HK Stock MarketDetailed Quotes

ISDN HOLDINGS (01656)

Watchlist
  • 2.250
  • 0.0000.00%
Market Closed Jan 16 09:01 CST
1.02BMarket Cap27.44P/E (TTM)

ISDN HOLDINGS (01656) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-12.21%7.48M
4.14%19.65M
-36.20%8.52M
-41.07%18.87M
-35.57%13.35M
-38.96%32.03M
-20.54%20.71M
64.02%52.47M
56.71%26.07M
58.20%31.99M
Profit adjustment
Interest (income) - adjustment
57.08%-94K
2.37%-330K
-75.20%-219K
16.34%-338K
41.86%-125K
-9.78%-404K
1.38%-215K
-21.45%-368K
9.92%-218K
2.57%-303K
Interest expense - adjustment
-8.35%2.54M
24.53%5.47M
33.61%2.77M
25.96%4.39M
64.76%2.07M
136.18%3.49M
83.77%1.26M
-14.93%1.48M
-29.63%684K
-17.66%1.74M
Attributable subsidiary (profit) loss
165.99%391K
-7.92%616K
-58.82%147K
157.62%669K
132.99%357K
-5.26%-1.16M
-196.44%-1.08M
-12.67%-1.1M
22.51%-365K
-809.42%-979K
Impairment and provisions:
179.03%1.61M
-21.34%1.57M
671.29%577K
88.84%2M
-208.60%-101K
-68.30%1.06M
-91.02%93K
-31.41%3.33M
506.27%1.04M
966.01%4.86M
-Impairmen of inventory (reversal)
227.88%1.62M
90.80%1.49M
68.94%495K
-42.13%783K
-9.57%293K
13.03%1.35M
24.14%324K
402.94%1.2M
55.36%261K
2,280.00%238K
-Impairment of trade receivables (reversal)
14.78%132K
-95.16%76K
419.44%115K
630.74%1.57M
84.07%-36K
-119.40%-296K
-129.16%-226K
-66.99%1.53M
283.22%775K
936.55%4.62M
-Other impairments and provisions
-339.39%-145K
----
90.78%-33K
---358K
-7,060.00%-358K
----
---5K
--611K
----
----
Asset sale loss (gain):
102.71%6K
-2,262.50%-189K
-5,425.00%-221K
66.67%-8K
84.00%-4K
98.86%-24K
-78.57%-25K
-35,133.33%-2.11M
12.50%-14K
82.86%-6K
-Loss (gain) from sale of subsidiary company
----
--41K
----
----
----
----
----
504.35%93K
----
-53.33%-23K
-Loss (gain) on sale of property, machinery and equipment
102.71%6K
-2,775.00%-230K
-5,425.00%-221K
66.67%-8K
84.00%-4K
98.91%-24K
-78.57%-25K
-13,082.35%-2.21M
-300.00%-14K
185.00%17K
Depreciation and amortization:
11.90%3.54M
17.40%6.59M
23.83%3.16M
14.38%5.61M
-0.08%2.55M
1.89%4.9M
11.10%2.55M
17.73%4.81M
18.33%2.3M
6.62%4.09M
-Amortization of intangible assets
12.50%18K
0.00%32K
0.00%16K
-3.03%32K
23.08%16K
0.00%33K
0.00%13K
-2.94%33K
-18.75%13K
6.25%34K
Unrealized exchange loss (gain)
1,963.91%4.96M
-178.87%-1.11M
68.30%-266K
-71.18%1.4M
46.22%-839K
24,410.00%4.86M
-223.81%-1.56M
95.37%-20K
-39.39%1.26M
-136.30%-432K
Special items
-28.57%5K
-102.74%-6K
-96.20%7K
259.02%219K
820.00%184K
-97.16%61K
-87.65%20K
125.53%2.15M
16,100.00%162K
119.86%952K
Operating profit before the change of operating capital
41.17%20.42M
-1.67%32.26M
-17.05%14.47M
-26.77%32.81M
-19.83%17.44M
-26.11%44.81M
-29.62%21.75M
44.69%60.64M
49.73%30.91M
49.49%41.91M
Change of operating capital
Inventory (increase) decrease
-160.50%-1.82M
-41.75%4.29M
130.35%3.01M
245.77%7.36M
118.27%1.31M
78.30%-5.05M
34.01%-7.16M
-647.00%-23.27M
7.31%-10.85M
-276.49%-3.12M
Accounts receivable (increase)decrease
-221.63%-11.87M
-40.40%-15.36M
61.09%-3.69M
-204.08%-10.94M
-184.19%-9.48M
135.53%10.51M
147.72%11.26M
-230.85%-29.59M
-3,720.40%-23.61M
31.11%-8.94M
Accounts payable increase (decrease)
-20.91%5.68M
120.09%7.95M
304.85%7.18M
-448.57%-39.57M
-229.15%-3.51M
-149.34%-7.21M
-81.06%2.71M
-58.82%14.62M
-19.88%14.33M
3,541.13%35.5M
Special items for working capital changes
----
----
----
----
99.59%-25K
---7.64M
-30.67%-6.09M
----
76.80%-4.66M
---25.3M
Cash  from business operations
-40.82%12.41M
381.64%29.14M
265.63%20.97M
-129.21%-10.35M
-74.49%5.74M
58.10%35.42M
267.11%22.48M
-44.07%22.4M
-17.10%6.12M
125.11%40.05M
Other taxs
-6.44%-3.19M
41.04%-5.88M
40.61%-3M
-4.56%-9.97M
4.38%-5.05M
25.81%-9.53M
18.74%-5.28M
-56.94%-12.85M
-136.28%-6.49M
-43.12%-8.19M
Interest received - operating
-57.08%94K
-2.37%330K
75.20%219K
-16.34%338K
-41.86%125K
9.78%404K
-1.38%215K
21.45%368K
-9.92%218K
-2.57%303K
Interest paid - operating
20.75%-2.1M
-24.84%-5.21M
-34.73%-2.65M
-26.59%-4.17M
-68.87%-1.96M
-161.92%-3.3M
-101.91%-1.16M
20.63%-1.26M
35.57%-576K
16.71%-1.59M
Adjustment items of business operations
----
----
----
----
----
----
----
---1K
----
----
Net cash from operations
-53.57%7.22M
176.12%18.38M
1,453.00%15.55M
-205.02%-24.15M
-107.07%-1.15M
165.47%22.99M
2,336.31%16.26M
-71.68%8.66M
-118.23%-727K
191.82%30.58M
Cash flow from investment activities
Dividend received - investment
46.81%69K
-84.79%47K
-84.79%47K
35.53%309K
35.53%309K
-11.63%228K
-11.63%228K
92.54%258K
--258K
20.72%134K
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
204.30%3.54M
Sale of fixed assets
-81.05%159K
2,356.76%909K
8,290.00%839K
-24.49%37K
-73.68%10K
-99.03%49K
153.33%38K
12,505.00%5.04M
-51.61%15K
-43.66%40K
Purchase of fixed assets
40.27%-2.71M
-72.51%-7.52M
-77.54%-4.53M
-91.10%-4.36M
-91.95%-2.55M
66.65%-2.28M
53.04%-1.33M
34.91%-6.84M
-163.01%-2.83M
-109.53%-10.51M
Purchase of intangible assets
---861K
----
----
----
----
----
----
----
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
-92.51%53K
----
--708K
Acquisition of subsidiaries
---1.94M
---376K
----
----
----
----
----
----
----
----
Net cash from investment operations
-44.85%-5.28M
-72.93%-6.94M
-63.22%-3.64M
-100.25%-4.02M
-109.97%-2.23M
-34.65%-2.01M
58.43%-1.06M
75.55%-1.49M
-179.81%-2.56M
37.96%-6.09M
Net cash before financing
-83.69%1.94M
140.62%11.44M
452.06%11.9M
-234.19%-28.16M
-122.25%-3.38M
192.62%20.99M
562.70%15.2M
-70.72%7.17M
-145.67%-3.28M
3,583.31%24.49M
Cash flow from financing activities
New borrowing
85.99%10.42M
-83.65%9.34M
-60.07%5.6M
158.50%57.14M
23.17%14.03M
-19.65%22.11M
-32.62%11.39M
12.16%27.51M
-14.40%16.9M
5.00%24.53M
Refund
5.18%-9.95M
0.67%-15.23M
15.89%-10.49M
43.46%-15.34M
-0.65%-12.47M
-11.67%-27.12M
-95.44%-12.39M
-20.83%-24.29M
43.89%-6.34M
17.42%-20.1M
Interest paid - financing
-8.26%-131K
-18.64%-261K
-13.08%-121K
-16.40%-220K
-13.83%-107K
12.90%-189K
12.96%-94K
-44.67%-217K
-38.46%-108K
7.98%-150K
Dividends paid - financing
-0.99%-1.93M
22.83%-6.24M
-423.29%-1.91M
53.50%-8.09M
57.80%-365K
-68.37%-17.4M
31.24%-865K
-79.97%-10.33M
-332.30%-1.26M
20.42%-5.74M
Absorb investment income
----
--2.74M
----
----
----
----
----
--381K
----
----
Pledged bank deposit (increase) decrease
----
----
----
----
--545K
----
----
1,024.95%4.45M
--2.22M
79.51%-481K
Other items of the financing business
117.70%390K
-212.23%-1.83M
-36.24%-2.2M
--1.63M
-181.22%-1.62M
----
--1.99M
3,100.00%5.19M
----
---173K
Net cash from financing operations
73.10%-2.78M
-142.79%-14.05M
-842.74%-10.32M
231.57%32.83M
2.67%-1.1M
-2,685.60%-24.95M
-110.84%-1.13M
123.89%965K
39.35%10.38M
42.53%-4.04M
Effect of rate
200.65%776K
-211.78%-522K
-863.75%-771K
150.27%467K
-29.03%-80K
-67.09%-929K
84.69%-62K
-205.49%-556K
32.50%-405K
-165.47%-182K
Net Cash
-152.91%-836K
-155.95%-2.61M
135.30%1.58M
217.73%4.67M
-131.81%-4.48M
-148.72%-3.96M
98.20%14.07M
-60.22%8.14M
-51.52%7.1M
421.35%20.45M
Begining period cash
-5.28%56.13M
9.48%59.26M
9.48%59.26M
-8.29%54.13M
-8.29%54.13M
14.74%59.02M
14.74%59.02M
65.04%51.44M
65.04%51.44M
-16.34%31.17M
Cash at the end
-6.66%56.07M
-5.29%56.13M
21.18%60.07M
9.48%59.26M
-32.12%49.57M
-8.29%54.13M
25.62%73.03M
14.74%59.02M
28.59%58.13M
65.04%51.44M
Cash balance analysis
Cash and bank balance
----
-5.85%56.52M
----
6.15%60.03M
----
--56.55M
----
----
--59.97M
--113.86M
Cash and cash equivalent balance
----
-5.85%56.52M
----
6.15%60.03M
----
--56.55M
----
----
--59.97M
--113.86M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
SAS
SAS
SAS
SAS
SAS
SAS
SAS
SAS
SAS
SAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unaudited opinion
--
Unaudited opinion
--
Unaudited opinion
Auditor
--
Ma Shiyun Limited Liability Partner Accountant
--
Ma Shiyun Limited Liability Partner Accountant
--
Ma Shiyun Limited Liability Partner Accountant
--
Ma Shiyun Limited Liability Partner Accountant
--
Ma Shiyun Limited Liability Partner Accountant
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -12.21%7.48M4.14%19.65M-36.20%8.52M-41.07%18.87M-35.57%13.35M-38.96%32.03M-20.54%20.71M64.02%52.47M56.71%26.07M58.20%31.99M
Profit adjustment
Interest (income) - adjustment 57.08%-94K2.37%-330K-75.20%-219K16.34%-338K41.86%-125K-9.78%-404K1.38%-215K-21.45%-368K9.92%-218K2.57%-303K
Interest expense - adjustment -8.35%2.54M24.53%5.47M33.61%2.77M25.96%4.39M64.76%2.07M136.18%3.49M83.77%1.26M-14.93%1.48M-29.63%684K-17.66%1.74M
Attributable subsidiary (profit) loss 165.99%391K-7.92%616K-58.82%147K157.62%669K132.99%357K-5.26%-1.16M-196.44%-1.08M-12.67%-1.1M22.51%-365K-809.42%-979K
Impairment and provisions: 179.03%1.61M-21.34%1.57M671.29%577K88.84%2M-208.60%-101K-68.30%1.06M-91.02%93K-31.41%3.33M506.27%1.04M966.01%4.86M
-Impairmen of inventory (reversal) 227.88%1.62M90.80%1.49M68.94%495K-42.13%783K-9.57%293K13.03%1.35M24.14%324K402.94%1.2M55.36%261K2,280.00%238K
-Impairment of trade receivables (reversal) 14.78%132K-95.16%76K419.44%115K630.74%1.57M84.07%-36K-119.40%-296K-129.16%-226K-66.99%1.53M283.22%775K936.55%4.62M
-Other impairments and provisions -339.39%-145K----90.78%-33K---358K-7,060.00%-358K-------5K--611K--------
Asset sale loss (gain): 102.71%6K-2,262.50%-189K-5,425.00%-221K66.67%-8K84.00%-4K98.86%-24K-78.57%-25K-35,133.33%-2.11M12.50%-14K82.86%-6K
-Loss (gain) from sale of subsidiary company ------41K--------------------504.35%93K-----53.33%-23K
-Loss (gain) on sale of property, machinery and equipment 102.71%6K-2,775.00%-230K-5,425.00%-221K66.67%-8K84.00%-4K98.91%-24K-78.57%-25K-13,082.35%-2.21M-300.00%-14K185.00%17K
Depreciation and amortization: 11.90%3.54M17.40%6.59M23.83%3.16M14.38%5.61M-0.08%2.55M1.89%4.9M11.10%2.55M17.73%4.81M18.33%2.3M6.62%4.09M
-Amortization of intangible assets 12.50%18K0.00%32K0.00%16K-3.03%32K23.08%16K0.00%33K0.00%13K-2.94%33K-18.75%13K6.25%34K
Unrealized exchange loss (gain) 1,963.91%4.96M-178.87%-1.11M68.30%-266K-71.18%1.4M46.22%-839K24,410.00%4.86M-223.81%-1.56M95.37%-20K-39.39%1.26M-136.30%-432K
Special items -28.57%5K-102.74%-6K-96.20%7K259.02%219K820.00%184K-97.16%61K-87.65%20K125.53%2.15M16,100.00%162K119.86%952K
Operating profit before the change of operating capital 41.17%20.42M-1.67%32.26M-17.05%14.47M-26.77%32.81M-19.83%17.44M-26.11%44.81M-29.62%21.75M44.69%60.64M49.73%30.91M49.49%41.91M
Change of operating capital
Inventory (increase) decrease -160.50%-1.82M-41.75%4.29M130.35%3.01M245.77%7.36M118.27%1.31M78.30%-5.05M34.01%-7.16M-647.00%-23.27M7.31%-10.85M-276.49%-3.12M
Accounts receivable (increase)decrease -221.63%-11.87M-40.40%-15.36M61.09%-3.69M-204.08%-10.94M-184.19%-9.48M135.53%10.51M147.72%11.26M-230.85%-29.59M-3,720.40%-23.61M31.11%-8.94M
Accounts payable increase (decrease) -20.91%5.68M120.09%7.95M304.85%7.18M-448.57%-39.57M-229.15%-3.51M-149.34%-7.21M-81.06%2.71M-58.82%14.62M-19.88%14.33M3,541.13%35.5M
Special items for working capital changes ----------------99.59%-25K---7.64M-30.67%-6.09M----76.80%-4.66M---25.3M
Cash  from business operations -40.82%12.41M381.64%29.14M265.63%20.97M-129.21%-10.35M-74.49%5.74M58.10%35.42M267.11%22.48M-44.07%22.4M-17.10%6.12M125.11%40.05M
Other taxs -6.44%-3.19M41.04%-5.88M40.61%-3M-4.56%-9.97M4.38%-5.05M25.81%-9.53M18.74%-5.28M-56.94%-12.85M-136.28%-6.49M-43.12%-8.19M
Interest received - operating -57.08%94K-2.37%330K75.20%219K-16.34%338K-41.86%125K9.78%404K-1.38%215K21.45%368K-9.92%218K-2.57%303K
Interest paid - operating 20.75%-2.1M-24.84%-5.21M-34.73%-2.65M-26.59%-4.17M-68.87%-1.96M-161.92%-3.3M-101.91%-1.16M20.63%-1.26M35.57%-576K16.71%-1.59M
Adjustment items of business operations -------------------------------1K--------
Net cash from operations -53.57%7.22M176.12%18.38M1,453.00%15.55M-205.02%-24.15M-107.07%-1.15M165.47%22.99M2,336.31%16.26M-71.68%8.66M-118.23%-727K191.82%30.58M
Cash flow from investment activities
Dividend received - investment 46.81%69K-84.79%47K-84.79%47K35.53%309K35.53%309K-11.63%228K-11.63%228K92.54%258K--258K20.72%134K
Loan receivable (increase) decrease ------------------------------------204.30%3.54M
Sale of fixed assets -81.05%159K2,356.76%909K8,290.00%839K-24.49%37K-73.68%10K-99.03%49K153.33%38K12,505.00%5.04M-51.61%15K-43.66%40K
Purchase of fixed assets 40.27%-2.71M-72.51%-7.52M-77.54%-4.53M-91.10%-4.36M-91.95%-2.55M66.65%-2.28M53.04%-1.33M34.91%-6.84M-163.01%-2.83M-109.53%-10.51M
Purchase of intangible assets ---861K------------------------------------
Sale of subsidiaries -----------------------------92.51%53K------708K
Acquisition of subsidiaries ---1.94M---376K--------------------------------
Net cash from investment operations -44.85%-5.28M-72.93%-6.94M-63.22%-3.64M-100.25%-4.02M-109.97%-2.23M-34.65%-2.01M58.43%-1.06M75.55%-1.49M-179.81%-2.56M37.96%-6.09M
Net cash before financing -83.69%1.94M140.62%11.44M452.06%11.9M-234.19%-28.16M-122.25%-3.38M192.62%20.99M562.70%15.2M-70.72%7.17M-145.67%-3.28M3,583.31%24.49M
Cash flow from financing activities
New borrowing 85.99%10.42M-83.65%9.34M-60.07%5.6M158.50%57.14M23.17%14.03M-19.65%22.11M-32.62%11.39M12.16%27.51M-14.40%16.9M5.00%24.53M
Refund 5.18%-9.95M0.67%-15.23M15.89%-10.49M43.46%-15.34M-0.65%-12.47M-11.67%-27.12M-95.44%-12.39M-20.83%-24.29M43.89%-6.34M17.42%-20.1M
Interest paid - financing -8.26%-131K-18.64%-261K-13.08%-121K-16.40%-220K-13.83%-107K12.90%-189K12.96%-94K-44.67%-217K-38.46%-108K7.98%-150K
Dividends paid - financing -0.99%-1.93M22.83%-6.24M-423.29%-1.91M53.50%-8.09M57.80%-365K-68.37%-17.4M31.24%-865K-79.97%-10.33M-332.30%-1.26M20.42%-5.74M
Absorb investment income ------2.74M----------------------381K--------
Pledged bank deposit (increase) decrease ------------------545K--------1,024.95%4.45M--2.22M79.51%-481K
Other items of the financing business 117.70%390K-212.23%-1.83M-36.24%-2.2M--1.63M-181.22%-1.62M------1.99M3,100.00%5.19M-------173K
Net cash from financing operations 73.10%-2.78M-142.79%-14.05M-842.74%-10.32M231.57%32.83M2.67%-1.1M-2,685.60%-24.95M-110.84%-1.13M123.89%965K39.35%10.38M42.53%-4.04M
Effect of rate 200.65%776K-211.78%-522K-863.75%-771K150.27%467K-29.03%-80K-67.09%-929K84.69%-62K-205.49%-556K32.50%-405K-165.47%-182K
Net Cash -152.91%-836K-155.95%-2.61M135.30%1.58M217.73%4.67M-131.81%-4.48M-148.72%-3.96M98.20%14.07M-60.22%8.14M-51.52%7.1M421.35%20.45M
Begining period cash -5.28%56.13M9.48%59.26M9.48%59.26M-8.29%54.13M-8.29%54.13M14.74%59.02M14.74%59.02M65.04%51.44M65.04%51.44M-16.34%31.17M
Cash at the end -6.66%56.07M-5.29%56.13M21.18%60.07M9.48%59.26M-32.12%49.57M-8.29%54.13M25.62%73.03M14.74%59.02M28.59%58.13M65.04%51.44M
Cash balance analysis
Cash and bank balance -----5.85%56.52M----6.15%60.03M------56.55M----------59.97M--113.86M
Cash and cash equivalent balance -----5.85%56.52M----6.15%60.03M------56.55M----------59.97M--113.86M
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards SASSASSASSASSASSASSASSASSASSAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unaudited opinion--Unaudited opinion--Unaudited opinion
Auditor --Ma Shiyun Limited Liability Partner Accountant--Ma Shiyun Limited Liability Partner Accountant--Ma Shiyun Limited Liability Partner Accountant--Ma Shiyun Limited Liability Partner Accountant--Ma Shiyun Limited Liability Partner Accountant

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More