HK Stock MarketDetailed Quotes

MSCTECH (01632)

Watchlist
  • 0.110
  • 0.0000.00%
Trading Jan 7 09:20 CST
104.86MMarket Cap-1.86P/E (TTM)

MSCTECH (01632) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
4.32%-61.49M
----
-4,590.44%-64.26M
----
70.94%-1.37M
----
-114.12%-4.72M
----
262.61%33.4M
Profit adjustment
Attributable subsidiary (profit) loss
----
35.12%17.81M
----
206.00%13.18M
----
-39.12%-12.44M
----
48.84%-8.94M
----
-399.60%-17.48M
Impairment and provisions:
----
-47.46%19.6M
----
676.16%37.31M
----
372.66%4.81M
----
-75.10%1.02M
----
-70.35%4.08M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
-94.96%36K
----
-39.59%714K
-Impairmen of inventory (reversal)
----
--2.53M
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
-97.47%596K
----
--23.55M
----
----
----
----
----
----
-Impairment of goodwill
----
----
----
--8.81M
----
----
----
----
----
----
-Other impairments and provisions
----
232.53%16.48M
----
3.08%4.96M
----
390.01%4.81M
----
-70.89%981K
----
-73.23%3.37M
Asset sale loss (gain):
----
----
----
----
----
----
----
---1.44M
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
---1.44M
----
----
Depreciation and amortization:
----
-70.58%681K
----
-78.19%2.32M
----
-19.76%10.61M
----
-37.58%13.23M
----
-45.99%21.19M
-Amortization of intangible assets
----
----
----
29.28%1.36M
----
52,500.00%1.05M
----
-33.33%2K
----
0.00%3K
Financial expense
----
-40.00%18K
----
-89.05%30K
----
-69.92%274K
----
-51.39%911K
----
-33.92%1.87M
Exchange Loss (gain)
----
----
----
----
----
--360K
----
----
----
----
Special items
----
17.91%-3.08M
----
-100.75%-3.75M
----
23.99%-1.87M
----
23.81%-2.46M
----
35.38%-3.22M
Operating profit before the change of operating capital
----
-74.37%-26.45M
----
-4,080.84%-15.17M
----
115.89%381K
----
-106.01%-2.4M
----
48.60%39.85M
Change of operating capital
Inventory (increase) decrease
----
----
----
111.66%311K
----
-38,214.29%-2.67M
----
-97.92%7K
----
157.25%337K
Accounts receivable (increase)decrease
----
-52.72%1.12M
----
109.24%2.37M
----
-107.68%-25.63M
----
225.22%333.89M
----
-462.92%-266.65M
Accounts payable increase (decrease)
----
167.47%2.72M
----
-143.40%-4.03M
----
102.76%9.29M
----
-209.00%-336.94M
----
1,942.29%309.12M
prepayments (increase)decrease
----
260.94%4.31M
----
-95.35%1.19M
----
40.29%25.66M
----
156.54%18.29M
----
-2,917.44%-32.35M
Special items for working capital changes
----
1,043.42%10.39M
----
77.23%-1.1M
----
16.07%-4.84M
----
---5.76M
----
----
Cash  from business operations
-1,287.52%-18.83M
51.83%-7.91M
112.68%1.59M
-847.50%-16.43M
-186.52%-12.51M
-68.99%2.2M
388.77%14.45M
-85.91%7.09M
-86.70%2.96M
891.74%50.32M
Hong Kong profits tax paid
----
----
----
----
----
----
----
-86.21%16K
----
782.35%116K
China income tax paid
----
----
----
-124.33%-247K
----
137.26%1.02M
----
-194.49%-2.72M
----
---925K
Other taxs
----
----
----
----
-69.85%344K
----
147.48%1.14M
----
---2.4M
----
Interest received - operating
-30.26%1.39M
462.15%2.82M
49.74%1.99M
-75.97%502K
86.68%1.33M
-8.10%2.09M
-44.86%713K
-24.03%2.27M
-42.53%1.29M
135.22%2.99M
Interest paid - operating
---1.35M
----
----
----
----
----
----
----
----
----
Net cash from operations
-625.06%-18.79M
68.52%-5.09M
133.05%3.58M
-405.07%-16.18M
-166.41%-10.83M
-20.29%5.3M
782.89%16.31M
-87.33%6.65M
-92.45%1.85M
1,129.37%52.5M
Cash flow from investment activities
Loan receivable (increase) decrease
--2.76M
184.10%6.84M
----
-9.70%-8.13M
-31.13%-11.9M
25.85%-7.42M
---9.08M
---10M
----
----
Purchase of fixed assets
-12,772.22%-11.59M
-13,616.67%-823K
---90K
99.30%-6K
----
---856K
---11K
----
----
98.79%-27K
Purchase of intangible assets
----
---5.02M
----
----
----
----
----
----
----
----
Sale of subsidiaries
----
----
----
--27.87M
--27.87M
----
----
----
----
--4M
Acquisition of subsidiaries
----
----
----
----
----
--2.39M
--2.39M
----
----
----
Recovery of cash from investments
----
----
----
----
--10.21M
----
----
66.67%25M
66.67%25M
-76.92%15M
Cash on investment
----
---12.61M
----
----
---10M
----
----
----
----
44.23%-25M
Other items in the investment business
125.74%763K
----
--338K
----
----
----
----
----
----
----
Net cash from investment operations
-3,350.81%-8.06M
-158.87%-11.61M
-98.47%248K
435.42%19.73M
341.61%16.18M
-139.21%-5.88M
-126.78%-6.7M
348.76%15M
1,167.11%25M
-300.07%-6.03M
Net cash before financing
-801.70%-26.85M
-570.40%-16.7M
-28.44%3.83M
713.30%3.55M
-44.36%5.35M
-102.67%-579K
-64.20%9.61M
-53.40%21.65M
1.49%26.85M
2,327.61%46.47M
Cash flow from financing activities
New borrowing
--17.35M
----
----
----
----
----
----
---11.82M
-2.51%11.06M
----
Refund
---5.46M
----
----
----
----
-201.83%-111K
99.31%-100K
100.89%109K
37.69%-14.41M
77.00%-12.23M
Issuing shares
----
--29M
----
----
----
----
----
----
----
----
Interest paid - financing
72.73%-3K
40.00%-18K
63.33%-11K
89.05%-30K
80.13%-30K
69.45%-274K
88.07%-151K
61.75%-897K
37.70%-1.27M
-42.04%-2.35M
Net cash from financing operations
4,248.21%11.62M
2,642.03%28.37M
74.31%-280K
91.71%-1.12M
85.68%-1.09M
55.87%-13.46M
45.89%-7.61M
27.16%-30.51M
49.78%-14.07M
-138.61%-41.89M
Effect of rate
697.62%251K
114.30%202K
-102.52%-42K
-11,675.00%-1.41M
215.56%1.66M
-103.32%-12K
-230.43%-1.44M
146.64%361K
503.28%1.1M
-1,884.62%-774K
Other items affecting net cash
----
----
----
---268K
----
----
----
----
----
----
Net Cash
-529.63%-15.24M
438.30%11.67M
-16.70%3.55M
115.43%2.17M
112.79%4.26M
-58.52%-14.04M
-84.35%2M
-293.41%-8.86M
920.94%12.78M
123.32%4.58M
Begining period cash
113.13%22.36M
7.74%10.49M
7.74%10.49M
-59.08%9.74M
-59.08%9.74M
-26.32%23.79M
-26.32%23.79M
13.36%32.29M
13.36%32.29M
-40.86%28.48M
Cash at the end
-47.35%7.37M
113.13%22.36M
-10.62%14M
7.74%10.49M
-35.70%15.66M
-59.08%9.74M
-47.26%24.35M
-26.32%23.79M
70.34%46.17M
13.36%32.29M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
ZTE Zheng Zheng Certified Public Accountants Co., Ltd.
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Rosenmei Certified Public Accountants
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----4.32%-61.49M-----4,590.44%-64.26M----70.94%-1.37M-----114.12%-4.72M----262.61%33.4M
Profit adjustment
Attributable subsidiary (profit) loss ----35.12%17.81M----206.00%13.18M-----39.12%-12.44M----48.84%-8.94M-----399.60%-17.48M
Impairment and provisions: -----47.46%19.6M----676.16%37.31M----372.66%4.81M-----75.10%1.02M-----70.35%4.08M
-Impairment of property, plant and equipment (reversal) -----------------------------94.96%36K-----39.59%714K
-Impairmen of inventory (reversal) ------2.53M--------------------------------
-Impairment of trade receivables (reversal) -----97.47%596K------23.55M------------------------
-Impairment of goodwill --------------8.81M------------------------
-Other impairments and provisions ----232.53%16.48M----3.08%4.96M----390.01%4.81M-----70.89%981K-----73.23%3.37M
Asset sale loss (gain): -------------------------------1.44M--------
-Loss (gain) from sale of subsidiary company -------------------------------1.44M--------
Depreciation and amortization: -----70.58%681K-----78.19%2.32M-----19.76%10.61M-----37.58%13.23M-----45.99%21.19M
-Amortization of intangible assets ------------29.28%1.36M----52,500.00%1.05M-----33.33%2K----0.00%3K
Financial expense -----40.00%18K-----89.05%30K-----69.92%274K-----51.39%911K-----33.92%1.87M
Exchange Loss (gain) ----------------------360K----------------
Special items ----17.91%-3.08M-----100.75%-3.75M----23.99%-1.87M----23.81%-2.46M----35.38%-3.22M
Operating profit before the change of operating capital -----74.37%-26.45M-----4,080.84%-15.17M----115.89%381K-----106.01%-2.4M----48.60%39.85M
Change of operating capital
Inventory (increase) decrease ------------111.66%311K-----38,214.29%-2.67M-----97.92%7K----157.25%337K
Accounts receivable (increase)decrease -----52.72%1.12M----109.24%2.37M-----107.68%-25.63M----225.22%333.89M-----462.92%-266.65M
Accounts payable increase (decrease) ----167.47%2.72M-----143.40%-4.03M----102.76%9.29M-----209.00%-336.94M----1,942.29%309.12M
prepayments (increase)decrease ----260.94%4.31M-----95.35%1.19M----40.29%25.66M----156.54%18.29M-----2,917.44%-32.35M
Special items for working capital changes ----1,043.42%10.39M----77.23%-1.1M----16.07%-4.84M-------5.76M--------
Cash  from business operations -1,287.52%-18.83M51.83%-7.91M112.68%1.59M-847.50%-16.43M-186.52%-12.51M-68.99%2.2M388.77%14.45M-85.91%7.09M-86.70%2.96M891.74%50.32M
Hong Kong profits tax paid -----------------------------86.21%16K----782.35%116K
China income tax paid -------------124.33%-247K----137.26%1.02M-----194.49%-2.72M-------925K
Other taxs -----------------69.85%344K----147.48%1.14M-------2.4M----
Interest received - operating -30.26%1.39M462.15%2.82M49.74%1.99M-75.97%502K86.68%1.33M-8.10%2.09M-44.86%713K-24.03%2.27M-42.53%1.29M135.22%2.99M
Interest paid - operating ---1.35M------------------------------------
Net cash from operations -625.06%-18.79M68.52%-5.09M133.05%3.58M-405.07%-16.18M-166.41%-10.83M-20.29%5.3M782.89%16.31M-87.33%6.65M-92.45%1.85M1,129.37%52.5M
Cash flow from investment activities
Loan receivable (increase) decrease --2.76M184.10%6.84M-----9.70%-8.13M-31.13%-11.9M25.85%-7.42M---9.08M---10M--------
Purchase of fixed assets -12,772.22%-11.59M-13,616.67%-823K---90K99.30%-6K-------856K---11K--------98.79%-27K
Purchase of intangible assets -------5.02M--------------------------------
Sale of subsidiaries --------------27.87M--27.87M------------------4M
Acquisition of subsidiaries ----------------------2.39M--2.39M------------
Recovery of cash from investments ------------------10.21M--------66.67%25M66.67%25M-76.92%15M
Cash on investment -------12.61M-----------10M----------------44.23%-25M
Other items in the investment business 125.74%763K------338K----------------------------
Net cash from investment operations -3,350.81%-8.06M-158.87%-11.61M-98.47%248K435.42%19.73M341.61%16.18M-139.21%-5.88M-126.78%-6.7M348.76%15M1,167.11%25M-300.07%-6.03M
Net cash before financing -801.70%-26.85M-570.40%-16.7M-28.44%3.83M713.30%3.55M-44.36%5.35M-102.67%-579K-64.20%9.61M-53.40%21.65M1.49%26.85M2,327.61%46.47M
Cash flow from financing activities
New borrowing --17.35M---------------------------11.82M-2.51%11.06M----
Refund ---5.46M-----------------201.83%-111K99.31%-100K100.89%109K37.69%-14.41M77.00%-12.23M
Issuing shares ------29M--------------------------------
Interest paid - financing 72.73%-3K40.00%-18K63.33%-11K89.05%-30K80.13%-30K69.45%-274K88.07%-151K61.75%-897K37.70%-1.27M-42.04%-2.35M
Net cash from financing operations 4,248.21%11.62M2,642.03%28.37M74.31%-280K91.71%-1.12M85.68%-1.09M55.87%-13.46M45.89%-7.61M27.16%-30.51M49.78%-14.07M-138.61%-41.89M
Effect of rate 697.62%251K114.30%202K-102.52%-42K-11,675.00%-1.41M215.56%1.66M-103.32%-12K-230.43%-1.44M146.64%361K503.28%1.1M-1,884.62%-774K
Other items affecting net cash ---------------268K------------------------
Net Cash -529.63%-15.24M438.30%11.67M-16.70%3.55M115.43%2.17M112.79%4.26M-58.52%-14.04M-84.35%2M-293.41%-8.86M920.94%12.78M123.32%4.58M
Begining period cash 113.13%22.36M7.74%10.49M7.74%10.49M-59.08%9.74M-59.08%9.74M-26.32%23.79M-26.32%23.79M13.36%32.29M13.36%32.29M-40.86%28.48M
Cash at the end -47.35%7.37M113.13%22.36M-10.62%14M7.74%10.49M-35.70%15.66M-59.08%9.74M-47.26%24.35M-26.32%23.79M70.34%46.17M13.36%32.29M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --ZTE Zheng Zheng Certified Public Accountants Co., Ltd.--Kaiyuan Shun Tak Certified Public Accountants Limited--Rosenmei Certified Public Accountants--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More