HK Stock MarketDetailed Quotes

VPOWER GROUP (01608)

Watchlist
  • 0.047
  • -0.001-2.08%
Market Closed May 22 16:08 CST
314.11MMarket Cap-1.57P/E (TTM)

VPOWER GROUP (01608) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
3.00%-199.3M
----
92.80%-205.46M
----
-802.91%-2.86B
----
-396.41%-316.2M
----
-81.68%106.68M
----
Profit adjustment
Interest (income) - adjustment
-969.28%-7.24M
----
36.31%-677K
----
42.42%-1.06M
----
15.67%-1.85M
----
44.93%-2.19M
----
Attributable subsidiary (profit) loss
-265.89%-59.01M
----
-102.28%-16.13M
----
259.16%705.9M
----
2,190.88%196.54M
----
96.43%-9.4M
----
Impairment and provisions:
174.54%35.96M
----
-98.94%13.1M
----
1,422.37%1.24B
----
143.11%81.51M
----
111.68%33.53M
----
-Impairment of property, plant and equipment (reversal)
6.12%-8.82M
----
-170.58%-9.4M
----
35.77%13.31M
----
--9.81M
----
----
----
-Impairmen of inventory (reversal)
134.18%851K
----
-115.84%-2.49M
----
500.48%15.72M
----
-236.33%-3.93M
----
-73.68%2.88M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
146.65%75.52M
----
529.09%30.62M
----
-Other impairments and provisions
75.83%43.93M
----
-97.94%24.98M
----
1,091,657.66%1.21B
----
258.06%111K
----
-6.06%31K
----
Revaluation surplus:
104.95%656K
----
-359.45%-13.25M
----
192.00%5.11M
----
165.81%1.75M
----
-55.81%658K
----
-Derivative financial instruments fair value (increase)
104.95%656K
----
-359.45%-13.25M
----
192.00%5.11M
----
165.81%1.75M
----
11.71%658K
----
Asset sale loss (gain):
-73.77%-164.45M
----
-1,656.75%-94.64M
----
122.35%6.08M
----
155.80%2.73M
----
46.75%-4.9M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
--7.17M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-73.77%-164.45M
----
-8,606.07%-94.64M
----
-139.76%-1.09M
----
228.96%2.73M
----
-147.91%-2.12M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
79.60%-2.78M
----
Depreciation and amortization:
-4.99%143.92M
----
-41.12%151.47M
----
-5.86%257.25M
----
-17.03%273.26M
----
0.12%329.35M
----
-Amortization of intangible assets
----
----
----
----
----
----
-50.00%1.44M
----
-0.03%2.88M
----
Financial expense
-10.79%304.68M
----
8.02%341.54M
----
35.81%316.18M
----
10.66%232.81M
----
-4.60%210.39M
----
Special items
-99.91%9K
----
-83.59%9.63M
----
2,041.73%58.72M
----
-111.37%-3.02M
----
124.14%26.61M
----
Operating profit before the change of operating capital
-70.25%55.22M
----
169.79%185.6M
----
-156.88%-265.94M
----
-32.31%467.55M
----
-21.89%690.72M
----
Change of operating capital
Inventory (increase) decrease
-82.20%60.8M
----
176.55%341.52M
----
133.74%123.49M
----
152.12%52.83M
----
74.04%-101.36M
----
Accounts receivable (increase)decrease
-71.09%-74.91M
----
-135.19%-43.79M
----
134.00%124.43M
----
82.50%-365.96M
----
-447.97%-2.09B
----
Accounts payable increase (decrease)
-53.41%-90.28M
----
-154.05%-58.85M
----
292.84%108.87M
----
-104.28%-56.46M
----
2,160.55%1.32B
----
prepayments (increase)decrease
-79.51%-82.42M
----
-131.62%-45.92M
----
17.90%145.23M
----
-10.00%123.18M
----
440.42%136.86M
----
Special items for working capital changes
45.41%-62.83M
----
-9,098.98%-115.1M
----
-98.93%1.28M
----
115.69%119.67M
----
-202.08%-762.57M
----
Cash  from business operations
-173.79%-194.43M
----
11.00%263.47M
----
-30.36%237.36M
----
142.10%340.81M
----
-143.52%-809.43M
----
Hong Kong profits tax paid
-90.75%-1.84M
----
77.18%-962K
----
37.45%-4.22M
----
-13.03%-6.74M
----
-145.06%-5.96M
----
Other taxs
30.96%-6.98M
----
-302.23%-10.11M
----
88.07%-2.51M
----
5.57%-21.07M
----
47.79%-22.31M
----
Interest paid - operating
-560.74%-19.47M
----
19.98%-2.95M
----
-5.17%-3.68M
----
11.97%-3.5M
----
-51.14%-3.98M
----
Special items of business
----
-187.54%-86.15M
----
-21.91%98.42M
----
513.95%126.03M
----
102.55%20.53M
----
-243.48%-804.87M
Net cash from operations
-189.28%-222.71M
-187.54%-86.15M
9.92%249.46M
-21.91%98.42M
-26.67%226.95M
513.95%126.03M
136.77%309.51M
102.55%20.53M
-146.05%-841.68M
-243.48%-804.87M
Cash flow from investment activities
Interest received - investment
969.28%7.24M
----
-36.31%677K
----
-42.42%1.06M
----
-15.67%1.85M
----
-44.93%2.19M
----
Restricted cash (increase) decrease
64.29%-20K
61.29%-12K
79.86%-56K
---31K
99.01%-278K
----
-525.36%-28.17M
----
-129.94%-4.5M
----
Decrease in deposits (increase)
-134.75%-377K
-181.29%-239K
-94.94%1.09M
-98.41%294K
63.64%21.43M
-24.87%18.54M
3,696.98%13.09M
72.97%24.68M
-101.33%-364K
-47.69%14.27M
Sale of fixed assets
-50.49%1.36M
--11K
--2.75M
----
----
----
-91.25%7.84M
-99.54%392K
957.71%89.69M
-63.74%85.97M
Purchase of fixed assets
-412.39%-188.36M
-117.20%-48.71M
62.58%-36.76M
58.69%-22.43M
42.23%-98.24M
9.06%-54.28M
46.17%-170.07M
72.83%-59.69M
-3.23%-315.92M
-528.02%-219.67M
Sale of subsidiaries
----
----
----
----
---52K
----
----
----
----
----
Recovery of cash from investments
8,803.70%1.46B
4,570.71%765.06M
110.43%16.38M
--16.38M
--7.78M
----
----
----
-90.62%26.48M
----
Cash on investment
----
----
----
----
18.74%-4.12M
----
77.02%-5.07M
----
96.86%-22.08M
----
Other items in the investment business
88.42%24.56M
-76.04%27.33M
-69.77%13.04M
3,276.06%114.08M
197.17%43.12M
94.21%-3.59M
-245.06%-44.38M
-391.35%-62M
-52.41%30.6M
107.63%21.28M
Net cash from investment operations
45,196.30%1.3B
586.46%743.44M
90.14%-2.89M
375.35%108.3M
86.97%-29.3M
59.29%-39.33M
-15.98%-224.9M
1.56%-96.62M
65.27%-193.91M
-97.77%-98.15M
Net cash before financing
338.06%1.08B
217.97%657.29M
24.75%246.57M
138.43%206.72M
133.62%197.65M
213.94%86.7M
108.17%84.6M
91.57%-76.09M
-181.58%-1.04B
-276.61%-903.03M
Cash flow from financing activities
New borrowing
-74.53%244.58M
-81.40%151.45M
-49.84%960.27M
-7.05%814.36M
-31.41%1.91B
-46.51%876.09M
-40.24%2.79B
-31.84%1.64B
83.18%4.67B
55.41%2.4B
Refund
8.43%-941.36M
29.66%-559.76M
49.13%-1.03B
14.84%-795.75M
32.43%-2.02B
40.24%-934.41M
24.56%-2.99B
11.04%-1.56B
-10.24%-3.96B
4.08%-1.76B
Issuing shares
----
----
----
----
--228.03M
----
----
----
----
----
Interest paid - financing
52.97%-76.36M
----
41.32%-162.36M
----
-45.66%-276.68M
----
-34.39%-189.96M
----
12.73%-141.35M
----
Dividends paid - financing
----
----
----
----
----
----
----
----
83.31%-16.02M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
14.62%-11.47M
----
46.50%-13.44M
----
-41.68%-25.11M
----
Other items of the financing business
----
27.56%-67.79M
----
-204.41%-93.57M
----
66.92%-30.74M
---4.29M
-59.74%-92.93M
----
35.29%-58.18M
Net cash from financing operations
-250.63%-846.4M
-535.17%-476.1M
-34.77%-241.4M
15.84%-74.96M
57.76%-179.12M
-371.61%-89.06M
-183.45%-424.04M
-103.22%-18.89M
147.07%508.14M
255.87%586.7M
Effect of rate
363.32%12.66M
729.04%6.2M
55.47%-4.81M
90.21%-985K
-991.16%-10.79M
-51.69%-10.06M
-44.85%1.21M
-13.10%-6.63M
-89.07%2.2M
-2,827.44%-5.86M
Net Cash
4,418.95%233.72M
37.52%181.19M
-72.09%5.17M
5,675.92%131.76M
105.46%18.53M
97.51%-2.36M
35.65%-339.44M
69.97%-94.98M
-377.77%-527.45M
-334.47%-316.32M
Begining period cash
0.30%122.81M
0.30%122.81M
6.74%122.44M
6.74%122.44M
-74.67%114.71M
-74.67%114.71M
-53.70%452.93M
-53.70%452.93M
27.33%978.18M
14.53%978.18M
Cash at the end
200.62%369.18M
22.50%310.2M
0.30%122.81M
147.56%253.22M
6.74%122.44M
-70.89%102.28M
-74.67%114.71M
-46.44%351.32M
-53.70%452.93M
-33.68%655.99M
Cash balance analysis
Cash and bank balance
----
----
----
----
--131.23M
----
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
--
--
Deloitte Touche Tohmatsu会计师事务所
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 3.00%-199.3M----92.80%-205.46M-----802.91%-2.86B-----396.41%-316.2M-----81.68%106.68M----
Profit adjustment
Interest (income) - adjustment -969.28%-7.24M----36.31%-677K----42.42%-1.06M----15.67%-1.85M----44.93%-2.19M----
Attributable subsidiary (profit) loss -265.89%-59.01M-----102.28%-16.13M----259.16%705.9M----2,190.88%196.54M----96.43%-9.4M----
Impairment and provisions: 174.54%35.96M-----98.94%13.1M----1,422.37%1.24B----143.11%81.51M----111.68%33.53M----
-Impairment of property, plant and equipment (reversal) 6.12%-8.82M-----170.58%-9.4M----35.77%13.31M------9.81M------------
-Impairmen of inventory (reversal) 134.18%851K-----115.84%-2.49M----500.48%15.72M-----236.33%-3.93M-----73.68%2.88M----
-Impairment of trade receivables (reversal) ------------------------146.65%75.52M----529.09%30.62M----
-Other impairments and provisions 75.83%43.93M-----97.94%24.98M----1,091,657.66%1.21B----258.06%111K-----6.06%31K----
Revaluation surplus: 104.95%656K-----359.45%-13.25M----192.00%5.11M----165.81%1.75M-----55.81%658K----
-Derivative financial instruments fair value (increase) 104.95%656K-----359.45%-13.25M----192.00%5.11M----165.81%1.75M----11.71%658K----
Asset sale loss (gain): -73.77%-164.45M-----1,656.75%-94.64M----122.35%6.08M----155.80%2.73M----46.75%-4.9M----
-Loss (gain) from sale of subsidiary company ------------------7.17M--------------------
-Loss (gain) on sale of property, machinery and equipment -73.77%-164.45M-----8,606.07%-94.64M-----139.76%-1.09M----228.96%2.73M-----147.91%-2.12M----
-Loss (gain) from selling other assets --------------------------------79.60%-2.78M----
Depreciation and amortization: -4.99%143.92M-----41.12%151.47M-----5.86%257.25M-----17.03%273.26M----0.12%329.35M----
-Amortization of intangible assets -------------------------50.00%1.44M-----0.03%2.88M----
Financial expense -10.79%304.68M----8.02%341.54M----35.81%316.18M----10.66%232.81M-----4.60%210.39M----
Special items -99.91%9K-----83.59%9.63M----2,041.73%58.72M-----111.37%-3.02M----124.14%26.61M----
Operating profit before the change of operating capital -70.25%55.22M----169.79%185.6M-----156.88%-265.94M-----32.31%467.55M-----21.89%690.72M----
Change of operating capital
Inventory (increase) decrease -82.20%60.8M----176.55%341.52M----133.74%123.49M----152.12%52.83M----74.04%-101.36M----
Accounts receivable (increase)decrease -71.09%-74.91M-----135.19%-43.79M----134.00%124.43M----82.50%-365.96M-----447.97%-2.09B----
Accounts payable increase (decrease) -53.41%-90.28M-----154.05%-58.85M----292.84%108.87M-----104.28%-56.46M----2,160.55%1.32B----
prepayments (increase)decrease -79.51%-82.42M-----131.62%-45.92M----17.90%145.23M-----10.00%123.18M----440.42%136.86M----
Special items for working capital changes 45.41%-62.83M-----9,098.98%-115.1M-----98.93%1.28M----115.69%119.67M-----202.08%-762.57M----
Cash  from business operations -173.79%-194.43M----11.00%263.47M-----30.36%237.36M----142.10%340.81M-----143.52%-809.43M----
Hong Kong profits tax paid -90.75%-1.84M----77.18%-962K----37.45%-4.22M-----13.03%-6.74M-----145.06%-5.96M----
Other taxs 30.96%-6.98M-----302.23%-10.11M----88.07%-2.51M----5.57%-21.07M----47.79%-22.31M----
Interest paid - operating -560.74%-19.47M----19.98%-2.95M-----5.17%-3.68M----11.97%-3.5M-----51.14%-3.98M----
Special items of business -----187.54%-86.15M-----21.91%98.42M----513.95%126.03M----102.55%20.53M-----243.48%-804.87M
Net cash from operations -189.28%-222.71M-187.54%-86.15M9.92%249.46M-21.91%98.42M-26.67%226.95M513.95%126.03M136.77%309.51M102.55%20.53M-146.05%-841.68M-243.48%-804.87M
Cash flow from investment activities
Interest received - investment 969.28%7.24M-----36.31%677K-----42.42%1.06M-----15.67%1.85M-----44.93%2.19M----
Restricted cash (increase) decrease 64.29%-20K61.29%-12K79.86%-56K---31K99.01%-278K-----525.36%-28.17M-----129.94%-4.5M----
Decrease in deposits (increase) -134.75%-377K-181.29%-239K-94.94%1.09M-98.41%294K63.64%21.43M-24.87%18.54M3,696.98%13.09M72.97%24.68M-101.33%-364K-47.69%14.27M
Sale of fixed assets -50.49%1.36M--11K--2.75M-------------91.25%7.84M-99.54%392K957.71%89.69M-63.74%85.97M
Purchase of fixed assets -412.39%-188.36M-117.20%-48.71M62.58%-36.76M58.69%-22.43M42.23%-98.24M9.06%-54.28M46.17%-170.07M72.83%-59.69M-3.23%-315.92M-528.02%-219.67M
Sale of subsidiaries -------------------52K--------------------
Recovery of cash from investments 8,803.70%1.46B4,570.71%765.06M110.43%16.38M--16.38M--7.78M-------------90.62%26.48M----
Cash on investment ----------------18.74%-4.12M----77.02%-5.07M----96.86%-22.08M----
Other items in the investment business 88.42%24.56M-76.04%27.33M-69.77%13.04M3,276.06%114.08M197.17%43.12M94.21%-3.59M-245.06%-44.38M-391.35%-62M-52.41%30.6M107.63%21.28M
Net cash from investment operations 45,196.30%1.3B586.46%743.44M90.14%-2.89M375.35%108.3M86.97%-29.3M59.29%-39.33M-15.98%-224.9M1.56%-96.62M65.27%-193.91M-97.77%-98.15M
Net cash before financing 338.06%1.08B217.97%657.29M24.75%246.57M138.43%206.72M133.62%197.65M213.94%86.7M108.17%84.6M91.57%-76.09M-181.58%-1.04B-276.61%-903.03M
Cash flow from financing activities
New borrowing -74.53%244.58M-81.40%151.45M-49.84%960.27M-7.05%814.36M-31.41%1.91B-46.51%876.09M-40.24%2.79B-31.84%1.64B83.18%4.67B55.41%2.4B
Refund 8.43%-941.36M29.66%-559.76M49.13%-1.03B14.84%-795.75M32.43%-2.02B40.24%-934.41M24.56%-2.99B11.04%-1.56B-10.24%-3.96B4.08%-1.76B
Issuing shares ------------------228.03M--------------------
Interest paid - financing 52.97%-76.36M----41.32%-162.36M-----45.66%-276.68M-----34.39%-189.96M----12.73%-141.35M----
Dividends paid - financing --------------------------------83.31%-16.02M----
Issuance expenses and redemption of securities expenses ----------------14.62%-11.47M----46.50%-13.44M-----41.68%-25.11M----
Other items of the financing business ----27.56%-67.79M-----204.41%-93.57M----66.92%-30.74M---4.29M-59.74%-92.93M----35.29%-58.18M
Net cash from financing operations -250.63%-846.4M-535.17%-476.1M-34.77%-241.4M15.84%-74.96M57.76%-179.12M-371.61%-89.06M-183.45%-424.04M-103.22%-18.89M147.07%508.14M255.87%586.7M
Effect of rate 363.32%12.66M729.04%6.2M55.47%-4.81M90.21%-985K-991.16%-10.79M-51.69%-10.06M-44.85%1.21M-13.10%-6.63M-89.07%2.2M-2,827.44%-5.86M
Net Cash 4,418.95%233.72M37.52%181.19M-72.09%5.17M5,675.92%131.76M105.46%18.53M97.51%-2.36M35.65%-339.44M69.97%-94.98M-377.77%-527.45M-334.47%-316.32M
Begining period cash 0.30%122.81M0.30%122.81M6.74%122.44M6.74%122.44M-74.67%114.71M-74.67%114.71M-53.70%452.93M-53.70%452.93M27.33%978.18M14.53%978.18M
Cash at the end 200.62%369.18M22.50%310.2M0.30%122.81M147.56%253.22M6.74%122.44M-70.89%102.28M-74.67%114.71M-46.44%351.32M-53.70%452.93M-33.68%655.99M
Cash balance analysis
Cash and bank balance ------------------131.23M--------------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor ----Deloitte Touche Tohmatsu会计师事务所--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More