HK Stock MarketDetailed Quotes

SYNERTONE (01613)

Watchlist
  • 0.198
  • +0.004+2.06%
Market Closed Jan 23 14:17 CST
266.55MMarket Cap-8.61P/E (TTM)

SYNERTONE (01613) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-101.75%-35.81M
----
59.35%-17.75M
----
61.60%-43.68M
----
-524.74%-113.73M
----
55.17%-18.2M
Profit adjustment
Interest (income) - adjustment
----
14.00%-43K
----
73.68%-50K
----
70.13%-190K
----
-66.49%-636K
----
83.72%-382K
Attributable subsidiary (profit) loss
----
----
----
-10.37%2.56M
----
207.65%2.86M
----
5.94%928K
----
7,200.00%876K
Impairment and provisions:
----
-79.75%2.47M
----
50.92%12.2M
----
-91.08%8.08M
----
9,403.67%90.57M
----
--953K
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
---277K
----
----
-Other impairments and provisions
----
-79.75%2.47M
----
50.92%12.2M
----
-91.10%8.08M
----
9,432.74%90.85M
----
--953K
Revaluation surplus:
----
--9.21M
----
----
----
----
----
----
----
----
-Other fair value changes
----
--9.21M
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
----
----
-155.57%-4.48M
----
---1.75M
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
---4.5M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
101.60%28K
----
---1.75M
----
----
----
----
Depreciation and amortization:
----
-51.73%3.54M
----
-32.29%7.34M
----
5.65%10.84M
----
-9.84%10.26M
----
-27.62%11.38M
-Amortization of intangible assets
----
----
----
----
----
----
----
-99.79%10K
----
-38.99%4.68M
Financial expense
----
-28.88%2.35M
----
-12.53%3.31M
----
-8.97%3.78M
----
8.34%4.16M
----
-40.46%3.84M
Special items
----
12,589.74%4.87M
----
-113.00%-39K
----
1,150.00%300K
----
-98.08%24K
----
152.43%1.25M
Operating profit before the change of operating capital
----
-533.98%-13.41M
----
115.64%3.09M
----
-134.48%-19.76M
----
-2,805.17%-8.43M
----
98.60%-290K
Change of operating capital
Inventory (increase) decrease
----
503.97%912K
----
-94.53%151K
----
204.90%2.76M
----
57.50%-2.63M
----
36.49%-6.2M
Accounts receivable (increase)decrease
----
-280.64%-38.61M
----
-30.88%-10.14M
----
-10.65%-7.75M
----
64.31%-7M
----
-303.17%-19.62M
Accounts payable increase (decrease)
----
54.45%12.99M
----
-69.46%8.41M
----
1,224.33%27.55M
----
-81.16%2.08M
----
252.64%11.04M
Special items for working capital changes
----
99.62%-73K
----
-244.03%-18.97M
----
-166.25%-5.52M
----
13.39%8.33M
----
-27.50%7.34M
Cash  from business operations
----
-118.67%-38.19M
----
-543.88%-17.46M
----
64.58%-2.71M
----
0.89%-7.66M
----
56.72%-7.73M
China income tax paid
----
----
----
----
----
91.11%-4K
----
---45K
----
----
Other taxs
----
-6.25%-17K
----
---16K
----
----
----
----
----
----
Special items of business
63.43%-9.37M
----
-12.19%-25.62M
----
-271.39%-22.83M
----
-284.96%-6.15M
----
156.84%3.32M
----
Net cash from operations
63.43%-9.37M
-118.57%-38.2M
-12.19%-25.62M
-543.52%-17.48M
-271.39%-22.83M
64.74%-2.72M
-284.96%-6.15M
0.31%-7.7M
156.84%3.32M
56.76%-7.73M
Cash flow from investment activities
Interest received - investment
-97.44%1K
-14.00%43K
85.71%39K
-73.68%50K
-57.14%21K
-70.13%190K
308.33%49K
66.49%636K
-99.41%12K
-86.60%382K
Loan receivable (increase) decrease
----
85.07%-400K
88.93%-166K
-268.28%-2.68M
-112.29%-1.5M
109.86%1.59M
172.03%12.21M
-146.61%-16.14M
-144.02%-16.95M
2,834.07%34.62M
Sale of fixed assets
----
----
----
----
----
365.09%5.1M
--5.05M
--1.1M
----
----
Purchase of fixed assets
----
-1,176.00%-319K
-1,400.00%-270K
88.79%-25K
91.71%-18K
97.92%-223K
97.97%-217K
-220.61%-10.7M
-380.75%-10.69M
-60.71%-3.34M
Purchase of intangible assets
----
----
----
----
----
----
----
----
-140.00%-3M
----
Sale of subsidiaries
--2.48M
----
----
---3K
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
----
---57.25M
Other items in the investment business
----
----
----
----
---3K
23.06%-7.05M
----
---9.16M
--1.03M
----
Net cash from investment operations
723.68%2.48M
74.56%-676K
73.53%-397K
-581.28%-2.66M
-108.78%-1.5M
98.86%-390K
157.75%17.09M
-33.95%-34.27M
-56.26%-29.59M
-367.59%-25.58M
Net cash before financing
73.50%-6.89M
-93.09%-38.88M
-6.91%-26.01M
-548.26%-20.14M
-322.34%-24.33M
92.60%-3.11M
141.66%10.94M
-26.01%-41.97M
-5.98%-26.27M
-300.94%-33.31M
Cash flow from financing activities
New borrowing
----
-88.57%6.18M
-68.89%6.18M
-27.27%54.06M
-12.35%19.85M
-13.95%74.34M
-26.64%22.65M
17.36%86.39M
19.51%30.87M
-23.06%73.61M
Refund
----
79.76%-12.74M
40.31%-13.28M
19.94%-62.94M
15.69%-22.25M
8.57%-78.61M
14.50%-26.39M
-13.40%-85.97M
-1.85%-30.87M
40.78%-75.81M
Issuing shares
----
-58.12%27.75M
-87.64%5.22M
438.72%66.26M
--42.26M
-77.64%12.3M
----
--55M
--40.5M
----
Interest paid - financing
99.15%-10K
29.13%-2.27M
24.78%-1.18M
7.70%-3.2M
20.95%-1.57M
8.62%-3.47M
1.64%-1.98M
-7.78%-3.79M
-13.40%-2.01M
45.38%-3.52M
Issuance expenses and redemption of securities expenses
----
----
----
36.08%-544K
---360K
5.65%-851K
----
---902K
---612K
----
Net cash from financing operations
84.15%-538K
-65.37%17.59M
-109.59%-3.39M
1,891.95%50.78M
509.04%35.4M
-106.21%-2.83M
-124.04%-8.66M
599.72%45.65M
575.12%36.01M
-120.63%-9.14M
Effect of rate
133.33%70K
-377.57%-1.05M
105.06%30K
37.32%379K
-5.89%-593K
93.01%276K
---560K
-55.45%143K
----
218.01%321K
Net Cash
74.73%-7.43M
-169.47%-21.29M
-365.68%-29.41M
615.98%30.65M
383.57%11.07M
-261.37%-5.94M
-76.50%2.29M
108.67%3.68M
130.09%9.74M
-217.96%-42.45M
Begining period cash
-66.95%11.03M
1,323.16%33.37M
1,323.16%33.37M
-70.72%2.35M
-70.72%2.35M
91.37%8.01M
91.37%8.01M
-90.96%4.19M
-90.96%4.19M
336.93%46.31M
Cash at the end
-8.16%3.67M
-66.95%11.03M
-68.84%4M
1,323.16%33.37M
31.66%12.82M
-70.72%2.35M
-30.06%9.74M
91.37%8.01M
-0.58%13.92M
-90.96%4.19M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Unqualified Opinion
Auditor
--
Bai Chun Accounting Firm Limited
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----101.75%-35.81M----59.35%-17.75M----61.60%-43.68M-----524.74%-113.73M----55.17%-18.2M
Profit adjustment
Interest (income) - adjustment ----14.00%-43K----73.68%-50K----70.13%-190K-----66.49%-636K----83.72%-382K
Attributable subsidiary (profit) loss -------------10.37%2.56M----207.65%2.86M----5.94%928K----7,200.00%876K
Impairment and provisions: -----79.75%2.47M----50.92%12.2M-----91.08%8.08M----9,403.67%90.57M------953K
-Impairmen of inventory (reversal) -------------------------------277K--------
-Other impairments and provisions -----79.75%2.47M----50.92%12.2M-----91.10%8.08M----9,432.74%90.85M------953K
Revaluation surplus: ------9.21M--------------------------------
-Other fair value changes ------9.21M--------------------------------
Asset sale loss (gain): -------------155.57%-4.48M-------1.75M----------------
-Loss (gain) from sale of subsidiary company ---------------4.5M------------------------
-Loss (gain) on sale of property, machinery and equipment ------------101.60%28K-------1.75M----------------
Depreciation and amortization: -----51.73%3.54M-----32.29%7.34M----5.65%10.84M-----9.84%10.26M-----27.62%11.38M
-Amortization of intangible assets -----------------------------99.79%10K-----38.99%4.68M
Financial expense -----28.88%2.35M-----12.53%3.31M-----8.97%3.78M----8.34%4.16M-----40.46%3.84M
Special items ----12,589.74%4.87M-----113.00%-39K----1,150.00%300K-----98.08%24K----152.43%1.25M
Operating profit before the change of operating capital -----533.98%-13.41M----115.64%3.09M-----134.48%-19.76M-----2,805.17%-8.43M----98.60%-290K
Change of operating capital
Inventory (increase) decrease ----503.97%912K-----94.53%151K----204.90%2.76M----57.50%-2.63M----36.49%-6.2M
Accounts receivable (increase)decrease -----280.64%-38.61M-----30.88%-10.14M-----10.65%-7.75M----64.31%-7M-----303.17%-19.62M
Accounts payable increase (decrease) ----54.45%12.99M-----69.46%8.41M----1,224.33%27.55M-----81.16%2.08M----252.64%11.04M
Special items for working capital changes ----99.62%-73K-----244.03%-18.97M-----166.25%-5.52M----13.39%8.33M-----27.50%7.34M
Cash  from business operations -----118.67%-38.19M-----543.88%-17.46M----64.58%-2.71M----0.89%-7.66M----56.72%-7.73M
China income tax paid --------------------91.11%-4K-------45K--------
Other taxs -----6.25%-17K-------16K------------------------
Special items of business 63.43%-9.37M-----12.19%-25.62M-----271.39%-22.83M-----284.96%-6.15M----156.84%3.32M----
Net cash from operations 63.43%-9.37M-118.57%-38.2M-12.19%-25.62M-543.52%-17.48M-271.39%-22.83M64.74%-2.72M-284.96%-6.15M0.31%-7.7M156.84%3.32M56.76%-7.73M
Cash flow from investment activities
Interest received - investment -97.44%1K-14.00%43K85.71%39K-73.68%50K-57.14%21K-70.13%190K308.33%49K66.49%636K-99.41%12K-86.60%382K
Loan receivable (increase) decrease ----85.07%-400K88.93%-166K-268.28%-2.68M-112.29%-1.5M109.86%1.59M172.03%12.21M-146.61%-16.14M-144.02%-16.95M2,834.07%34.62M
Sale of fixed assets --------------------365.09%5.1M--5.05M--1.1M--------
Purchase of fixed assets -----1,176.00%-319K-1,400.00%-270K88.79%-25K91.71%-18K97.92%-223K97.97%-217K-220.61%-10.7M-380.75%-10.69M-60.71%-3.34M
Purchase of intangible assets ---------------------------------140.00%-3M----
Sale of subsidiaries --2.48M-----------3K------------------------
Cash on investment ---------------------------------------57.25M
Other items in the investment business -------------------3K23.06%-7.05M-------9.16M--1.03M----
Net cash from investment operations 723.68%2.48M74.56%-676K73.53%-397K-581.28%-2.66M-108.78%-1.5M98.86%-390K157.75%17.09M-33.95%-34.27M-56.26%-29.59M-367.59%-25.58M
Net cash before financing 73.50%-6.89M-93.09%-38.88M-6.91%-26.01M-548.26%-20.14M-322.34%-24.33M92.60%-3.11M141.66%10.94M-26.01%-41.97M-5.98%-26.27M-300.94%-33.31M
Cash flow from financing activities
New borrowing -----88.57%6.18M-68.89%6.18M-27.27%54.06M-12.35%19.85M-13.95%74.34M-26.64%22.65M17.36%86.39M19.51%30.87M-23.06%73.61M
Refund ----79.76%-12.74M40.31%-13.28M19.94%-62.94M15.69%-22.25M8.57%-78.61M14.50%-26.39M-13.40%-85.97M-1.85%-30.87M40.78%-75.81M
Issuing shares -----58.12%27.75M-87.64%5.22M438.72%66.26M--42.26M-77.64%12.3M------55M--40.5M----
Interest paid - financing 99.15%-10K29.13%-2.27M24.78%-1.18M7.70%-3.2M20.95%-1.57M8.62%-3.47M1.64%-1.98M-7.78%-3.79M-13.40%-2.01M45.38%-3.52M
Issuance expenses and redemption of securities expenses ------------36.08%-544K---360K5.65%-851K-------902K---612K----
Net cash from financing operations 84.15%-538K-65.37%17.59M-109.59%-3.39M1,891.95%50.78M509.04%35.4M-106.21%-2.83M-124.04%-8.66M599.72%45.65M575.12%36.01M-120.63%-9.14M
Effect of rate 133.33%70K-377.57%-1.05M105.06%30K37.32%379K-5.89%-593K93.01%276K---560K-55.45%143K----218.01%321K
Net Cash 74.73%-7.43M-169.47%-21.29M-365.68%-29.41M615.98%30.65M383.57%11.07M-261.37%-5.94M-76.50%2.29M108.67%3.68M130.09%9.74M-217.96%-42.45M
Begining period cash -66.95%11.03M1,323.16%33.37M1,323.16%33.37M-70.72%2.35M-70.72%2.35M91.37%8.01M91.37%8.01M-90.96%4.19M-90.96%4.19M336.93%46.31M
Cash at the end -8.16%3.67M-66.95%11.03M-68.84%4M1,323.16%33.37M31.66%12.82M-70.72%2.35M-30.06%9.74M91.37%8.01M-0.58%13.92M-90.96%4.19M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion----------Unqualified Opinion
Auditor --Bai Chun Accounting Firm Limited--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More