HK Stock MarketDetailed Quotes

CMRU (01636)

Watchlist
  • 0.740
  • +0.010+1.37%
Market Closed Jan 16 15:48 CST
331.64MMarket Cap-0.47P/E (TTM)

CMRU (01636) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
18.89%-653.54M
----
83.08%-805.77M
----
-8,694.45%-4.76B
----
85.48%-54.14M
----
-112.13%-372.88M
Profit adjustment
Interest (income) - adjustment
----
99.60%-28K
----
74.19%-7.09M
----
-117.26%-27.45M
----
13.75%-12.63M
----
-3,259.63%-14.65M
Attributable subsidiary (profit) loss
----
8.03%323K
----
-62.20%299K
----
85.25%791K
----
-43.37%427K
----
-84.33%754K
Impairment and provisions:
----
-44.94%194.14M
----
-91.69%352.59M
----
3,854.04%4.24B
----
46.83%107.31M
----
-84.38%73.09M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
-41.09%2.21M
----
--3.76M
----
----
-Impairmen of inventory (reversal)
----
----
----
-96.42%2.5M
----
--69.83M
----
----
----
-95.52%137K
-Other impairments and provisions
----
-44.54%194.14M
----
-91.61%350.08M
----
3,927.85%4.17B
----
41.96%103.56M
----
27.95%72.95M
Revaluation surplus:
----
----
----
----
----
----
----
108.93%1.68M
----
94.58%-18.87M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
-79.74%232K
----
101.07%1.15M
-Other fair value changes
----
----
----
----
----
----
----
107.26%1.45M
----
91.68%-20.01M
Asset sale loss (gain):
----
143.70%52K
----
-101.83%-119K
----
--6.5M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
143.70%52K
----
-101.83%-119K
----
--6.5M
----
----
----
----
Depreciation and amortization:
----
-17.09%35.12M
----
-17.11%42.37M
----
-3.66%51.11M
----
-3.98%53.05M
----
3.05%55.25M
-Depreciation
----
----
----
----
----
----
----
----
----
4.99%48.14M
Financial expense
----
27.51%354.06M
----
18.55%277.66M
----
5.75%234.21M
----
30.28%221.48M
----
14.95%170M
Exchange Loss (gain)
----
----
----
----
----
----
----
----
----
4,209.05%277.9M
Special items
----
-57.77%1.04M
----
-62.31%2.47M
----
120.12%6.56M
----
-108,746.67%-32.59M
----
-99.96%30K
Operating profit before the change of operating capital
----
49.98%-68.83M
----
44.14%-137.59M
----
-186.55%-246.31M
----
66.79%284.59M
----
-21.93%170.63M
Change of operating capital
Inventory (increase) decrease
----
-25.31%25.33M
----
81.53%33.91M
----
-85.33%18.68M
----
-48.43%127.32M
----
283.79%246.89M
Accounts receivable (increase)decrease
----
121.65%11.21M
----
64.95%-51.78M
----
48.23%-147.7M
----
71.11%-285.32M
----
-273.28%-987.67M
Accounts payable increase (decrease)
----
-103.71%-4.1M
----
-43.04%110.48M
----
-29.02%193.95M
----
-71.58%273.26M
----
165.17%961.57M
prepayments (increase)decrease
----
175.59%18.57M
----
16.16%-24.56M
----
89.54%-29.3M
----
-20.88%-280.06M
----
59.42%-231.69M
Cash  from business operations
----
74.38%-17.82M
----
66.99%-69.54M
----
-275.87%-210.67M
----
-25.00%119.79M
----
141.09%159.72M
Other taxs
----
-28.26%165K
----
114.22%230K
----
56.54%-1.62M
----
53.11%-3.72M
----
67.03%-7.94M
Special items of business
-127.88%-2.18M
----
104.16%7.81M
----
-224.81%-187.97M
----
148.07%150.6M
----
-196.18%-313.31M
----
Net cash from operations
-127.88%-2.18M
74.53%-17.66M
104.16%7.81M
67.35%-69.31M
-224.81%-187.97M
-282.90%-212.29M
148.07%150.6M
-23.53%116.07M
-196.18%-313.31M
136.77%151.79M
Cash flow from investment activities
Interest received - investment
-80.95%4K
-99.84%28K
425.00%21K
-32.82%17.18M
-99.89%4K
36.74%25.58M
-10.25%3.78M
5,229.06%18.71M
-39.31%4.21M
-19.50%351K
Loan receivable (increase) decrease
----
96.55%-92K
104.35%105K
-599.06%-2.67M
-358.52%-2.41M
101.07%534K
--933K
-440.33%-49.84M
----
--14.65M
Decrease in deposits (increase)
----
----
----
----
----
148.76%169.43M
----
28.05%-347.46M
----
-5,569.08%-482.92M
Sale of fixed assets
----
21.24%411K
--131K
-88.06%339K
----
--2.84M
--557K
----
----
--1K
Purchase of fixed assets
28.27%-274K
23.69%-380K
---382K
-447.25%-498K
----
95.13%-91K
94.20%-51K
88.97%-1.87M
94.08%-880K
4.53%-16.93M
Cash on investment
--123K
----
----
----
211.28%201.96M
----
-150.26%-181.48M
----
--361.09M
----
Other items in the investment business
----
----
----
----
----
----
----
----
----
-99.78%115K
Net cash from investment operations
-17.60%-147K
-100.23%-33K
-100.06%-125K
-92.76%14.36M
213.21%199.55M
152.12%198.29M
-148.37%-176.26M
21.51%-380.46M
4,769.75%364.43M
-1,185.70%-484.74M
Net cash before financing
-130.24%-2.33M
67.81%-17.69M
-33.64%7.69M
-292.56%-54.95M
145.14%11.59M
94.71%-14M
-150.22%-25.67M
20.59%-264.39M
-83.92%51.11M
9.56%-332.95M
Cash flow from financing activities
New borrowing
----
-85.11%12M
----
54.41%80.6M
----
-91.17%52.2M
-11.65%18.79M
-60.82%590.86M
-96.99%21.27M
96.55%1.51B
Refund
-82.25%-421K
-937.02%-4.03M
---231K
98.52%-389K
----
91.87%-26.22M
64.88%-17.82M
69.12%-322.6M
88.89%-50.76M
-185.28%-1.04B
Interest paid - financing
----
-20.75%-4.59M
-119.22%-3.19M
66.12%-3.8M
90.92%-1.46M
68.99%-11.21M
43.09%-16.05M
68.98%-36.14M
65.58%-28.21M
-48.27%-116.5M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---116K
----
----
----
37.55%-17.79M
Other items of the financing business
----
----
---634K
46.31%-3.64M
----
-989.09%-6.79M
----
75.21%-623K
100.00%-9K
-4,308.77%-2.51M
Net cash from financing operations
90.31%-421K
-95.77%3M
-158.69%-4.35M
1,469.09%70.91M
90.45%-1.68M
-98.02%4.52M
70.82%-17.6M
-29.37%228.05M
82.03%-60.3M
1.03%322.87M
Effect of rate
135.14%13K
-64.71%-28K
-270.00%-37K
79.27%-17K
-100.03%-10K
-108.41%-82K
387.69%38.34M
113.36%975K
-23,478.95%-13.33M
-2,318.54%-7.3M
Net Cash
-182.17%-2.75M
-192.06%-14.69M
-66.26%3.34M
268.28%15.95M
122.90%9.91M
73.92%-9.48M
-370.78%-43.27M
-260.44%-36.34M
48.11%-9.19M
79.24%-10.08M
Begining period cash
-80.29%3.61M
666.50%18.33M
666.50%18.33M
-80.00%2.39M
-80.00%2.39M
-74.74%11.95M
-74.74%11.95M
-26.86%47.32M
-26.86%47.32M
-42.71%64.7M
Cash at the end
-95.93%880K
-80.29%3.61M
76.06%21.63M
666.50%18.33M
74.90%12.29M
-80.00%2.39M
-71.68%7.03M
-74.74%11.95M
-47.28%24.81M
-26.86%47.32M
Cash balance analysis
Cash and bank balance
----
----
----
----
74.90%12.29M
----
--7.03M
----
----
----
Cash and cash equivalent balance
----
----
----
----
74.90%12.29M
----
--7.03M
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
--
--
--
--
--
--
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----18.89%-653.54M----83.08%-805.77M-----8,694.45%-4.76B----85.48%-54.14M-----112.13%-372.88M
Profit adjustment
Interest (income) - adjustment ----99.60%-28K----74.19%-7.09M-----117.26%-27.45M----13.75%-12.63M-----3,259.63%-14.65M
Attributable subsidiary (profit) loss ----8.03%323K-----62.20%299K----85.25%791K-----43.37%427K-----84.33%754K
Impairment and provisions: -----44.94%194.14M-----91.69%352.59M----3,854.04%4.24B----46.83%107.31M-----84.38%73.09M
-Impairment of property, plant and equipment (reversal) ---------------------41.09%2.21M------3.76M--------
-Impairmen of inventory (reversal) -------------96.42%2.5M------69.83M-------------95.52%137K
-Other impairments and provisions -----44.54%194.14M-----91.61%350.08M----3,927.85%4.17B----41.96%103.56M----27.95%72.95M
Revaluation surplus: ----------------------------108.93%1.68M----94.58%-18.87M
-Derivative financial instruments fair value (increase) -----------------------------79.74%232K----101.07%1.15M
-Other fair value changes ----------------------------107.26%1.45M----91.68%-20.01M
Asset sale loss (gain): ----143.70%52K-----101.83%-119K------6.5M----------------
-Loss (gain) on sale of property, machinery and equipment ----143.70%52K-----101.83%-119K------6.5M----------------
Depreciation and amortization: -----17.09%35.12M-----17.11%42.37M-----3.66%51.11M-----3.98%53.05M----3.05%55.25M
-Depreciation ------------------------------------4.99%48.14M
Financial expense ----27.51%354.06M----18.55%277.66M----5.75%234.21M----30.28%221.48M----14.95%170M
Exchange Loss (gain) ------------------------------------4,209.05%277.9M
Special items -----57.77%1.04M-----62.31%2.47M----120.12%6.56M-----108,746.67%-32.59M-----99.96%30K
Operating profit before the change of operating capital ----49.98%-68.83M----44.14%-137.59M-----186.55%-246.31M----66.79%284.59M-----21.93%170.63M
Change of operating capital
Inventory (increase) decrease -----25.31%25.33M----81.53%33.91M-----85.33%18.68M-----48.43%127.32M----283.79%246.89M
Accounts receivable (increase)decrease ----121.65%11.21M----64.95%-51.78M----48.23%-147.7M----71.11%-285.32M-----273.28%-987.67M
Accounts payable increase (decrease) -----103.71%-4.1M-----43.04%110.48M-----29.02%193.95M-----71.58%273.26M----165.17%961.57M
prepayments (increase)decrease ----175.59%18.57M----16.16%-24.56M----89.54%-29.3M-----20.88%-280.06M----59.42%-231.69M
Cash  from business operations ----74.38%-17.82M----66.99%-69.54M-----275.87%-210.67M-----25.00%119.79M----141.09%159.72M
Other taxs -----28.26%165K----114.22%230K----56.54%-1.62M----53.11%-3.72M----67.03%-7.94M
Special items of business -127.88%-2.18M----104.16%7.81M-----224.81%-187.97M----148.07%150.6M-----196.18%-313.31M----
Net cash from operations -127.88%-2.18M74.53%-17.66M104.16%7.81M67.35%-69.31M-224.81%-187.97M-282.90%-212.29M148.07%150.6M-23.53%116.07M-196.18%-313.31M136.77%151.79M
Cash flow from investment activities
Interest received - investment -80.95%4K-99.84%28K425.00%21K-32.82%17.18M-99.89%4K36.74%25.58M-10.25%3.78M5,229.06%18.71M-39.31%4.21M-19.50%351K
Loan receivable (increase) decrease ----96.55%-92K104.35%105K-599.06%-2.67M-358.52%-2.41M101.07%534K--933K-440.33%-49.84M------14.65M
Decrease in deposits (increase) --------------------148.76%169.43M----28.05%-347.46M-----5,569.08%-482.92M
Sale of fixed assets ----21.24%411K--131K-88.06%339K------2.84M--557K----------1K
Purchase of fixed assets 28.27%-274K23.69%-380K---382K-447.25%-498K----95.13%-91K94.20%-51K88.97%-1.87M94.08%-880K4.53%-16.93M
Cash on investment --123K------------211.28%201.96M-----150.26%-181.48M------361.09M----
Other items in the investment business -------------------------------------99.78%115K
Net cash from investment operations -17.60%-147K-100.23%-33K-100.06%-125K-92.76%14.36M213.21%199.55M152.12%198.29M-148.37%-176.26M21.51%-380.46M4,769.75%364.43M-1,185.70%-484.74M
Net cash before financing -130.24%-2.33M67.81%-17.69M-33.64%7.69M-292.56%-54.95M145.14%11.59M94.71%-14M-150.22%-25.67M20.59%-264.39M-83.92%51.11M9.56%-332.95M
Cash flow from financing activities
New borrowing -----85.11%12M----54.41%80.6M-----91.17%52.2M-11.65%18.79M-60.82%590.86M-96.99%21.27M96.55%1.51B
Refund -82.25%-421K-937.02%-4.03M---231K98.52%-389K----91.87%-26.22M64.88%-17.82M69.12%-322.6M88.89%-50.76M-185.28%-1.04B
Interest paid - financing -----20.75%-4.59M-119.22%-3.19M66.12%-3.8M90.92%-1.46M68.99%-11.21M43.09%-16.05M68.98%-36.14M65.58%-28.21M-48.27%-116.5M
Issuance expenses and redemption of securities expenses -----------------------116K------------37.55%-17.79M
Other items of the financing business -----------634K46.31%-3.64M-----989.09%-6.79M----75.21%-623K100.00%-9K-4,308.77%-2.51M
Net cash from financing operations 90.31%-421K-95.77%3M-158.69%-4.35M1,469.09%70.91M90.45%-1.68M-98.02%4.52M70.82%-17.6M-29.37%228.05M82.03%-60.3M1.03%322.87M
Effect of rate 135.14%13K-64.71%-28K-270.00%-37K79.27%-17K-100.03%-10K-108.41%-82K387.69%38.34M113.36%975K-23,478.95%-13.33M-2,318.54%-7.3M
Net Cash -182.17%-2.75M-192.06%-14.69M-66.26%3.34M268.28%15.95M122.90%9.91M73.92%-9.48M-370.78%-43.27M-260.44%-36.34M48.11%-9.19M79.24%-10.08M
Begining period cash -80.29%3.61M666.50%18.33M666.50%18.33M-80.00%2.39M-80.00%2.39M-74.74%11.95M-74.74%11.95M-26.86%47.32M-26.86%47.32M-42.71%64.7M
Cash at the end -95.93%880K-80.29%3.61M76.06%21.63M666.50%18.33M74.90%12.29M-80.00%2.39M-71.68%7.03M-74.74%11.95M-47.28%24.81M-26.86%47.32M
Cash balance analysis
Cash and bank balance ----------------74.90%12.29M------7.03M------------
Cash and cash equivalent balance ----------------74.90%12.29M------7.03M------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor --------------Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More