Operating Cash Flow
+91.90%352.51B
+306.69%307.85B
+3.72%412.06B
+24.55%349.98B
+40.30%183.70B
-66.38%75.70B
+50.86%397.28B
+1088.77%280.99B
+56.81%130.93B
+829.74%225.15B
-44.55%263.34B
-121.99%-28.42B
-43.17%83.50B
-83.13%24.22B
+333.49%474.91B
+359.54%129.21B
-12.59%146.91B
+27.15%143.56B
-32.28%109.56B
-311.32%-49.79B
Operating Income before the Change of Operating Capital
+320.89%6.28B
+252.97%4.25B
+11.92%-31.51B
+81.53%-2.62B
+60.80%-2.84B
+7.18%-2.78B
-22.24%-35.78B
-130.23%-14.17B
-253.41%-7.25B
-252.24%-3.00B
-108.73%-29.27B
-202.53%-6.15B
-121.45%-2.05B
-71.30%1.97B
-52.98%-14.02B
+4.44%6.00B
+73.33%9.57B
+57.05%6.86B
-20.83%-9.17B
+960.15%5.75B
Profit before Tax
-0.89%57.48B
+1.43%27.64B
+3.84%98.22B
+4.81%87.16B
+8.58%58.00B
-5.24%27.25B
+3.27%94.59B
+0.39%83.16B
-2.41%53.41B
-2.39%28.76B
+0.26%91.60B
+0.32%82.84B
+3.87%54.73B
+2.33%29.46B
+12.17%91.36B
+14.16%82.58B
+15.17%52.69B
+18.86%28.79B
+19.55%81.45B
+26.09%72.34B
Attributable Subsidiary (Profit) Loss
-414.29%-36.00M
----
-16.00%-29.00M
+25.00%-15.00M
-16.67%-7.00M
----
-38.89%-25.00M
-81.82%-20.00M
+14.29%-6.00M
----
-500.00%-18.00M
---11.00M
---7.00M
----
---3.00M
----
----
----
----
----
Interest (Income) - Adjustment
-0.77%-69.89B
+0.02%-35.05B
+1.42%-139.72B
+1.13%-104.77B
+1.25%-69.36B
-0.12%-35.06B
-1.91%-141.74B
-2.56%-105.97B
-3.64%-70.23B
-4.29%-35.01B
-8.30%-139.08B
-8.12%-103.32B
-6.80%-67.76B
-6.85%-33.57B
-0.59%-128.42B
+0.00%-95.56B
-0.17%-63.45B
-0.28%-31.42B
-1.14%-127.68B
-1.43%-95.57B
Interest Expense - Adjustment
+0.45%3.09B
+3.12%1.59B
+23.82%6.77B
+22.15%4.96B
+6.99%3.08B
-10.00%1.54B
-23.34%5.47B
-17.00%4.06B
+19.18%2.88B
+90.64%1.71B
+104.73%7.14B
+87.68%4.89B
+41.92%2.41B
+8.99%897.00M
+34.80%3.49B
+50.84%2.61B
+70.78%1.70B
+66.26%823.00M
-24.32%2.59B
-38.52%1.73B
Investment Loss (Gain)
-18.84%-25.90B
-4.01%-10.08B
-28.36%-41.87B
-0.93%-21.79B
-51.85%-21.79B
-30.67%-9.69B
-20.98%-32.62B
-4.61%-21.59B
+4.33%-14.35B
-16.48%-7.42B
-19.94%-26.96B
-10.01%-20.64B
-35.06%-15.00B
-7.35%-6.37B
+5.10%-22.48B
-7.78%-18.76B
+11.38%-11.11B
-84.56%-5.93B
-48.77%-23.69B
-32.02%-17.41B
Depreciation and Amortization:
+2.34%5.74B
+1.32%2.85B
+1.95%11.61B
+0.72%8.55B
-1.35%5.61B
-1.78%2.81B
-6.13%11.39B
-1.83%8.49B
+4.35%5.68B
+10.93%2.86B
+6.27%12.13B
+13.30%8.65B
+9.22%5.45B
+7.55%2.58B
+26.29%11.41B
+18.02%7.63B
+18.37%4.99B
+14.85%2.40B
+11.87%9.04B
+8.69%6.47B
-Amortization of Intangible Assets
+13.23%1.41B
+12.92%673.00M
+264.43%2.50B
+11.12%1.84B
+16.22%1.25B
+8.56%596.00M
-68.18%686.00M
+9.25%1.65B
+14.27%1.07B
+30.09%549.00M
+15.91%2.16B
+48.58%1.51B
+44.02%939.00M
+16.90%422.00M
+65.63%1.86B
+35.51%1.02B
+35.55%652.00M
+47.95%361.00M
+26.46%1.12B
+18.80%752.00M
Impairment and Provisions:
+65.91%36.03B
+65.21%17.71B
+15.77%32.93B
+22.88%23.29B
+34.62%21.72B
+53.27%10.72B
+8.69%28.45B
-10.41%18.95B
-16.48%16.13B
-18.88%6.99B
-25.96%26.17B
-32.79%21.15B
-28.74%19.32B
-25.68%8.62B
-24.24%35.35B
-15.61%31.47B
-7.99%27.11B
-5.91%11.60B
-7.46%46.66B
-8.08%37.29B
-Other Impairments and Provisions
+65.91%36.03B
+65.21%17.71B
+15.77%32.93B
+22.88%23.29B
+34.62%21.72B
+53.27%10.72B
+8.69%28.45B
-10.41%18.95B
-16.48%16.13B
-18.88%6.99B
-25.96%26.17B
-32.79%21.15B
-28.74%19.32B
-25.68%8.62B
-24.24%35.35B
-15.61%31.47B
-7.99%27.11B
-5.91%11.60B
-7.46%46.66B
-8.08%37.29B
Asset Sale Loss (Gain):
-427.27%-58.00M
---5.00M
-15.79%-22.00M
-414.29%-22.00M
-210.00%-11.00M
----
-290.00%-19.00M
+75.00%7.00M
+150.00%10.00M
-150.00%-5.00M
+1100.00%10.00M
+157.14%4.00M
+144.44%4.00M
+81.82%-2.00M
-103.13%-1.00M
-133.33%-7.00M
-156.25%-9.00M
-168.75%-11.00M
-54.29%32.00M
+950.00%21.00M
-Loss (Gain) On Sale of Property, Machinery and Equipment
-427.27%-58.00M
---5.00M
-15.79%-22.00M
-414.29%-22.00M
-210.00%-11.00M
----
-290.00%-19.00M
+75.00%7.00M
+150.00%10.00M
---5.00M
+1100.00%10.00M
--4.00M
--4.00M
----
-103.13%-1.00M
----
----
---11.00M
-54.29%32.00M
----
-Loss (Gain) from Selling Other Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
---2.00M
----
-133.33%-7.00M
-156.25%-9.00M
----
----
--21.00M
Unrealized Exchange Loss (Gain)
-133.33%-182.00M
-11.30%-394.00M
+146.42%590.00M
+102.23%28.00M
+90.01%-78.00M
+60.05%-354.00M
-404.37%-1.27B
-535.07%-1.25B
+34.59%-781.00M
-354.60%-886.00M
+94.67%-252.00M
+107.29%288.00M
+49.32%-1.19B
-42.38%348.00M
-294.24%-4.72B
-552.29%-3.95B
-345.93%-2.36B
+350.62%604.00M
-45.37%2.43B
-29.91%874.00M
Change of Operating Capital
+87.19%702.36B
+296.03%611.43B
+4.00%867.52B
+23.22%709.31B
+37.83%375.21B
-65.95%154.39B
+46.75%834.12B
+1460.43%575.66B
+54.37%272.22B
+857.41%453.41B
-41.79%568.40B
-116.05%-42.32B
-40.03%176.35B
-83.22%47.36B
+297.57%976.51B
+396.92%263.67B
-14.93%294.05B
+26.45%282.24B
-27.67%245.62B
-261.56%-88.80B
Buy and Sell Back Financial Assets (Increase) Decrease
+466.28%12.94B
+12.34%-5.83B
-109.43%-4.95B
-129.08%-15.02B
-107.90%-3.53B
-168.53%-6.65B
+80.01%52.53B
-33.51%51.66B
+64.59%44.71B
+198.57%9.70B
+209.57%29.18B
+104.52%77.70B
-4.13%27.16B
-223.86%-9.84B
+41.29%-26.63B
+489.91%37.99B
+524.64%28.33B
+172.05%7.94B
-131.62%-45.36B
-239.97%-9.74B
Loans and Payments (Increase) Decrease
+1.04%-646.21B
-7.93%-494.61B
+0.51%-792.07B
-19.94%-784.60B
-24.55%-652.99B
-20.07%-458.28B
+17.02%-796.14B
+20.67%-654.18B
+15.57%-524.28B
+8.62%-381.69B
-23.52%-959.47B
-16.14%-824.62B
-13.59%-620.95B
-16.90%-417.70B
-3.78%-776.81B
-7.15%-710.03B
-13.03%-546.67B
-30.79%-357.30B
+0.81%-748.53B
+3.27%-662.67B
Financial Liabilities at Fair Value Increase (Decrese)
-128.66%-102.88B
+107.24%3.51B
+106.17%51.98B
-200.17%-8.25B
-1300.31%-44.99B
-670.43%-48.44B
+232.67%25.21B
+164.94%8.24B
-183.83%-3.21B
+72.93%-6.29B
-132.69%-19.00B
-122.91%-12.69B
-104.84%-1.13B
+60.07%-23.23B
+152.90%58.12B
+269.62%55.38B
+204.60%23.37B
-61.71%-58.16B
-1496.15%-109.88B
-102.11%-32.65B
Special Items of Changes In Operating Assets
+124.18%21.52B
+42.84%-59.48B
-52.85%-189.28B
-40.11%-158.37B
+21.89%-89.01B
-169.72%-104.05B
-7.14%-123.84B
-35.80%-113.03B
-53.78%-113.96B
+51.41%-38.58B
+35.76%-115.59B
+37.37%-83.23B
+28.94%-74.10B
-16.76%-79.39B
-256.07%-179.92B
-233.17%-132.90B
-28.76%-104.28B
+29.68%-67.99B
+44.56%-50.53B
+43.84%-39.89B
Increase (Decrease) in Borrowings from the Central Bank
+41.55%1.19B
-399.93%-4.13B
+113.79%1.05B
+151.69%812.00M
+128.02%840.00M
+125.26%1.38B
-187.04%-7.64B
-113.76%-1.57B
-133.54%-3.00B
-188.56%-5.45B
+17.61%8.78B
+159.75%11.42B
+528.99%8.94B
+342.59%6.15B
+193.84%7.47B
+125.80%4.40B
+132.73%1.42B
+3409.52%1.39B
-131.46%-7.96B
-172.73%-17.04B
Customer Deposits Increase (Decrease)
+6.44%923.27B
+6.38%783.57B
-3.31%1.28T
-8.48%968.37B
-6.62%867.40B
+4.66%736.61B
+8.46%1.33T
+35.43%1.06T
+54.29%928.93B
+27.11%703.81B
-10.32%1.22T
-16.11%781.31B
-25.30%602.07B
-9.03%553.69B
+38.99%1.36T
+42.52%931.35B
+44.58%806.02B
+28.52%608.64B
-3.00%982.03B
-3.41%653.51B
Special Items for Changes in Operating Liabilities
+23.04%140.02B
+292.34%80.55B
+357.44%105.15B
+753.50%356.39B
+160.57%113.80B
+21.34%-41.88B
-129.78%-40.84B
-250.58%-54.54B
-224.54%-187.89B
-712.02%-53.24B
+151.79%137.14B
+170.01%36.22B
+347.05%150.87B
-257.89%-6.56B
-53.17%54.47B
-174.48%-51.73B
-128.00%-61.07B
-92.25%4.15B
+4827.48%116.30B
-28.15%69.46B
Cash from Business Operations
+88.76%356.13B
+305.50%307.84B
+5.70%423.95B
+27.17%356.71B
+40.76%188.67B
-66.30%75.92B
+45.42%401.07B
+1499.05%280.51B
+47.62%134.04B
+797.12%225.27B
-43.44%275.80B
-114.27%-20.05B
-42.06%90.80B
-82.75%25.11B
+284.22%487.58B
+522.18%140.46B
-14.41%156.71B
+26.93%145.54B
-25.44%126.90B
-204.14%-33.27B
Other Taxes
+27.23%-3.62B
+103.64%8.00M
-213.47%-11.89B
-1503.33%-6.74B
-60.08%-4.97B
-81.82%-220.00M
+69.56%-3.79B
+105.74%480.00M
+57.49%-3.10B
+86.47%-121.00M
+1.62%-12.46B
+25.58%-8.37B
+25.42%-7.30B
+54.78%-894.00M
+26.98%-12.66B
+31.91%-11.25B
+34.81%-9.79B
-12.78%-1.98B
-105.66%-17.34B
-96.90%-16.52B
Net cash flow from investing
-1444.99%-599.66B
-1046.99%-464.51B
+63.38%-175.93B
-17.14%-342.45B
+80.39%-38.81B
+174.58%49.05B
-98.16%-480.40B
-1.55%-292.35B
-36.42%-197.93B
-1872.68%-65.77B
+52.61%-242.43B
-16.36%-287.88B
+7.74%-145.09B
+97.20%-3.33B
-179.64%-511.51B
-230.19%-247.41B
-108.72%-157.26B
+4.37%-119.11B
-49.84%-182.92B
+63.82%-74.93B
Sale of Fixed Assets
-85.09%51.00M
-48.39%48.00M
+191.87%359.00M
-31.29%347.00M
+776.92%342.00M
+69.09%93.00M
+123.64%123.00M
+801.79%505.00M
-15.22%39.00M
+400.00%55.00M
-68.93%55.00M
-74.55%56.00M
-24.59%46.00M
-70.27%11.00M
+18.00%177.00M
-6.78%220.00M
-15.28%61.00M
-79.89%37.00M
-45.26%150.00M
+475.61%236.00M
Purchase of Fixed Assets
+12.75%-3.70B
+76.17%-1.64B
+32.39%-13.76B
+37.91%-7.60B
+42.85%-4.24B
-166.78%-6.88B
-56.99%-20.35B
-33.94%-12.24B
-33.03%-7.41B
-13.72%-2.58B
-4.52%-12.96B
-25.36%-9.14B
-37.19%-5.57B
+1.86%-2.27B
+10.47%-12.40B
-15.13%-7.29B
-19.45%-4.06B
-46.79%-2.31B
-82.97%-13.85B
-112.48%-6.33B
Cash Received from Disposal of Investments
+28.47%1.28T
+7.04%493.02B
+10.38%1.78T
+13.75%1.42T
+19.54%996.44B
+4.04%460.60B
+0.07%1.62T
+4.50%1.25T
+5.28%833.57B
+23.78%442.70B
+10.55%1.62T
+24.17%1.19T
+17.89%791.75B
+3.69%357.64B
+26.45%1.46T
+16.07%961.30B
+16.99%671.60B
+28.43%344.92B
+17.41%1.16T
+45.52%828.19B
Cash Paid to Acquire Investments
-74.65%-1.97T
-120.47%-1.00T
+4.64%-2.12T
-14.48%-1.89T
-2.02%-1.13T
+17.00%-455.14B
-11.25%-2.22T
-3.41%-1.65T
-9.20%-1.11T
-35.79%-548.36B
+4.54%-1.99T
-21.43%-1.59T
-12.31%-1.01T
+19.44%-403.85B
-42.61%-2.09T
-30.52%-1.31T
-25.47%-901.87B
-16.31%-501.29B
-19.29%-1.47T
-14.31%-1.01T
Other Items of Investing Activities
-2.52%94.57B
-5.69%47.50B
+18.87%169.00B
+10.38%132.13B
+18.39%97.01B
+18.75%50.37B
-4.90%142.17B
-0.96%119.71B
+0.44%81.94B
-6.01%42.42B
+16.17%149.50B
+9.41%120.87B
+5.94%81.58B
+14.16%45.13B
-8.25%128.69B
+2.03%110.47B
+5.94%77.01B
+0.71%39.53B
+8.61%140.27B
+1.96%108.27B
Financing Cash Flow
-97.56%1.63B
+46.77%-62.69B
+248.63%45.74B
+265.38%112.83B
+161.66%66.97B
-71.56%-117.77B
-116.01%-30.78B
-120.44%-68.22B
-146.87%-108.60B
-245.31%-68.65B
+609.44%192.25B
+1010.05%333.75B
+439.43%231.71B
+7.66%47.24B
-172.21%-37.74B
-140.89%-36.67B
-18.10%42.95B
-20.42%43.88B
+212.07%52.26B
+55.48%89.69B
Refund
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---51.27B
---51.27B
----
----
----
----
Issuing Shares
----
----
--130.00B
--130.00B
--130.00B
----
----
----
----
----
--45.00B
--45.00B
--45.00B
--45.00B
----
----
----
----
+613.78%30.00B
--30.00B
Issuance of Bonds
-43.73%90.19B
----
+8.10%294.00B
+197.75%296.14B
+434.27%160.28B
+0.00%30.00B
-48.13%271.96B
-77.50%99.46B
-85.82%30.00B
+200.00%30.00B
+649.06%524.34B
+531.47%442.03B
+202.19%211.53B
-85.71%10.00B
-26.69%70.00B
-26.69%70.00B
+97.69%70.00B
+133.33%70.00B
-31.36%95.48B
-31.34%95.48B
Issuance Expenses and Redemption of Securities Expenses
+65.32%-64.70B
+66.58%-41.59B
-29.46%-338.11B
-110.44%-271.77B
-44.45%-186.54B
-37.19%-124.45B
+22.07%-261.16B
-14.37%-129.14B
-780.86%-129.14B
-453455.00%-90.71B
-1575.10%-335.12B
-464.44%-112.92B
+26.72%-14.66B
+99.90%-20.00M
+53.12%-20.01B
-178.17%-20.01B
-178.32%-20.01B
-142792.86%-20.01B
+56.68%-42.67B
+87.71%-7.19B
Dividends Paid - Financing
+36.62%-22.27B
+9.73%-20.30B
+3.13%-36.47B
-8.42%-38.95B
-356.26%-35.13B
-220.24%-22.49B
+1.03%-37.65B
+4.24%-35.93B
+6.89%-7.70B
-3.77%-7.02B
-16.82%-38.04B
-15.23%-37.52B
-59.71%-8.27B
-30.69%-6.77B
-22.73%-32.56B
-27.48%-32.56B
-34.35%-5.18B
-34.42%-5.18B
-11.02%-26.53B
-8.67%-25.54B
Effects of Exchange Rate Changes
-818.92%-266.00M
-1540.00%-288.00M
-373.03%-243.00M
+55.95%-37.00M
+516.67%37.00M
+433.33%20.00M
-2.20%89.00M
-112.02%-84.00M
-96.25%6.00M
+92.59%-6.00M
-83.33%91.00M
-42.85%699.00M
-70.43%160.00M
-3.85%-81.00M
+182.11%546.00M
+819.41%1.22B
+323.55%541.00M
-213.04%-78.00M
+47.47%-665.00M
+84.46%-170.00M
Ending Cash Balance
-31.93%375.26B
+15.87%401.40B
+82.97%621.04B
+23.07%459.74B
+98.57%551.31B
-36.32%346.41B
-25.11%339.42B
+44.72%373.56B
-32.33%277.63B
+76.60%543.95B
+88.86%453.23B
+61.22%258.14B
+18.26%410.26B
-19.37%308.02B
-23.52%239.98B
-46.69%160.12B
-27.80%346.92B
+0.77%382.01B
-6.49%313.76B
+95.80%300.33B
Net Change in Cash
-215.89%-245.51B
-3243.49%-219.35B
+347.47%281.87B
+251.24%120.36B
+220.65%211.85B
-92.31%6.98B
-153.44%-113.90B
-555.89%-79.58B
-203.22%-175.60B
+33.19%90.73B
+386.77%213.16B
+111.27%17.46B
+421.66%170.12B
-0.30%68.12B
-252.32%-74.33B
-342.12%-154.87B
-77.54%32.61B
+57.14%68.32B
-137.38%-21.10B
+72.17%-35.03B
Beginning Cash Balance
+82.97%621.04B
+82.97%621.04B
-25.11%339.42B
-25.11%339.42B
-25.11%339.42B
-25.11%339.42B
+88.86%453.23B
+88.86%453.23B
+88.86%453.23B
+88.86%453.23B
-23.52%239.98B
-23.52%239.98B
-23.52%239.98B
-23.52%239.98B
-6.49%313.76B
-6.49%313.76B
-6.49%313.76B
-6.49%313.77B
+19.68%335.53B
+19.68%335.53B
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--