Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 8.33%8.05M | 85.82%14.96M | 21.11%7.44M | -76.89%8.05M | 94.09%6.14M | -37.96%34.85M | -84.60%3.16M | 39.59%56.18M | 44.93%20.54M | -51.92%40.24M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -324.49%-208K | 49.38%-327K | 82.62%-49K | -43.24%-646K | -32.39%-282K | 42.03%-451K | -287.27%-213K | -51.95%-778K | 86.78%-55K | -72.97%-512K |
| Interest expense - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --40K | ---- |
| Attributable subsidiary (profit) loss | --133K | --56K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | 5.85%1.38M | 18.62%12.06M | 167.84%1.3M | 3,089.41%10.16M | -25.04%485K | -126.62%-340K | -79.72%647K | -71.85%1.28M | -15.32%3.19M | 176.65%4.54M |
| -Impairmen of inventory (reversal) | ---- | 195.72%1.88M | ---- | -80.00%-1.96M | ---- | -144.80%-1.09M | ---- | 293.05%2.43M | ---- | --619K |
| -Other impairments and provisions | 5.85%1.38M | -16.06%10.18M | 167.84%1.3M | 1,516.80%12.13M | -25.04%485K | 164.88%750K | -79.72%647K | -129.50%-1.16M | -15.32%3.19M | 138.90%3.92M |
| Asset sale loss (gain): | ---- | ---982K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---643K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---339K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | -7.53%18.95M | 1.14%43.77M | -5.03%20.5M | 24.02%43.28M | 52.29%21.58M | 53.12%34.89M | 29.28%14.17M | 14.47%22.79M | 14.50%10.96M | 20.09%19.91M |
| -Depreciation | ---- | 1.17%42.64M | ---- | 24.48%42.15M | ---- | --33.86M | ---- | ---- | ---- | ---- |
| -Amortization of intangible assets | 18.37%670K | 0.00%1.13M | 0.00%566K | 9.06%1.13M | --566K | --1.04M | ---- | ---- | ---- | ---- |
| Financial expense | -6.41%9.07M | -1.30%19.45M | 0.61%9.69M | 3.50%19.7M | 21.94%9.63M | 656.64%19.04M | 235.23%7.9M | -14.39%2.52M | -55.00%2.36M | -62.84%2.94M |
| Operating profit before the change of operating capital | -3.85%37.38M | 10.47%88.99M | 3.50%38.87M | -8.46%80.55M | 46.32%37.56M | 7.34%87.99M | -30.70%25.67M | 22.15%81.98M | 14.34%37.04M | -38.73%67.11M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -154.13%-7.87M | -135.77%-6.95M | 234.01%14.54M | 429.35%19.42M | -3.67%-10.85M | 122.15%3.67M | 57.42%-10.47M | -841.56%-16.56M | -10,011.69%-24.58M | -135.05%-1.76M |
| Accounts receivable (increase)decrease | -700.62%-36.67M | -6.61%-79.8M | -74.55%6.11M | 31.54%-74.85M | 189.59%23.99M | -343.51%-109.34M | 144.64%8.28M | -339.87%-24.65M | -132.64%-18.56M | 128.12%10.28M |
| Accounts payable increase (decrease) | 11.01%-21.27M | 235.28%15.7M | -274.45%-23.91M | -89.61%4.68M | 146.38%13.7M | -37.34%45.08M | -141.33%-29.54M | 900.76%71.94M | 777.42%71.48M | -251.02%-8.98M |
| prepayments (increase)decrease | -476.99%-17.07M | 209.55%58.76M | 97.04%-2.96M | -432.32%-53.64M | -92.13%-99.94M | 52.15%-10.08M | -343.92%-52.01M | -169.87%-21.06M | 60.88%-11.72M | 71.12%-7.8M |
| Special items for working capital changes | 80.39%-3.22M | -198.02%-14.55M | -275.90%-16.42M | 7.58%14.84M | 38.31%9.33M | 1,480.88%13.8M | 327.44%6.75M | -147.57%-999K | -198.70%-2.97M | 174.87%2.1M |
| Cash from business operations | -400.12%-48.73M | 790.96%62.16M | 161.96%16.24M | -128.91%-9M | 48.94%-26.21M | -65.67%31.12M | -201.25%-51.32M | 48.73%90.65M | -2.51%50.69M | 5.64%60.95M |
| Other taxs | ---- | 86.90%-1.03M | 86.92%-1.03M | -10.74%-7.86M | -20.73%-7.86M | 11.74%-7.1M | 14.39%-6.51M | -41.23%-8.04M | -33.60%-7.6M | 61.72%-5.69M |
| Net cash from operations | -420.41%-48.73M | 462.72%61.13M | 144.65%15.21M | -170.15%-16.85M | 41.10%-34.06M | -70.92%24.02M | -234.23%-57.83M | 49.50%82.61M | -6.95%43.09M | 29.04%55.25M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 324.49%208K | -49.38%327K | -82.62%49K | 43.24%646K | 32.39%282K | -42.03%451K | 287.27%213K | 51.95%778K | -86.78%55K | 72.97%512K |
| Sale of fixed assets | ---- | --3.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | 73.78%-5.34M | 34.58%-13.14M | -439.67%-20.37M | 71.29%-20.09M | 74.69%-3.77M | 34.48%-69.98M | 75.82%-14.91M | -68.03%-106.8M | -174.70%-61.65M | 53.85%-63.56M |
| Sale of subsidiaries | ---- | ---425K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | 74.74%-5.13M | 49.31%-9.86M | -481.84%-20.32M | 72.03%-19.45M | 76.24%-3.49M | 34.42%-69.53M | 76.14%-14.7M | -68.16%-106.02M | -179.64%-61.6M | 54.12%-63.05M |
| Net cash before financing | -954.03%-53.86M | 241.26%51.27M | 86.39%-5.11M | 20.24%-36.3M | 48.22%-37.56M | -94.33%-45.51M | -291.82%-72.53M | -200.46%-23.42M | -176.25%-18.51M | 91.76%-7.79M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -28.43%167.33M | 18.17%286.8M | 18.86%233.79M | -21.43%242.7M | 16.90%196.7M | 77.02%308.9M | 20.92%168.27M | 9.80%174.5M | 157.69%139.15M | 6.81%158.93M |
| Refund | 36.62%-120.8M | -31.59%-316.05M | -4.09%-190.6M | -4.56%-240.19M | -45.32%-183.11M | -80.27%-229.72M | -60.31%-126M | 25.09%-127.43M | -10.53%-78.6M | -243.59%-170.11M |
| Interest paid - financing | 6.41%-9.07M | 1.30%-19.45M | -0.61%-9.69M | -3.50%-19.7M | -21.94%-9.63M | -656.64%-19.04M | -229.63%-7.9M | 14.39%-2.52M | 54.23%-2.4M | 62.84%-2.94M |
| Other items of the financing business | 126.16%4.94M | -84.79%2.12M | -557.14%-18.87M | 217.38%13.94M | -51.20%4.13M | -385.82%-11.87M | 168.82%8.46M | 155.21%4.15M | -154.70%-12.29M | 6.60%-7.52M |
| Net cash from financing operations | 189.19%42.44M | -903.32%-47.68M | 100.99%14.68M | -110.21%-4.75M | -82.60%7.3M | -1.47%46.55M | -7.46%41.97M | 307.35%47.25M | 7,932.30%45.35M | -127.52%-22.79M |
| Effect of rate | 9.09%372K | -54.82%-1.64M | 108.36%341K | -135.99%-1.06M | -351.48%-4.08M | 302.48%2.94M | 1,722.00%1.62M | -74.10%-1.45M | 83.58%-100K | 71.68%-834K |
| Net Cash | -219.37%-11.42M | 108.76%3.6M | 131.62%9.57M | -4,028.23%-41.05M | 1.01%-30.25M | -95.61%1.05M | -213.88%-30.56M | 177.93%23.83M | 13.25%26.84M | -158.81%-30.58M |
| Begining period cash | 7.18%29.24M | -60.68%27.28M | -60.68%27.28M | 6.09%69.39M | 6.09%69.39M | 52.01%65.4M | 52.01%65.4M | -42.20%43.03M | -42.20%43.03M | -16.55%74.44M |
| Cash at the end | -51.08%18.19M | 7.18%29.24M | 6.08%37.19M | -60.68%27.28M | -3.86%35.06M | 6.09%69.39M | -47.73%36.46M | 52.01%65.4M | -28.47%69.76M | -42.20%43.03M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.