HK Stock MarketDetailed Quotes

FUSEN PHARM (01652)

Watchlist
  • 1.080
  • 0.0000.00%
Market Closed May 28 09:01 CST
798.45MMarket Cap-60.00P/E (TTM)

FUSEN PHARM (01652) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
96.01%-7.6M
----
-546.72%-190.45M
----
4.98%-29.45M
----
-230.27%-30.99M
----
-69.66%23.79M
----
Profit adjustment
Investment loss (gain)
----
----
----
----
162.42%3.32M
----
-159.88%-5.31M
----
-174.03%-2.04M
----
Attributable subsidiary (profit) loss
-113.88%-14.45M
----
156.26%104.1M
----
93.26%40.62M
----
967.50%21.02M
----
108.12%1.97M
----
Impairment and provisions:
185.63%25.94M
----
-46.71%9.08M
----
-48.82%17.04M
----
72.70%33.3M
----
-30.14%19.28M
----
-Impairment of trade receivables (reversal)
185.63%25.94M
----
-46.71%9.08M
----
461.83%17.04M
----
---4.71M
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
97.13%38.01M
----
--19.28M
----
Revaluation surplus:
-136.67%-593K
----
418.27%1.62M
----
2,500.00%312K
----
-100.75%-13K
----
158.77%1.74M
----
-Derivative financial instruments fair value (increase)
----
----
--1.28M
----
----
----
----
----
----
----
-Other fair value changes
-275.44%-593K
----
8.33%338K
----
2,500.00%312K
----
-100.75%-13K
----
158.77%1.74M
----
Asset sale loss (gain):
-226,833.33%-6.81M
----
-100.27%-3K
----
-32.57%1.12M
----
-86.15%1.67M
----
6,550.28%12.04M
----
-Loss (gain) from sale of subsidiary company
---1.78M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-167,566.67%-5.03M
----
-100.27%-3K
----
-32.57%1.12M
----
-86.15%1.67M
----
6,550.28%12.04M
----
Depreciation and amortization:
-5.25%39.52M
----
16.52%41.71M
----
4.79%35.8M
----
43.62%34.16M
----
5.91%23.79M
----
-Depreciation
-5.25%39.52M
----
16.52%41.71M
----
4.79%35.8M
----
43.62%34.16M
----
5.91%23.79M
----
Financial expense
7.95%20.34M
----
113.03%18.84M
----
-43.76%8.84M
----
121.57%15.73M
----
26.01%7.1M
----
Special items
-98.05%-1.63M
----
-327.42%-821K
----
145.07%361K
----
-952.13%-801K
----
-99.45%94K
----
Operating profit before the change of operating capital
443.53%54.71M
----
-120.43%-15.93M
----
13.41%77.97M
----
-21.65%68.75M
----
-30.81%87.75M
----
Change of operating capital
Inventory (increase) decrease
58.39%39.02M
----
148.24%24.64M
----
-556.14%-51.07M
----
168.14%11.2M
----
3.42%-16.43M
----
Accounts receivable (increase)decrease
-126.66%-19.31M
----
45.25%72.42M
----
155.06%49.86M
----
-448.69%-90.56M
----
310.92%25.97M
----
Accounts payable increase (decrease)
221.93%85.31M
----
1,306.79%26.5M
----
-103.10%-2.2M
----
388.78%70.83M
----
-138.25%-24.53M
----
prepayments (increase)decrease
-365.04%-32.81M
----
130.83%12.38M
----
-1,903.55%-40.15M
----
123.18%2.23M
----
-274.42%-9.6M
----
Special items for working capital changes
-109.54%-1.39M
----
133.48%14.56M
----
-197.28%-43.5M
----
844.87%44.72M
----
-150.00%-6M
----
Cash  from business operations
-6.72%125.54M
-8.21%31.06M
1,581.31%134.58M
189.84%33.84M
-108.48%-9.09M
18.60%-37.67M
87.47%107.16M
-200.76%-46.27M
-66.59%57.16M
-59.66%45.92M
Other taxs
53.84%-391K
----
92.36%-847K
89.50%-912K
-432.76%-11.09M
-11,477.33%-8.68M
135.48%3.33M
99.26%-75K
47.42%-9.4M
---10.12M
Net cash from operations
-6.42%125.15M
-5.67%31.06M
762.82%133.73M
171.04%32.93M
-118.26%-20.18M
-0.01%-46.35M
131.32%110.49M
-229.45%-46.35M
-68.82%47.77M
-66.15%35.8M
Cash flow from investment activities
Interest received - investment
-12.50%21K
----
-92.11%24K
----
-26.39%304K
----
-35.97%413K
----
-77.67%645K
----
Dividend received - investment
----
--851K
----
----
----
----
----
----
----
----
Loan receivable (increase) decrease
45.09%-47.3M
180.63%28.78M
-90.77%-86.15M
-546.10%-35.69M
-395.15%-45.16M
-13.98%8M
143.71%15.3M
120.67%9.3M
---35M
---45M
Sale of fixed assets
--21.7M
----
----
----
5,533.33%169K
----
-99.82%3K
----
1,884.15%1.63M
----
Purchase of fixed assets
12.51%-53.33M
84.09%-7.32M
7.97%-60.96M
-9.41%-45.99M
-177.60%-66.24M
-115.81%-42.04M
78.33%-23.86M
71.35%-19.48M
-87.80%-110.13M
-46.32%-67.99M
Purchase of intangible assets
----
----
31.12%-15.34M
---854K
-290.70%-22.27M
----
---5.7M
----
----
----
Sale of subsidiaries
--72.89M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---153M
---153M
Recovery of cash from investments
----
--1M
----
----
----
----
-94.72%715K
----
-78.82%13.54M
-53.61%10.26M
Cash on investment
----
0.00%-1M
96.46%-1M
97.55%-1M
---28.28M
-2,304.71%-40.88M
----
---1.7M
99.14%-654K
----
Other items in the investment business
----
---191K
----
----
----
525.00%500K
----
-94.08%80K
----
-97.31%1.35M
Net cash from investment operations
96.32%-6.02M
126.48%22.12M
-1.21%-163.42M
-12.25%-83.53M
-1,129.73%-161.48M
-530.71%-74.42M
95.36%-13.13M
95.36%-11.8M
-314.94%-282.98M
-3,870.74%-254.37M
Net cash before financing
501.21%119.13M
205.07%53.18M
83.65%-29.69M
58.09%-50.61M
-286.58%-181.65M
-107.70%-120.77M
141.39%97.36M
73.40%-58.14M
-376.69%-235.21M
-294.26%-218.57M
Cash flow from financing activities
New borrowing
-56.62%336.7M
-16.25%356.88M
127.61%776.09M
119.40%426.14M
19.58%340.98M
-26.34%194.23M
-1.79%285.14M
68.08%263.68M
37.68%290.33M
-25.04%156.88M
Refund
49.24%-372.79M
9.28%-346.87M
-231.95%-734.43M
-200.48%-382.36M
27.82%-221.25M
33.40%-127.25M
-24.82%-306.53M
-10.08%-191.07M
-11.62%-245.57M
8.65%-173.57M
Interest paid - financing
0.00%-57K
74.58%-15K
55.12%-57K
23.38%-59K
24.85%-127K
24.51%-77K
-212.96%-169K
-104.00%-102K
---54K
---50K
Dividends paid - financing
----
----
----
----
----
----
16.22%-6.96M
---7.04M
-164.10%-8.31M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
96.48%-1.99M
Other items of the financing business
16.73%-20.3M
46.97%-7.99M
14.30%-24.38M
-388.06%-15.06M
-28.57%-28.44M
114.53%5.23M
-42.47%-22.12M
-627.57%-35.99M
85.08%-15.53M
-0.55%-4.95M
Net cash from financing operations
-460.79%-57.7M
-90.70%1.74M
-81.93%15.99M
-73.59%18.7M
270.97%88.5M
148.14%70.81M
-352.18%-51.77M
219.27%28.54M
117.65%20.53M
42.97%-23.93M
Effect of rate
1,546.81%1.36M
112.50%15K
12.96%-94K
-180.00%-120K
-107.45%-108K
-87.20%150K
212.32%1.45M
258.81%1.17M
51.94%-1.29M
-172.57%-738K
Net Cash
548.40%61.43M
272.12%54.92M
85.29%-13.7M
36.13%-31.91M
-304.31%-93.15M
-68.73%-49.96M
121.24%45.59M
87.79%-29.61M
-585.45%-214.68M
-443.64%-242.5M
Begining period cash
-39.58%21.06M
-39.58%21.06M
-72.80%34.85M
-72.80%34.85M
58.03%128.11M
58.03%128.11M
-72.71%81.06M
-72.71%81.06M
-10.27%297.04M
-10.27%297.04M
Cash at the end
298.19%83.84M
2,591.75%75.99M
-39.58%21.06M
-96.39%2.82M
-72.80%34.85M
48.78%78.3M
58.03%128.11M
-2.18%52.63M
-72.71%81.06M
-86.64%53.8M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 96.01%-7.6M-----546.72%-190.45M----4.98%-29.45M-----230.27%-30.99M-----69.66%23.79M----
Profit adjustment
Investment loss (gain) ----------------162.42%3.32M-----159.88%-5.31M-----174.03%-2.04M----
Attributable subsidiary (profit) loss -113.88%-14.45M----156.26%104.1M----93.26%40.62M----967.50%21.02M----108.12%1.97M----
Impairment and provisions: 185.63%25.94M-----46.71%9.08M-----48.82%17.04M----72.70%33.3M-----30.14%19.28M----
-Impairment of trade receivables (reversal) 185.63%25.94M-----46.71%9.08M----461.83%17.04M-------4.71M------------
-Other impairments and provisions ------------------------97.13%38.01M------19.28M----
Revaluation surplus: -136.67%-593K----418.27%1.62M----2,500.00%312K-----100.75%-13K----158.77%1.74M----
-Derivative financial instruments fair value (increase) ----------1.28M----------------------------
-Other fair value changes -275.44%-593K----8.33%338K----2,500.00%312K-----100.75%-13K----158.77%1.74M----
Asset sale loss (gain): -226,833.33%-6.81M-----100.27%-3K-----32.57%1.12M-----86.15%1.67M----6,550.28%12.04M----
-Loss (gain) from sale of subsidiary company ---1.78M------------------------------------
-Loss (gain) on sale of property, machinery and equipment -167,566.67%-5.03M-----100.27%-3K-----32.57%1.12M-----86.15%1.67M----6,550.28%12.04M----
Depreciation and amortization: -5.25%39.52M----16.52%41.71M----4.79%35.8M----43.62%34.16M----5.91%23.79M----
-Depreciation -5.25%39.52M----16.52%41.71M----4.79%35.8M----43.62%34.16M----5.91%23.79M----
Financial expense 7.95%20.34M----113.03%18.84M-----43.76%8.84M----121.57%15.73M----26.01%7.1M----
Special items -98.05%-1.63M-----327.42%-821K----145.07%361K-----952.13%-801K-----99.45%94K----
Operating profit before the change of operating capital 443.53%54.71M-----120.43%-15.93M----13.41%77.97M-----21.65%68.75M-----30.81%87.75M----
Change of operating capital
Inventory (increase) decrease 58.39%39.02M----148.24%24.64M-----556.14%-51.07M----168.14%11.2M----3.42%-16.43M----
Accounts receivable (increase)decrease -126.66%-19.31M----45.25%72.42M----155.06%49.86M-----448.69%-90.56M----310.92%25.97M----
Accounts payable increase (decrease) 221.93%85.31M----1,306.79%26.5M-----103.10%-2.2M----388.78%70.83M-----138.25%-24.53M----
prepayments (increase)decrease -365.04%-32.81M----130.83%12.38M-----1,903.55%-40.15M----123.18%2.23M-----274.42%-9.6M----
Special items for working capital changes -109.54%-1.39M----133.48%14.56M-----197.28%-43.5M----844.87%44.72M-----150.00%-6M----
Cash  from business operations -6.72%125.54M-8.21%31.06M1,581.31%134.58M189.84%33.84M-108.48%-9.09M18.60%-37.67M87.47%107.16M-200.76%-46.27M-66.59%57.16M-59.66%45.92M
Other taxs 53.84%-391K----92.36%-847K89.50%-912K-432.76%-11.09M-11,477.33%-8.68M135.48%3.33M99.26%-75K47.42%-9.4M---10.12M
Net cash from operations -6.42%125.15M-5.67%31.06M762.82%133.73M171.04%32.93M-118.26%-20.18M-0.01%-46.35M131.32%110.49M-229.45%-46.35M-68.82%47.77M-66.15%35.8M
Cash flow from investment activities
Interest received - investment -12.50%21K-----92.11%24K-----26.39%304K-----35.97%413K-----77.67%645K----
Dividend received - investment ------851K--------------------------------
Loan receivable (increase) decrease 45.09%-47.3M180.63%28.78M-90.77%-86.15M-546.10%-35.69M-395.15%-45.16M-13.98%8M143.71%15.3M120.67%9.3M---35M---45M
Sale of fixed assets --21.7M------------5,533.33%169K-----99.82%3K----1,884.15%1.63M----
Purchase of fixed assets 12.51%-53.33M84.09%-7.32M7.97%-60.96M-9.41%-45.99M-177.60%-66.24M-115.81%-42.04M78.33%-23.86M71.35%-19.48M-87.80%-110.13M-46.32%-67.99M
Purchase of intangible assets --------31.12%-15.34M---854K-290.70%-22.27M-------5.7M------------
Sale of subsidiaries --72.89M------------------------------------
Acquisition of subsidiaries -----------------------------------153M---153M
Recovery of cash from investments ------1M-----------------94.72%715K-----78.82%13.54M-53.61%10.26M
Cash on investment ----0.00%-1M96.46%-1M97.55%-1M---28.28M-2,304.71%-40.88M-------1.7M99.14%-654K----
Other items in the investment business -------191K------------525.00%500K-----94.08%80K-----97.31%1.35M
Net cash from investment operations 96.32%-6.02M126.48%22.12M-1.21%-163.42M-12.25%-83.53M-1,129.73%-161.48M-530.71%-74.42M95.36%-13.13M95.36%-11.8M-314.94%-282.98M-3,870.74%-254.37M
Net cash before financing 501.21%119.13M205.07%53.18M83.65%-29.69M58.09%-50.61M-286.58%-181.65M-107.70%-120.77M141.39%97.36M73.40%-58.14M-376.69%-235.21M-294.26%-218.57M
Cash flow from financing activities
New borrowing -56.62%336.7M-16.25%356.88M127.61%776.09M119.40%426.14M19.58%340.98M-26.34%194.23M-1.79%285.14M68.08%263.68M37.68%290.33M-25.04%156.88M
Refund 49.24%-372.79M9.28%-346.87M-231.95%-734.43M-200.48%-382.36M27.82%-221.25M33.40%-127.25M-24.82%-306.53M-10.08%-191.07M-11.62%-245.57M8.65%-173.57M
Interest paid - financing 0.00%-57K74.58%-15K55.12%-57K23.38%-59K24.85%-127K24.51%-77K-212.96%-169K-104.00%-102K---54K---50K
Dividends paid - financing ------------------------16.22%-6.96M---7.04M-164.10%-8.31M----
Issuance expenses and redemption of securities expenses ------------------------------------96.48%-1.99M
Other items of the financing business 16.73%-20.3M46.97%-7.99M14.30%-24.38M-388.06%-15.06M-28.57%-28.44M114.53%5.23M-42.47%-22.12M-627.57%-35.99M85.08%-15.53M-0.55%-4.95M
Net cash from financing operations -460.79%-57.7M-90.70%1.74M-81.93%15.99M-73.59%18.7M270.97%88.5M148.14%70.81M-352.18%-51.77M219.27%28.54M117.65%20.53M42.97%-23.93M
Effect of rate 1,546.81%1.36M112.50%15K12.96%-94K-180.00%-120K-107.45%-108K-87.20%150K212.32%1.45M258.81%1.17M51.94%-1.29M-172.57%-738K
Net Cash 548.40%61.43M272.12%54.92M85.29%-13.7M36.13%-31.91M-304.31%-93.15M-68.73%-49.96M121.24%45.59M87.79%-29.61M-585.45%-214.68M-443.64%-242.5M
Begining period cash -39.58%21.06M-39.58%21.06M-72.80%34.85M-72.80%34.85M58.03%128.11M58.03%128.11M-72.71%81.06M-72.71%81.06M-10.27%297.04M-10.27%297.04M
Cash at the end 298.19%83.84M2,591.75%75.99M-39.58%21.06M-96.39%2.82M-72.80%34.85M48.78%78.3M58.03%128.11M-2.18%52.63M-72.71%81.06M-86.64%53.8M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More