HK Stock MarketDetailed Quotes

ISDN HOLDINGS (01656)

Watchlist
  • 3.700
  • 0.0000.00%
Market Closed May 4 09:20 CST
1.68BMarket Cap41.11P/E (TTM)

ISDN HOLDINGS (01656) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
7.22%21.07M
-12.21%7.48M
4.14%19.65M
-36.20%8.52M
-41.07%18.87M
-35.57%13.35M
-38.96%32.03M
-20.54%20.71M
64.02%52.47M
56.71%26.07M
Profit adjustment
Interest (income) - adjustment
31.21%-227K
57.08%-94K
2.37%-330K
-75.20%-219K
16.34%-338K
41.86%-125K
-9.78%-404K
1.38%-215K
-21.45%-368K
9.92%-218K
Interest expense - adjustment
-3.93%5.25M
-8.35%2.54M
24.53%5.47M
33.61%2.77M
25.96%4.39M
64.76%2.07M
136.18%3.49M
83.77%1.26M
-14.93%1.48M
-29.63%684K
Attributable subsidiary (profit) loss
-56.33%269K
165.99%391K
-7.92%616K
-58.82%147K
157.62%669K
132.99%357K
-5.26%-1.16M
-196.44%-1.08M
-12.67%-1.1M
22.51%-365K
Impairment and provisions:
56.83%2.47M
179.03%1.61M
-21.09%1.58M
671.29%577K
88.84%2M
-208.60%-101K
-68.30%1.06M
-91.02%93K
-31.41%3.33M
506.27%1.04M
-Impairmen of inventory (reversal)
56.29%2.34M
227.88%1.62M
90.80%1.49M
68.94%495K
-42.13%783K
-9.57%293K
13.03%1.35M
24.14%324K
402.94%1.2M
55.36%261K
-Impairment of trade receivables (reversal)
85.82%262K
14.78%132K
-91.02%141K
419.44%115K
630.74%1.57M
84.07%-36K
-119.40%-296K
-129.16%-226K
-66.99%1.53M
283.22%775K
-Other impairments and provisions
-111.67%-127K
-339.39%-145K
83.24%-60K
90.78%-33K
---358K
-7,060.00%-358K
----
---5K
--611K
----
Asset sale loss (gain):
105.82%11K
102.71%6K
-2,262.50%-189K
-5,425.00%-221K
66.67%-8K
84.00%-4K
98.86%-24K
-78.57%-25K
-35,133.33%-2.11M
12.50%-14K
-Loss (gain) from sale of subsidiary company
----
----
--41K
----
----
----
----
----
504.35%93K
----
-Loss (gain) on sale of property, machinery and equipment
104.78%11K
102.71%6K
-2,775.00%-230K
-5,425.00%-221K
66.67%-8K
84.00%-4K
98.91%-24K
-78.57%-25K
-13,082.35%-2.21M
-300.00%-14K
Depreciation and amortization:
10.74%7.29M
11.90%3.54M
17.40%6.59M
23.83%3.16M
14.38%5.61M
-0.08%2.55M
1.89%4.9M
11.10%2.55M
17.73%4.81M
18.33%2.3M
-Amortization of intangible assets
34.38%43K
12.50%18K
0.00%32K
0.00%16K
-3.03%32K
23.08%16K
0.00%33K
0.00%13K
-2.94%33K
-18.75%13K
Unrealized exchange loss (gain)
510.14%4.53M
1,963.91%4.96M
-178.87%-1.11M
68.30%-266K
-71.18%1.4M
46.22%-839K
24,410.00%4.86M
-223.81%-1.56M
95.37%-20K
-39.39%1.26M
Special items
136.36%4K
-28.57%5K
-105.02%-11K
-96.20%7K
259.02%219K
820.00%184K
-97.16%61K
-87.65%20K
125.53%2.15M
16,100.00%162K
Operating profit before the change of operating capital
26.08%40.68M
41.17%20.42M
-1.67%32.26M
-17.05%14.47M
-26.77%32.81M
-19.83%17.44M
-26.11%44.81M
-29.62%21.75M
44.69%60.64M
49.73%30.91M
Change of operating capital
Inventory (increase) decrease
-112.69%-544K
-160.50%-1.82M
-41.75%4.29M
130.35%3.01M
245.77%7.36M
118.27%1.31M
78.30%-5.05M
34.01%-7.16M
-647.00%-23.27M
7.31%-10.85M
Accounts receivable (increase)decrease
-67.67%-25.76M
-221.63%-11.87M
-40.40%-15.36M
61.09%-3.69M
-204.08%-10.94M
-184.19%-9.48M
135.53%10.51M
147.72%11.26M
-230.85%-29.59M
-3,720.40%-23.61M
Accounts payable increase (decrease)
123.48%17.77M
-20.91%5.68M
120.09%7.95M
304.85%7.18M
-448.57%-39.57M
-229.15%-3.51M
-149.34%-7.21M
-81.06%2.71M
-58.82%14.62M
-19.88%14.33M
Special items for working capital changes
----
----
----
----
----
99.59%-25K
---7.64M
-30.67%-6.09M
----
76.80%-4.66M
Cash  from business operations
10.31%32.14M
-40.82%12.41M
381.64%29.14M
265.63%20.97M
-129.21%-10.35M
-74.49%5.74M
58.10%35.42M
267.11%22.48M
-44.07%22.4M
-17.10%6.12M
Other taxs
-25.93%-7.4M
-6.44%-3.19M
41.04%-5.88M
40.61%-3M
-4.56%-9.97M
4.38%-5.05M
25.81%-9.53M
18.74%-5.28M
-56.94%-12.85M
-136.28%-6.49M
Interest received - operating
-31.21%227K
-57.08%94K
-2.37%330K
75.20%219K
-16.34%338K
-41.86%125K
9.78%404K
-1.38%215K
21.45%368K
-9.92%218K
Interest paid - operating
15.71%-4.39M
20.75%-2.1M
-24.84%-5.21M
-34.73%-2.65M
-26.59%-4.17M
-68.87%-1.96M
-161.92%-3.3M
-101.91%-1.16M
20.63%-1.26M
35.57%-576K
Adjustment items of business operations
----
----
----
----
----
----
----
----
---1K
----
Net cash from operations
11.94%20.58M
-53.57%7.22M
176.12%18.38M
1,453.00%15.55M
-205.02%-24.15M
-107.07%-1.15M
165.47%22.99M
2,336.31%16.26M
-71.68%8.66M
-118.23%-727K
Cash flow from investment activities
Dividend received - investment
46.81%69K
46.81%69K
-84.79%47K
-84.79%47K
35.53%309K
35.53%309K
-11.63%228K
-11.63%228K
92.54%258K
--258K
Sale of fixed assets
-82.29%161K
-81.05%159K
2,356.76%909K
8,290.00%839K
-24.49%37K
-73.68%10K
-99.03%49K
153.33%38K
12,505.00%5.04M
-51.61%15K
Purchase of fixed assets
22.54%-5.83M
40.27%-2.71M
-72.51%-7.52M
-77.54%-4.53M
-91.10%-4.36M
-91.95%-2.55M
66.65%-2.28M
53.04%-1.33M
34.91%-6.84M
-163.01%-2.83M
Purchase of intangible assets
---889K
---861K
----
----
----
----
----
----
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
-92.51%53K
----
Acquisition of subsidiaries
-207.98%-1.16M
---1.94M
---376K
----
----
----
----
----
----
----
Net cash from investment operations
-10.10%-7.64M
-44.85%-5.28M
-72.93%-6.94M
-63.22%-3.64M
-100.25%-4.02M
-109.97%-2.23M
-34.65%-2.01M
58.43%-1.06M
75.55%-1.49M
-179.81%-2.56M
Net cash before financing
13.05%12.93M
-83.69%1.94M
140.62%11.44M
452.06%11.9M
-234.19%-28.16M
-122.25%-3.38M
192.62%20.99M
562.70%15.2M
-70.72%7.17M
-145.67%-3.28M
Cash flow from financing activities
New borrowing
203.97%28.4M
85.99%10.42M
-83.65%9.34M
-60.07%5.6M
158.50%57.14M
23.17%14.03M
-19.65%22.11M
-32.62%11.39M
12.16%27.51M
-14.40%16.9M
Refund
-46.31%-22.29M
5.18%-9.95M
0.67%-15.23M
15.89%-10.49M
43.46%-15.34M
-0.65%-12.47M
-11.67%-27.12M
-95.44%-12.39M
-20.83%-24.29M
43.89%-6.34M
Interest paid - financing
3.07%-253K
-8.26%-131K
-18.64%-261K
-13.08%-121K
-16.40%-220K
-13.83%-107K
12.90%-189K
12.96%-94K
-44.67%-217K
-38.46%-108K
Dividends paid - financing
17.59%-5.15M
-0.99%-1.93M
22.83%-6.24M
-423.29%-1.91M
53.50%-8.09M
57.80%-365K
-68.37%-17.4M
31.24%-865K
-79.97%-10.33M
-332.30%-1.26M
Absorb investment income
-87.56%341K
----
--2.74M
----
----
----
----
----
--381K
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
--545K
----
----
1,024.95%4.45M
--2.22M
Other items of the financing business
120.54%375K
117.70%390K
-212.23%-1.83M
-36.24%-2.2M
--1.63M
-181.22%-1.62M
----
--1.99M
3,100.00%5.19M
----
Net cash from financing operations
88.70%-1.59M
73.10%-2.78M
-142.79%-14.05M
-842.74%-10.32M
231.57%32.83M
2.67%-1.1M
-2,685.60%-24.95M
-110.84%-1.13M
123.89%965K
39.35%10.38M
Effect of rate
224.52%650K
200.65%776K
-211.78%-522K
-863.75%-771K
150.27%467K
-29.03%-80K
-67.09%-929K
84.69%-62K
-205.49%-556K
32.50%-405K
Net Cash
534.43%11.34M
-152.91%-836K
-155.95%-2.61M
135.30%1.58M
217.73%4.67M
-131.81%-4.48M
-148.72%-3.96M
98.20%14.07M
-60.22%8.14M
-51.52%7.1M
Begining period cash
-5.29%56.13M
-5.28%56.13M
9.48%59.26M
9.48%59.26M
-8.29%54.13M
-8.29%54.13M
14.74%59.02M
14.74%59.02M
65.04%51.44M
65.04%51.44M
Cash at the end
21.37%68.12M
-6.66%56.07M
-5.29%56.13M
21.18%60.07M
9.48%59.26M
-32.12%49.57M
-8.29%54.13M
25.62%73.03M
14.74%59.02M
28.59%58.13M
Cash balance analysis
Cash and bank balance
20.53%68.12M
----
-5.85%56.52M
----
6.15%60.03M
----
--56.55M
----
----
--59.97M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
SAS
SAS
SAS
SAS
SAS
SAS
SAS
SAS
SAS
SAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unaudited opinion
--
Unaudited opinion
--
Auditor
Ma Shiyun Limited Liability Partnership Certified Public Accountants
--
Ma Shiyun Limited Liability Partnership Certified Public Accountants
--
Ma Shiyun Limited Liability Partnership Certified Public Accountants
--
Ma Shiyun Limited Liability Partnership Certified Public Accountants
--
Ma Shiyun Limited Liability Partnership Certified Public Accountants
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 7.22%21.07M-12.21%7.48M4.14%19.65M-36.20%8.52M-41.07%18.87M-35.57%13.35M-38.96%32.03M-20.54%20.71M64.02%52.47M56.71%26.07M
Profit adjustment
Interest (income) - adjustment 31.21%-227K57.08%-94K2.37%-330K-75.20%-219K16.34%-338K41.86%-125K-9.78%-404K1.38%-215K-21.45%-368K9.92%-218K
Interest expense - adjustment -3.93%5.25M-8.35%2.54M24.53%5.47M33.61%2.77M25.96%4.39M64.76%2.07M136.18%3.49M83.77%1.26M-14.93%1.48M-29.63%684K
Attributable subsidiary (profit) loss -56.33%269K165.99%391K-7.92%616K-58.82%147K157.62%669K132.99%357K-5.26%-1.16M-196.44%-1.08M-12.67%-1.1M22.51%-365K
Impairment and provisions: 56.83%2.47M179.03%1.61M-21.09%1.58M671.29%577K88.84%2M-208.60%-101K-68.30%1.06M-91.02%93K-31.41%3.33M506.27%1.04M
-Impairmen of inventory (reversal) 56.29%2.34M227.88%1.62M90.80%1.49M68.94%495K-42.13%783K-9.57%293K13.03%1.35M24.14%324K402.94%1.2M55.36%261K
-Impairment of trade receivables (reversal) 85.82%262K14.78%132K-91.02%141K419.44%115K630.74%1.57M84.07%-36K-119.40%-296K-129.16%-226K-66.99%1.53M283.22%775K
-Other impairments and provisions -111.67%-127K-339.39%-145K83.24%-60K90.78%-33K---358K-7,060.00%-358K-------5K--611K----
Asset sale loss (gain): 105.82%11K102.71%6K-2,262.50%-189K-5,425.00%-221K66.67%-8K84.00%-4K98.86%-24K-78.57%-25K-35,133.33%-2.11M12.50%-14K
-Loss (gain) from sale of subsidiary company ----------41K--------------------504.35%93K----
-Loss (gain) on sale of property, machinery and equipment 104.78%11K102.71%6K-2,775.00%-230K-5,425.00%-221K66.67%-8K84.00%-4K98.91%-24K-78.57%-25K-13,082.35%-2.21M-300.00%-14K
Depreciation and amortization: 10.74%7.29M11.90%3.54M17.40%6.59M23.83%3.16M14.38%5.61M-0.08%2.55M1.89%4.9M11.10%2.55M17.73%4.81M18.33%2.3M
-Amortization of intangible assets 34.38%43K12.50%18K0.00%32K0.00%16K-3.03%32K23.08%16K0.00%33K0.00%13K-2.94%33K-18.75%13K
Unrealized exchange loss (gain) 510.14%4.53M1,963.91%4.96M-178.87%-1.11M68.30%-266K-71.18%1.4M46.22%-839K24,410.00%4.86M-223.81%-1.56M95.37%-20K-39.39%1.26M
Special items 136.36%4K-28.57%5K-105.02%-11K-96.20%7K259.02%219K820.00%184K-97.16%61K-87.65%20K125.53%2.15M16,100.00%162K
Operating profit before the change of operating capital 26.08%40.68M41.17%20.42M-1.67%32.26M-17.05%14.47M-26.77%32.81M-19.83%17.44M-26.11%44.81M-29.62%21.75M44.69%60.64M49.73%30.91M
Change of operating capital
Inventory (increase) decrease -112.69%-544K-160.50%-1.82M-41.75%4.29M130.35%3.01M245.77%7.36M118.27%1.31M78.30%-5.05M34.01%-7.16M-647.00%-23.27M7.31%-10.85M
Accounts receivable (increase)decrease -67.67%-25.76M-221.63%-11.87M-40.40%-15.36M61.09%-3.69M-204.08%-10.94M-184.19%-9.48M135.53%10.51M147.72%11.26M-230.85%-29.59M-3,720.40%-23.61M
Accounts payable increase (decrease) 123.48%17.77M-20.91%5.68M120.09%7.95M304.85%7.18M-448.57%-39.57M-229.15%-3.51M-149.34%-7.21M-81.06%2.71M-58.82%14.62M-19.88%14.33M
Special items for working capital changes --------------------99.59%-25K---7.64M-30.67%-6.09M----76.80%-4.66M
Cash  from business operations 10.31%32.14M-40.82%12.41M381.64%29.14M265.63%20.97M-129.21%-10.35M-74.49%5.74M58.10%35.42M267.11%22.48M-44.07%22.4M-17.10%6.12M
Other taxs -25.93%-7.4M-6.44%-3.19M41.04%-5.88M40.61%-3M-4.56%-9.97M4.38%-5.05M25.81%-9.53M18.74%-5.28M-56.94%-12.85M-136.28%-6.49M
Interest received - operating -31.21%227K-57.08%94K-2.37%330K75.20%219K-16.34%338K-41.86%125K9.78%404K-1.38%215K21.45%368K-9.92%218K
Interest paid - operating 15.71%-4.39M20.75%-2.1M-24.84%-5.21M-34.73%-2.65M-26.59%-4.17M-68.87%-1.96M-161.92%-3.3M-101.91%-1.16M20.63%-1.26M35.57%-576K
Adjustment items of business operations -----------------------------------1K----
Net cash from operations 11.94%20.58M-53.57%7.22M176.12%18.38M1,453.00%15.55M-205.02%-24.15M-107.07%-1.15M165.47%22.99M2,336.31%16.26M-71.68%8.66M-118.23%-727K
Cash flow from investment activities
Dividend received - investment 46.81%69K46.81%69K-84.79%47K-84.79%47K35.53%309K35.53%309K-11.63%228K-11.63%228K92.54%258K--258K
Sale of fixed assets -82.29%161K-81.05%159K2,356.76%909K8,290.00%839K-24.49%37K-73.68%10K-99.03%49K153.33%38K12,505.00%5.04M-51.61%15K
Purchase of fixed assets 22.54%-5.83M40.27%-2.71M-72.51%-7.52M-77.54%-4.53M-91.10%-4.36M-91.95%-2.55M66.65%-2.28M53.04%-1.33M34.91%-6.84M-163.01%-2.83M
Purchase of intangible assets ---889K---861K--------------------------------
Sale of subsidiaries ---------------------------------92.51%53K----
Acquisition of subsidiaries -207.98%-1.16M---1.94M---376K----------------------------
Net cash from investment operations -10.10%-7.64M-44.85%-5.28M-72.93%-6.94M-63.22%-3.64M-100.25%-4.02M-109.97%-2.23M-34.65%-2.01M58.43%-1.06M75.55%-1.49M-179.81%-2.56M
Net cash before financing 13.05%12.93M-83.69%1.94M140.62%11.44M452.06%11.9M-234.19%-28.16M-122.25%-3.38M192.62%20.99M562.70%15.2M-70.72%7.17M-145.67%-3.28M
Cash flow from financing activities
New borrowing 203.97%28.4M85.99%10.42M-83.65%9.34M-60.07%5.6M158.50%57.14M23.17%14.03M-19.65%22.11M-32.62%11.39M12.16%27.51M-14.40%16.9M
Refund -46.31%-22.29M5.18%-9.95M0.67%-15.23M15.89%-10.49M43.46%-15.34M-0.65%-12.47M-11.67%-27.12M-95.44%-12.39M-20.83%-24.29M43.89%-6.34M
Interest paid - financing 3.07%-253K-8.26%-131K-18.64%-261K-13.08%-121K-16.40%-220K-13.83%-107K12.90%-189K12.96%-94K-44.67%-217K-38.46%-108K
Dividends paid - financing 17.59%-5.15M-0.99%-1.93M22.83%-6.24M-423.29%-1.91M53.50%-8.09M57.80%-365K-68.37%-17.4M31.24%-865K-79.97%-10.33M-332.30%-1.26M
Absorb investment income -87.56%341K------2.74M----------------------381K----
Pledged bank deposit (increase) decrease ----------------------545K--------1,024.95%4.45M--2.22M
Other items of the financing business 120.54%375K117.70%390K-212.23%-1.83M-36.24%-2.2M--1.63M-181.22%-1.62M------1.99M3,100.00%5.19M----
Net cash from financing operations 88.70%-1.59M73.10%-2.78M-142.79%-14.05M-842.74%-10.32M231.57%32.83M2.67%-1.1M-2,685.60%-24.95M-110.84%-1.13M123.89%965K39.35%10.38M
Effect of rate 224.52%650K200.65%776K-211.78%-522K-863.75%-771K150.27%467K-29.03%-80K-67.09%-929K84.69%-62K-205.49%-556K32.50%-405K
Net Cash 534.43%11.34M-152.91%-836K-155.95%-2.61M135.30%1.58M217.73%4.67M-131.81%-4.48M-148.72%-3.96M98.20%14.07M-60.22%8.14M-51.52%7.1M
Begining period cash -5.29%56.13M-5.28%56.13M9.48%59.26M9.48%59.26M-8.29%54.13M-8.29%54.13M14.74%59.02M14.74%59.02M65.04%51.44M65.04%51.44M
Cash at the end 21.37%68.12M-6.66%56.07M-5.29%56.13M21.18%60.07M9.48%59.26M-32.12%49.57M-8.29%54.13M25.62%73.03M14.74%59.02M28.59%58.13M
Cash balance analysis
Cash and bank balance 20.53%68.12M-----5.85%56.52M----6.15%60.03M------56.55M----------59.97M
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards SASSASSASSASSASSASSASSASSASSAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unaudited opinion--Unaudited opinion--
Auditor Ma Shiyun Limited Liability Partnership Certified Public Accountants--Ma Shiyun Limited Liability Partnership Certified Public Accountants--Ma Shiyun Limited Liability Partnership Certified Public Accountants--Ma Shiyun Limited Liability Partnership Certified Public Accountants--Ma Shiyun Limited Liability Partnership Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More