00%1.44M
----
-0.03%2.88M
----
0.00%2.88M
Financial expense
----
8.02%341.54M
----
35.81%316.18M
----
10.66%232.81M
----
-4.60%210.39M
----
-11.53%220.54M
Special items
----
-83.59%9.63M
----
2,041.73%58.72M
----
-111.37%-3.02M
----
124.14%26.61M
----
1,431.61%11.87M
Operating profit before the change of operating capital
----
169.79%185.6M
----
-156.88%-265.94M
----
-32.31%467.55M
----
-21.89%690.72M
----
12.10%884.3M
Change of operating capital
Inventory (increase) decrease
----
176.55%341.52M
----
133.74%123.49M
----
152.12%52.83M
----
74.04%-101.36M
----
-376.28%-390.43M
Accounts receivable (increase)decrease
----
-135.19%-43.79M
----
134.00%124.43M
----
82.50%-365.96M
----
-447.97%-2.09B
----
483.91%600.96M
Accounts payable increase (decrease)
----
-154.05%-58.85M
----
292.84%108.87M
----
-104.28%-56.46M
----
2,160.55%1.32B
----
-84.08%58.31M
prepayments (increase)decrease
----
-131.62%-45.92M
----
17.90%145.23M
----
-10.00%123.18M
----
440.42%136.86M
----
72.32%-40.2M
Special items for working capital changes
----
-9,098.98%-115.1M
----
-98.93%1.28M
----
115.69%119.67M
----
-202.08%-762.57M
----
1,448.00%747.02M
Cash  from business operations
----
11.00%263.47M
----
-30.36%237.36M
----
142.10%340.81M
----
-143.52%-809.43M
----
78.36%1.86B
Hong Kong profits tax paid
----
77.18%-962K
----
37.45%-4.22M
----
-13.03%-6.74M
----
-145.06%-5.96M
----
1,993.51%13.23M
Other taxs
----
-302.23%-10.11M
----
88.07%-2.51M
----
5.57%-21.07M
----
47.79%-22.31M
----
-40.13%-42.73M
Interest paid - operating
----
19.98%-2.95M
----
-5.17%-3.68M
----
11.97%-3.5M
----
-51.14%-3.98M
----
-152.59%-2.63M
Special items of business
-187.54%-86.15M
----
-21.91%98.42M
----
513.95%126.03M
----
102.55%20.53M
----
-243.48%-804.87M
----
Net cash from operations
-187.54%-86.15M
9.92%249.46M
-21.91%98.42M
-26.67%226.95M
513.95%126.03M
136.77%309.51M
102.55%20.53M
-146.05%-841.68M
-243.48%-804.87M
80.63%1.83B
Cash flow from investment activities
Interest received - investment
----
-36.31%677K
----
-42.42%1.06M
----
-15.67%1.85M
----
-44.93%2.19M
----
23.56%3.98M
Restricted cash (increase) decrease
61.29%-12K
79.86%-56K
---31K
99.01%-278K
----
-525.36%-28.17M
----
-129.94%-4.5M
----
3,630.75%15.04M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
268.04%48.82M
Decrease in deposits (increase)
-181.29%-239K
-94.94%1.09M
-98.41%294K
63.64%21.43M
-24.87%18.54M
3,696.98%13.09M
72.97%24.68M
-101.33%-364K
-47.69%14.27M
284.78%27.37M
Sale of fixed assets
--11K
--2.75M
----
----
----
-91.25%7.84M
-99.54%392K
957.71%89.69M
-63.74%85.97M
20,090.48%8.48M
Purchase of fixed assets
-117.20%-48.71M
62.58%-36.76M
58.69%-22.43M
42.23%-98.24M
9.06%-54.28M
46.17%-170.07M
72.83%-59.69M
-3.23%-315.92M
-528.02%-219.67M
54.20%-306.05M
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
98.37%-152K
Sale of subsidiaries
----
----
----
---52K
----
----
----
----
----
----
Recovery of cash from investments
4,570.71%765.06M
110.43%16.38M
--16.38M
--7.78M
----
----
----
-90.62%26.48M
----
--282.31M
Cash on investment
----
----
----
18.74%-4.12M
----
77.02%-5.07M
----
96.86%-22.08M
----
-2,920.48%-702.41M
Other items in the investment business
-76.04%27.33M
-69.77%13.04M
3,276.06%114.08M
197.17%43.12M
94.21%-3.59M
-245.06%-44.38M
-391.35%-62M
-52.41%30.6M
107.63%21.28M
13,209.73%64.29M
Net cash from investment operations
586.46%743.44M
90.14%-2.89M
375.35%108.3M
86.97%-29.3M
59.29%-39.33M
-15.98%-224.9M
1.56%-96.62M
65.27%-193.91M
-97.77%-98.15M
24.69%-558.33M
Net cash before financing
217.97%657.29M
24.75%246.57M
138.43%206.72M
133.62%197.65M
213.94%86.7M
108.17%84.6M
91.57%-76.09M
-181.58%-1.04B
-276.61%-903.03M
369.28%1.27B
Cash flow from financing activities
New borrowing
-81.40%151.45M
-49.84%960.27M
-7.05%814.36M
-31.41%1.91B
-46.51%876.09M
-40.24%2.79B
-31.84%1.64B
83.18%4.67B
55.41%2.4B
-41.18%2.55B
Refund
29.66%-559.76M
49.13%-1.03B
14.84%-795.75M
32.43%-2.02B
40.24%-934.41M
24.56%-2.99B
11.04%-1.56B
-10.24%-3.96B
4.08%-1.76B
12.38%-3.6B
Issuing shares
----
----
----
--228.03M
----
----
----
----
----
70,026.71%296.64M
Interest paid - financing
----
41.32%-162.36M
----
-45.66%-276.68M
----
-34.39%-189.96M
----
12.73%-141.35M
----
23.23%-161.97M
Dividends paid - financing
----
----
----
----
----
----
----
83.31%-16.02M
----
-265.44%-95.98M
Issuance expenses and redemption of securities expenses
----
----
----
14.62%-11.47M
----
46.50%-13.44M
----
-41.68%-25.11M
----
-128.58%-17.72M
Other items of the financing business
27.56%-67.79M
----
-204.41%-93.57M
----
66.92%-30.74M
---4.29M
-59.74%-92.93M
----
35.29%-58.18M
-333.58%-38.06M
Net cash from financing operations
-535.17%-476.1M
-34.77%-241.4M
15.84%-74.96M
57.76%-179.12M
-371.61%-89.06M
-183.45%-424.04M
-103.22%-18.89M
147.07%508.14M
255.87%586.7M
-2,949.82%-1.08B
Effect of rate
729.04%6.2M
55.47%-4.81M
90.21%-985K
-991.16%-10.79M
-51.69%-10.06M
-44.85%1.21M
-13.10%-6.63M
-89.07%2.2M
-2,827.44%-5.86M
343.06%20.1M
Net Cash
37.52%181.19M
-72.09%5.17M
5,675.92%131.76M
105.46%18.53M
97.51%-2.36M
35.65%-339.44M
69.97%-94.98M
-377.77%-527.45M
-334.47%-316.32M
-19.24%189.88M
Begining period cash
0.30%122.81M
6.74%122.44M
6.74%122.44M
-74.67%114.71M
-74.67%114.71M
-53.70%452.93M
-53.70%452.93M
27.33%978.18M
14.53%978.18M
41.90%768.2M
Cash at the end
22.50%310.2M
0.30%122.81M
147.56%253.22M
6.74%122.44M
-70.89%102.28M
-74.67%114.71M
-46.44%351.32M
-53.70%452.93M
-33.68%655.99M
27.33%978.18M
Cash balance analysis
Cash and bank balance
----
-6.42%122.81M
----
--131.23M
----
----
----
----
----
----
Cash and cash equivalent balance
----
-6.42%122.81M
----
--131.23M
----
----
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----92.80%-205.46M-----802.91%-2.86B-----396.41%-316.2M-----81.68%106.68M----80.22%582.37M
Profit adjustment
Interest (income) - adjustment ----36.31%-677K----42.42%-1.06M----15.67%-1.85M----44.93%-2.19M-----64.46%-3.98M
Attributable subsidiary (profit) loss -----102.28%-16.13M----259.16%705.9M----2,190.88%196.54M----96.43%-9.4M-----294.14%-263.57M
Impairment and provisions: -----98.94%13.1M----1,422.37%1.24B----143.11%81.51M----111.68%33.53M----313.44%15.84M
-Impairment of property, plant and equipment (reversal) -----170.58%-9.4M----35.77%13.31M------9.81M----------------
-Impairmen of inventory (reversal) -----115.84%-2.49M----500.48%15.72M-----236.33%-3.93M-----73.68%2.88M----273.86%10.94M
-Impairment of trade receivables (reversal) --------------------146.65%75.52M----529.09%30.62M----203.81%4.87M
-Other impairments and provisions -----97.94%24.98M----1,091,657.66%1.21B----258.06%111K-----6.06%31K----104.73%33K
Revaluation surplus: -----359.45%-13.25M----192.00%5.11M----165.81%1.75M-----55.81%658K----887.83%1.49M
-Fair value of investment properties (increase) ------------------------------------125.00%900K
-Derivative financial instruments fair value (increase) -----359.45%-13.25M----192.00%5.11M----165.81%1.75M----11.71%658K----200.00%589K
Asset sale loss (gain): -----1,656.75%-94.64M----122.35%6.08M----155.80%2.73M----46.75%-4.9M-----1,936.73%-9.2M
-Loss (gain) from sale of subsidiary company --------------7.17M------------------------
-Loss (gain) on sale of property, machinery and equipment -----8,606.07%-94.64M-----139.76%-1.09M----228.96%2.73M-----147.91%-2.12M----783.23%4.43M
-Loss (gain) from selling other assets ----------------------------79.60%-2.78M-------13.63M
Depreciation and amortization: -----41.12%151.47M-----5.86%257.25M-----17.03%273.26M----0.12%329.35M----17.14%328.95M
-Amortization of intangible assets ---------------------50.00%1.44M-----0.03%2.88M----0.00%2.88M
Financial expense ----8.02%341.54M----35.81%316.18M----10.66%232.81M-----4.60%210.39M-----11.53%220.54M
Special items -----83.59%9.63M----2,041.73%58.72M-----111.37%-3.02M----124.14%26.61M----1,431.61%11.87M
Operating profit before the change of operating capital ----169.79%185.6M-----156.88%-265.94M-----32.31%467.55M-----21.89%690.72M----12.10%884.3M
Change of operating capital
Inventory (increase) decrease ----176.55%341.52M----133.74%123.49M----152.12%52.83M----74.04%-101.36M-----376.28%-390.43M
Accounts receivable (increase)decrease -----135.19%-43.79M----134.00%124.43M----82.50%-365.96M-----447.97%-2.09B----483.91%600.96M
Accounts payable increase (decrease) -----154.05%-58.85M----292.84%108.87M-----104.28%-56.46M----2,160.55%1.32B-----84.08%58.31M
prepayments (increase)decrease -----131.62%-45.92M----17.90%145.23M-----10.00%123.18M----440.42%136.86M----72.32%-40.2M
Special items for working capital changes -----9,098.98%-115.1M-----98.93%1.28M----115.69%119.67M-----202.08%-762.57M----1,448.00%747.02M
Cash  from business operations ----11.00%263.47M-----30.36%237.36M----142.10%340.81M-----143.52%-809.43M----78.36%1.86B
Hong Kong profits tax paid ----77.18%-962K----37.45%-4.22M-----13.03%-6.74M-----145.06%-5.96M----1,993.51%13.23M
Other taxs -----302.23%-10.11M----88.07%-2.51M----5.57%-21.07M----47.79%-22.31M-----40.13%-42.73M
Interest paid - operating ----19.98%-2.95M-----5.17%-3.68M----11.97%-3.5M-----51.14%-3.98M-----152.59%-2.63M
Special items of business -187.54%-86.15M-----21.91%98.42M----513.95%126.03M----102.55%20.53M-----243.48%-804.87M----
Net cash from operations -187.54%-86.15M9.92%249.46M-21.91%98.42M-26.67%226.95M513.95%126.03M136.77%309.51M102.55%20.53M-146.05%-841.68M-243.48%-804.87M80.63%1.83B
Cash flow from investment activities
Interest received - investment -----36.31%677K-----42.42%1.06M-----15.67%1.85M-----44.93%2.19M----23.56%3.98M
Restricted cash (increase) decrease 61.29%-12K79.86%-56K---31K99.01%-278K-----525.36%-28.17M-----129.94%-4.5M----3,630.75%15.04M
Loan receivable (increase) decrease ------------------------------------268.04%48.82M
Decrease in deposits (increase) -181.29%-239K-94.94%1.09M-98.41%294K63.64%21.43M-24.87%18.54M3,696.98%13.09M72.97%24.68M-101.33%-364K-47.69%14.27M284.78%27.37M
Sale of fixed assets --11K--2.75M-------------91.25%7.84M-99.54%392K957.71%89.69M-63.74%85.97M20,090.48%8.48M
Purchase of fixed assets -117.20%-48.71M62.58%-36.76M58.69%-22.43M42.23%-98.24M9.06%-54.28M46.17%-170.07M72.83%-59.69M-3.23%-315.92M-528.02%-219.67M54.20%-306.05M
Purchase of intangible assets ------------------------------------98.37%-152K
Sale of subsidiaries ---------------52K------------------------
Recovery of cash from investments 4,570.71%765.06M110.43%16.38M--16.38M--7.78M-------------90.62%26.48M------282.31M
Cash on investment ------------18.74%-4.12M----77.02%-5.07M----96.86%-22.08M-----2,920.48%-702.41M
Other items in the investment business -76.04%27.33M-69.77%13.04M3,276.06%114.08M197.17%43.12M94.21%-3.59M-245.06%-44.38M-391.35%-62M-52.41%30.6M107.63%21.28M13,209.73%64.29M
Net cash from investment operations 586.46%743.44M90.14%-2.89M375.35%108.3M86.97%-29.3M59.29%-39.33M-15.98%-224.9M1.56%-96.62M65.27%-193.91M-97.77%-98.15M24.69%-558.33M
Net cash before financing 217.97%657.29M24.75%246.57M138.43%206.72M133.62%197.65M213.94%86.7M108.17%84.6M91.57%-76.09M-181.58%-1.04B-276.61%-903.03M369.28%1.27B
Cash flow from financing activities
New borrowing -81.40%151.45M-49.84%960.27M-7.05%814.36M-31.41%1.91B-46.51%876.09M-40.24%2.79B-31.84%1.64B83.18%4.67B55.41%2.4B-41.18%2.55B
Refund 29.66%-559.76M49.13%-1.03B14.84%-795.75M32.43%-2.02B40.24%-934.41M24.56%-2.99B11.04%-1.56B-10.24%-3.96B4.08%-1.76B12.38%-3.6B
Issuing shares --------------228.03M--------------------70,026.71%296.64M
Interest paid - financing ----41.32%-162.36M-----45.66%-276.68M-----34.39%-189.96M----12.73%-141.35M----23.23%-161.97M
Dividends paid - financing ----------------------------83.31%-16.02M-----265.44%-95.98M
Issuance expenses and redemption of securities expenses ------------14.62%-11.47M----46.50%-13.44M-----41.68%-25.11M-----128.58%-17.72M
Other items of the financing business 27.56%-67.79M-----204.41%-93.57M----66.92%-30.74M---4.29M-59.74%-92.93M----35.29%-58.18M-333.58%-38.06M
Net cash from financing operations -535.17%-476.1M-34.77%-241.4M15.84%-74.96M57.76%-179.12M-371.61%-89.06M-183.45%-424.04M-103.22%-18.89M147.07%508.14M255.87%586.7M-2,949.82%-1.08B
Effect of rate 729.04%6.2M55.47%-4.81M90.21%-985K-991.16%-10.79M-51.69%-10.06M-44.85%1.21M-13.10%-6.63M-89.07%2.2M-2,827.44%-5.86M343.06%20.1M
Net Cash 37.52%181.19M-72.09%5.17M5,675.92%131.76M105.46%18.53M97.51%-2.36M35.65%-339.44M69.97%-94.98M-377.77%-527.45M-334.47%-316.32M-19.24%189.88M
Begining period cash 0.30%122.81M6.74%122.44M6.74%122.44M-74.67%114.71M-74.67%114.71M-53.70%452.93M-53.70%452.93M27.33%978.18M14.53%978.18M41.90%768.2M
Cash at the end 22.50%310.2M0.30%122.81M147.56%253.22M6.74%122.44M-70.89%102.28M-74.67%114.71M-46.44%351.32M-53.70%452.93M-33.68%655.99M27.33%978.18M
Cash balance analysis
Cash and bank balance -----6.42%122.81M------131.23M------------------------
Cash and cash equivalent balance -----6.42%122.81M------131.23M------------------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More