HK Stock MarketDetailed Quotes

FUSEN PHARM (01652)

Watchlist
  • 0.760
  • -0.010-1.30%
Not Open Jan 15 14:32 CST
561.87MMarket Cap-2.92P/E (TTM)

FUSEN PHARM (01652) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-546.72%-190.45M
----
4.98%-29.45M
----
-230.27%-30.99M
----
-69.66%23.79M
----
22.86%78.41M
Profit adjustment
Investment loss (gain)
----
-61.43%1.28M
----
162.42%3.32M
----
-159.88%-5.31M
----
-174.03%-2.04M
----
--2.76M
Attributable subsidiary (profit) loss
----
156.26%104.1M
----
93.26%40.62M
----
967.50%21.02M
----
108.12%1.97M
----
-434.77%-24.25M
Impairment and provisions:
----
-46.71%9.08M
----
-48.82%17.04M
----
72.70%33.3M
----
-30.14%19.28M
----
3,688.82%27.6M
-Impairment of trade receivables (reversal)
----
-46.71%9.08M
----
461.83%17.04M
----
---4.71M
----
----
----
745.12%4.96M
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--22.64M
-Other impairments and provisions
----
----
----
----
----
97.13%38.01M
----
--19.28M
----
----
Revaluation surplus:
----
8.33%338K
----
2,500.00%312K
----
-100.75%-13K
----
158.77%1.74M
----
---2.97M
-Other fair value changes
----
8.33%338K
----
2,500.00%312K
----
-100.75%-13K
----
158.77%1.74M
----
---2.97M
Asset sale loss (gain):
----
-100.27%-3K
----
-32.57%1.12M
----
-86.15%1.67M
----
6,550.28%12.04M
----
1,545.45%181K
-Loss (gain) on sale of property, machinery and equipment
----
-100.27%-3K
----
-32.57%1.12M
----
-86.15%1.67M
----
6,550.28%12.04M
----
--181K
Depreciation and amortization:
----
16.52%41.71M
----
4.79%35.8M
----
43.62%34.16M
----
5.91%23.79M
----
5.77%22.46M
-Depreciation
----
16.52%41.71M
----
4.79%35.8M
----
43.62%34.16M
----
5.91%23.79M
----
5.77%22.46M
Financial expense
----
113.03%18.84M
----
-43.76%8.84M
----
121.57%15.73M
----
26.01%7.1M
----
1.88%5.63M
Special items
----
-327.42%-821K
----
145.07%361K
----
-952.13%-801K
----
-99.45%94K
----
356.10%17.02M
Operating profit before the change of operating capital
----
-120.43%-15.93M
----
13.41%77.97M
----
-21.65%68.75M
----
-30.81%87.75M
----
42.49%126.83M
Change of operating capital
Inventory (increase) decrease
----
148.24%24.64M
----
-556.14%-51.07M
----
168.14%11.2M
----
3.42%-16.43M
----
-132.47%-17.01M
Accounts receivable (increase)decrease
----
45.25%72.42M
----
155.06%49.86M
----
-448.69%-90.56M
----
310.92%25.97M
----
74.68%-12.31M
Accounts payable increase (decrease)
----
1,306.79%26.5M
----
-103.10%-2.2M
----
388.78%70.83M
----
-138.25%-24.53M
----
177.62%64.13M
prepayments (increase)decrease
----
130.83%12.38M
----
-1,903.55%-40.15M
----
123.18%2.23M
----
-274.42%-9.6M
----
-115.18%-2.57M
Special items for working capital changes
----
133.48%14.56M
----
-197.28%-43.5M
----
844.87%44.72M
----
-150.00%-6M
----
-16.08%12.01M
Cash  from business operations
-8.21%31.06M
1,581.31%134.58M
189.84%33.84M
-108.48%-9.09M
18.60%-37.67M
87.47%107.16M
-200.76%-46.27M
-66.59%57.16M
-59.66%45.92M
313.74%171.08M
Other taxs
----
92.36%-847K
89.50%-912K
-432.76%-11.09M
-11,477.33%-8.68M
135.48%3.33M
99.26%-75K
47.42%-9.4M
---10.12M
14.74%-17.87M
Net cash from operations
-5.67%31.06M
762.82%133.73M
171.04%32.93M
-118.26%-20.18M
-0.01%-46.35M
131.32%110.49M
-229.45%-46.35M
-68.82%47.77M
-66.15%35.8M
651.38%153.21M
Cash flow from investment activities
Interest received - investment
----
-92.11%24K
----
-26.39%304K
----
-35.97%413K
----
-77.67%645K
----
46.95%2.89M
Dividend received - investment
--851K
----
----
----
----
----
----
----
----
----
Loan receivable (increase) decrease
180.63%28.78M
-90.77%-86.15M
-546.10%-35.69M
-395.15%-45.16M
-13.98%8M
143.71%15.3M
120.67%9.3M
---35M
---45M
----
Sale of fixed assets
----
----
----
5,533.33%169K
----
-99.82%3K
----
1,884.15%1.63M
----
173.33%82K
Purchase of fixed assets
84.09%-7.32M
7.97%-60.96M
-9.41%-45.99M
-177.60%-66.24M
-115.81%-42.04M
78.33%-23.86M
71.35%-19.48M
-87.80%-110.13M
-46.32%-67.99M
-1.43%-58.65M
Purchase of intangible assets
----
31.12%-15.34M
---854K
-290.70%-22.27M
----
---5.7M
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
---153M
---153M
----
Recovery of cash from investments
--1M
----
----
----
----
-94.72%715K
----
-78.82%13.54M
-53.61%10.26M
--63.93M
Cash on investment
0.00%-1M
96.46%-1M
97.55%-1M
---28.28M
-2,304.71%-40.88M
----
---1.7M
99.14%-654K
----
---76.46M
Other items in the investment business
---191K
----
----
----
525.00%500K
----
-94.08%80K
----
-97.31%1.35M
----
Net cash from investment operations
126.48%22.12M
-1.21%-163.42M
-12.25%-83.53M
-1,129.73%-161.48M
-530.71%-74.42M
95.36%-13.13M
95.36%-11.8M
-314.94%-282.98M
-3,870.74%-254.37M
73.90%-68.2M
Net cash before financing
205.07%53.18M
83.65%-29.69M
58.09%-50.61M
-286.58%-181.65M
-107.70%-120.77M
141.39%97.36M
73.40%-58.14M
-376.69%-235.21M
-294.26%-218.57M
135.29%85.01M
Cash flow from financing activities
New borrowing
-16.25%356.88M
127.61%776.09M
119.40%426.14M
19.58%340.98M
-26.34%194.23M
-1.79%285.14M
68.08%263.68M
37.68%290.33M
-25.04%156.88M
75.73%210.87M
Refund
9.28%-346.87M
-231.95%-734.43M
-200.48%-382.36M
27.82%-221.25M
33.40%-127.25M
-24.82%-306.53M
-10.08%-191.07M
-11.62%-245.57M
8.65%-173.57M
-120.00%-220M
Interest paid - financing
74.58%-15K
55.12%-57K
23.38%-59K
24.85%-127K
24.51%-77K
-212.96%-169K
-104.00%-102K
---54K
---50K
----
Dividends paid - financing
----
----
----
----
----
16.22%-6.96M
---7.04M
-164.10%-8.31M
----
41.27%-3.15M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
96.48%-1.99M
----
Other items of the financing business
46.97%-7.99M
14.30%-24.38M
-388.06%-15.06M
-28.57%-28.44M
114.53%5.23M
-42.47%-22.12M
-627.57%-35.99M
85.08%-15.53M
-0.55%-4.95M
-1,031.19%-104.06M
Net cash from financing operations
-90.70%1.74M
-81.93%15.99M
-73.59%18.7M
270.97%88.5M
148.14%70.81M
-352.18%-51.77M
219.27%28.54M
117.65%20.53M
42.97%-23.93M
-2,236.06%-116.33M
Effect of rate
112.50%15K
12.96%-94K
-180.00%-120K
-107.45%-108K
-87.20%150K
212.32%1.45M
258.81%1.17M
51.94%-1.29M
-172.57%-738K
-150.19%-2.69M
Net Cash
272.12%54.92M
85.29%-13.7M
36.13%-31.91M
-304.31%-93.15M
-68.73%-49.96M
121.24%45.59M
87.79%-29.61M
-585.45%-214.68M
-443.64%-242.5M
86.70%-31.32M
Begining period cash
-39.58%21.06M
-72.80%34.85M
-72.80%34.85M
58.03%128.11M
58.03%128.11M
-72.71%81.06M
-72.71%81.06M
-10.27%297.04M
-10.27%297.04M
-41.00%331.04M
Cash at the end
2,591.75%75.99M
-39.58%21.06M
-96.39%2.82M
-72.80%34.85M
48.78%78.3M
58.03%128.11M
-2.18%52.63M
-72.71%81.06M
-86.64%53.8M
-10.27%297.04M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----546.72%-190.45M----4.98%-29.45M-----230.27%-30.99M-----69.66%23.79M----22.86%78.41M
Profit adjustment
Investment loss (gain) -----61.43%1.28M----162.42%3.32M-----159.88%-5.31M-----174.03%-2.04M------2.76M
Attributable subsidiary (profit) loss ----156.26%104.1M----93.26%40.62M----967.50%21.02M----108.12%1.97M-----434.77%-24.25M
Impairment and provisions: -----46.71%9.08M-----48.82%17.04M----72.70%33.3M-----30.14%19.28M----3,688.82%27.6M
-Impairment of trade receivables (reversal) -----46.71%9.08M----461.83%17.04M-------4.71M------------745.12%4.96M
-Impairment of goodwill --------------------------------------22.64M
-Other impairments and provisions --------------------97.13%38.01M------19.28M--------
Revaluation surplus: ----8.33%338K----2,500.00%312K-----100.75%-13K----158.77%1.74M-------2.97M
-Other fair value changes ----8.33%338K----2,500.00%312K-----100.75%-13K----158.77%1.74M-------2.97M
Asset sale loss (gain): -----100.27%-3K-----32.57%1.12M-----86.15%1.67M----6,550.28%12.04M----1,545.45%181K
-Loss (gain) on sale of property, machinery and equipment -----100.27%-3K-----32.57%1.12M-----86.15%1.67M----6,550.28%12.04M------181K
Depreciation and amortization: ----16.52%41.71M----4.79%35.8M----43.62%34.16M----5.91%23.79M----5.77%22.46M
-Depreciation ----16.52%41.71M----4.79%35.8M----43.62%34.16M----5.91%23.79M----5.77%22.46M
Financial expense ----113.03%18.84M-----43.76%8.84M----121.57%15.73M----26.01%7.1M----1.88%5.63M
Special items -----327.42%-821K----145.07%361K-----952.13%-801K-----99.45%94K----356.10%17.02M
Operating profit before the change of operating capital -----120.43%-15.93M----13.41%77.97M-----21.65%68.75M-----30.81%87.75M----42.49%126.83M
Change of operating capital
Inventory (increase) decrease ----148.24%24.64M-----556.14%-51.07M----168.14%11.2M----3.42%-16.43M-----132.47%-17.01M
Accounts receivable (increase)decrease ----45.25%72.42M----155.06%49.86M-----448.69%-90.56M----310.92%25.97M----74.68%-12.31M
Accounts payable increase (decrease) ----1,306.79%26.5M-----103.10%-2.2M----388.78%70.83M-----138.25%-24.53M----177.62%64.13M
prepayments (increase)decrease ----130.83%12.38M-----1,903.55%-40.15M----123.18%2.23M-----274.42%-9.6M-----115.18%-2.57M
Special items for working capital changes ----133.48%14.56M-----197.28%-43.5M----844.87%44.72M-----150.00%-6M-----16.08%12.01M
Cash  from business operations -8.21%31.06M1,581.31%134.58M189.84%33.84M-108.48%-9.09M18.60%-37.67M87.47%107.16M-200.76%-46.27M-66.59%57.16M-59.66%45.92M313.74%171.08M
Other taxs ----92.36%-847K89.50%-912K-432.76%-11.09M-11,477.33%-8.68M135.48%3.33M99.26%-75K47.42%-9.4M---10.12M14.74%-17.87M
Net cash from operations -5.67%31.06M762.82%133.73M171.04%32.93M-118.26%-20.18M-0.01%-46.35M131.32%110.49M-229.45%-46.35M-68.82%47.77M-66.15%35.8M651.38%153.21M
Cash flow from investment activities
Interest received - investment -----92.11%24K-----26.39%304K-----35.97%413K-----77.67%645K----46.95%2.89M
Dividend received - investment --851K------------------------------------
Loan receivable (increase) decrease 180.63%28.78M-90.77%-86.15M-546.10%-35.69M-395.15%-45.16M-13.98%8M143.71%15.3M120.67%9.3M---35M---45M----
Sale of fixed assets ------------5,533.33%169K-----99.82%3K----1,884.15%1.63M----173.33%82K
Purchase of fixed assets 84.09%-7.32M7.97%-60.96M-9.41%-45.99M-177.60%-66.24M-115.81%-42.04M78.33%-23.86M71.35%-19.48M-87.80%-110.13M-46.32%-67.99M-1.43%-58.65M
Purchase of intangible assets ----31.12%-15.34M---854K-290.70%-22.27M-------5.7M----------------
Acquisition of subsidiaries -------------------------------153M---153M----
Recovery of cash from investments --1M-----------------94.72%715K-----78.82%13.54M-53.61%10.26M--63.93M
Cash on investment 0.00%-1M96.46%-1M97.55%-1M---28.28M-2,304.71%-40.88M-------1.7M99.14%-654K-------76.46M
Other items in the investment business ---191K------------525.00%500K-----94.08%80K-----97.31%1.35M----
Net cash from investment operations 126.48%22.12M-1.21%-163.42M-12.25%-83.53M-1,129.73%-161.48M-530.71%-74.42M95.36%-13.13M95.36%-11.8M-314.94%-282.98M-3,870.74%-254.37M73.90%-68.2M
Net cash before financing 205.07%53.18M83.65%-29.69M58.09%-50.61M-286.58%-181.65M-107.70%-120.77M141.39%97.36M73.40%-58.14M-376.69%-235.21M-294.26%-218.57M135.29%85.01M
Cash flow from financing activities
New borrowing -16.25%356.88M127.61%776.09M119.40%426.14M19.58%340.98M-26.34%194.23M-1.79%285.14M68.08%263.68M37.68%290.33M-25.04%156.88M75.73%210.87M
Refund 9.28%-346.87M-231.95%-734.43M-200.48%-382.36M27.82%-221.25M33.40%-127.25M-24.82%-306.53M-10.08%-191.07M-11.62%-245.57M8.65%-173.57M-120.00%-220M
Interest paid - financing 74.58%-15K55.12%-57K23.38%-59K24.85%-127K24.51%-77K-212.96%-169K-104.00%-102K---54K---50K----
Dividends paid - financing --------------------16.22%-6.96M---7.04M-164.10%-8.31M----41.27%-3.15M
Issuance expenses and redemption of securities expenses --------------------------------96.48%-1.99M----
Other items of the financing business 46.97%-7.99M14.30%-24.38M-388.06%-15.06M-28.57%-28.44M114.53%5.23M-42.47%-22.12M-627.57%-35.99M85.08%-15.53M-0.55%-4.95M-1,031.19%-104.06M
Net cash from financing operations -90.70%1.74M-81.93%15.99M-73.59%18.7M270.97%88.5M148.14%70.81M-352.18%-51.77M219.27%28.54M117.65%20.53M42.97%-23.93M-2,236.06%-116.33M
Effect of rate 112.50%15K12.96%-94K-180.00%-120K-107.45%-108K-87.20%150K212.32%1.45M258.81%1.17M51.94%-1.29M-172.57%-738K-150.19%-2.69M
Net Cash 272.12%54.92M85.29%-13.7M36.13%-31.91M-304.31%-93.15M-68.73%-49.96M121.24%45.59M87.79%-29.61M-585.45%-214.68M-443.64%-242.5M86.70%-31.32M
Begining period cash -39.58%21.06M-72.80%34.85M-72.80%34.85M58.03%128.11M58.03%128.11M-72.71%81.06M-72.71%81.06M-10.27%297.04M-10.27%297.04M-41.00%331.04M
Cash at the end 2,591.75%75.99M-39.58%21.06M-96.39%2.82M-72.80%34.85M48.78%78.3M58.03%128.11M-2.18%52.63M-72.71%81.06M-86.64%53.8M-10.27%297.04M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More