HK Stock MarketDetailed Quotes

KIN PANG HLDGS (01722)

Watchlist
  • 0.078
  • -0.001-1.27%
Market Closed May 22 09:53 CST
85.80MMarket Cap-4.59P/E (TTM)

KIN PANG HLDGS (01722) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
7.23%-20.45M
----
34.07%-22.04M
----
-248.29%-33.43M
----
54.72%-9.6M
----
-230.69%-21.2M
----
Profit adjustment
Interest (income) - adjustment
-1.78%-573K
----
32.82%-563K
----
-237.90%-838K
----
64.67%-248K
----
-1.01%-702K
----
Attributable subsidiary (profit) loss
--10K
----
----
----
-13.79%25K
----
--29K
----
----
----
Impairment and provisions:
107.37%80K
----
-116.30%-1.09M
----
637.32%6.66M
----
-38.32%903K
----
-71.52%1.46M
----
-Impairment of trade receivables (reversal)
-64.47%108K
----
1,588.89%304K
----
-94.63%18K
----
133.53%335K
----
-202.67%-999K
----
-Other impairments and provisions
97.98%-28K
----
-120.92%-1.39M
----
1,069.01%6.64M
----
-76.94%568K
----
-40.89%2.46M
----
Asset sale loss (gain):
-283.02%-97K
----
-98.83%53K
----
3,791.38%4.51M
----
--116K
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
---13K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-246.97%-97K
----
-98.54%66K
----
3,791.38%4.51M
----
--116K
----
----
----
Depreciation and amortization:
37.35%36.18M
----
22.59%26.35M
----
23.17%21.49M
----
36.89%17.45M
----
31.04%12.75M
----
Financial expense
10.62%4.39M
----
-35.85%3.97M
----
19.76%6.18M
----
103.71%5.16M
----
97.97%2.53M
----
Special items
----
----
-100.00%-2K
----
99.42%-1K
----
---171K
----
----
----
Operating profit before the change of operating capital
197.74%19.38M
----
46.73%6.51M
----
-67.26%4.44M
----
362.87%13.55M
----
-116.28%-5.16M
----
Change of operating capital
Accounts receivable (increase)decrease
2,011.01%17.01M
----
97.84%-890K
----
-529.10%-41.2M
----
-85.50%9.6M
----
353.69%66.21M
----
Accounts payable increase (decrease)
113.01%4.47M
----
-244.19%-34.31M
----
151.14%23.8M
----
-284.91%-46.53M
----
-73.11%25.16M
----
prepayments (increase)decrease
316.53%9.98M
----
-146.47%-4.61M
----
-106.82%-1.87M
----
177.99%27.42M
----
-420.17%-35.15M
----
Special items for working capital changes
-139.86%-20.14M
----
-43.95%50.53M
----
98.59%90.16M
----
137.23%45.4M
----
-82.06%-121.95M
----
Cash  from business operations
78.11%30.69M
----
-77.12%17.23M
----
52.36%75.32M
----
169.75%49.44M
----
-379.00%-70.88M
----
Other taxs
-291.43%-137K
----
97.90%-35K
----
---1.67M
----
----
----
-9.81%-3.26M
----
Special items of business
----
420.10%24.42M
----
-126.69%-7.63M
----
80.34%-3.37M
----
31.89%-17.12M
----
-259.63%-25.13M
Net cash from operations
77.68%30.56M
420.10%24.42M
-76.65%17.2M
-126.69%-7.63M
48.99%73.66M
80.34%-3.37M
166.69%49.44M
31.89%-17.12M
-430.40%-74.14M
-259.63%-25.13M
Cash flow from investment activities
Interest received - investment
1.78%573K
-6.36%221K
-32.82%563K
-40.70%236K
237.90%838K
67.23%398K
-64.67%248K
-66.10%238K
1.01%702K
10.73%702K
Decrease in deposits (increase)
-101.74%-395K
-63.26%5.23M
30.00%22.64M
56.53%14.23M
192.93%17.41M
201.70%9.09M
-172.21%-18.74M
-306.96%-8.94M
56.77%-6.88M
86.20%-2.2M
Sale of fixed assets
1,236.05%4.26M
276.30%508K
3,887.50%319K
--135K
--8K
----
----
----
----
----
Purchase of fixed assets
40.28%-34.27M
-71.73%-18.83M
-43.97%-57.38M
-15.96%-10.96M
-153.35%-39.86M
-97.18%-9.46M
57.19%-15.73M
59.81%-4.8M
-123.21%-36.75M
0.35%-11.93M
Sale of subsidiaries
----
----
---5K
---5K
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
---25K
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
--3M
----
----
----
Cash on investment
---220K
----
----
----
---25K
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
--659K
--3M
----
----
Net cash from investment operations
11.28%-30.05M
-454.06%-12.87M
-56.63%-33.87M
9,997.22%3.64M
29.31%-21.62M
100.34%36K
28.75%-30.59M
21.80%-10.5M
-35.46%-42.93M
50.76%-13.43M
Net cash before financing
103.04%506K
389.18%11.55M
-132.04%-16.67M
-19.95%-3.99M
176.09%52.03M
87.95%-3.33M
116.10%18.85M
28.38%-27.62M
-1,164.78%-117.07M
-234.80%-38.56M
Cash flow from financing activities
New borrowing
9.48%301.98M
47.48%137.45M
-49.00%275.84M
-64.63%93.2M
-36.66%540.83M
-24.54%263.53M
66.80%853.8M
354.26%349.25M
2,776.49%511.87M
431.06%76.88M
Refund
-25.55%-304.69M
-90.29%-145.58M
59.24%-242.68M
72.94%-76.5M
30.47%-595.36M
8.78%-282.76M
-108.86%-856.28M
-7,399.71%-309.96M
-7,631.17%-409.98M
-92.86%-4.13M
Issuing shares
----
----
----
----
--11.33M
--11.33M
----
----
----
----
Interest paid - financing
-10.62%-4.39M
-18.21%-2.14M
35.85%-3.97M
39.16%-1.81M
-19.76%-6.18M
-45.52%-2.97M
-103.71%-5.16M
-189.50%-2.04M
-97.97%-2.53M
-27.95%-705K
Adjustment item of financing business
----
----
----
----
----
----
----
----
---40K
----
Net cash from financing operations
-138.26%-10.11M
-186.84%-11.73M
150.81%26.42M
210.96%13.51M
-406.69%-52M
-133.61%-12.17M
-110.55%-10.26M
-49.01%36.21M
946.47%97.29M
752.61%71.02M
Net Cash
-198.49%-9.6M
-101.91%-182K
26,248.65%9.75M
161.37%9.51M
-99.57%37K
-280.31%-15.5M
143.41%8.59M
-73.52%8.6M
-48,339.02%-19.78M
5,220.66%32.47M
Begining period cash
51.44%28.7M
51.44%28.7M
0.20%18.95M
0.20%18.95M
83.11%18.92M
83.11%18.92M
-65.69%10.33M
-65.69%10.33M
0.14%30.11M
0.13%30.11M
Cash at the end
-33.46%19.1M
0.19%28.52M
51.44%28.7M
733.77%28.47M
0.20%18.95M
-81.96%3.41M
83.11%18.92M
-69.75%18.93M
-65.69%10.33M
112.59%62.57M
Cash balance analysis
Currency Unit
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 7.23%-20.45M----34.07%-22.04M-----248.29%-33.43M----54.72%-9.6M-----230.69%-21.2M----
Profit adjustment
Interest (income) - adjustment -1.78%-573K----32.82%-563K-----237.90%-838K----64.67%-248K-----1.01%-702K----
Attributable subsidiary (profit) loss --10K-------------13.79%25K------29K------------
Impairment and provisions: 107.37%80K-----116.30%-1.09M----637.32%6.66M-----38.32%903K-----71.52%1.46M----
-Impairment of trade receivables (reversal) -64.47%108K----1,588.89%304K-----94.63%18K----133.53%335K-----202.67%-999K----
-Other impairments and provisions 97.98%-28K-----120.92%-1.39M----1,069.01%6.64M-----76.94%568K-----40.89%2.46M----
Asset sale loss (gain): -283.02%-97K-----98.83%53K----3,791.38%4.51M------116K------------
-Loss (gain) from sale of subsidiary company -----------13K----------------------------
-Loss (gain) on sale of property, machinery and equipment -246.97%-97K-----98.54%66K----3,791.38%4.51M------116K------------
Depreciation and amortization: 37.35%36.18M----22.59%26.35M----23.17%21.49M----36.89%17.45M----31.04%12.75M----
Financial expense 10.62%4.39M-----35.85%3.97M----19.76%6.18M----103.71%5.16M----97.97%2.53M----
Special items ---------100.00%-2K----99.42%-1K-------171K------------
Operating profit before the change of operating capital 197.74%19.38M----46.73%6.51M-----67.26%4.44M----362.87%13.55M-----116.28%-5.16M----
Change of operating capital
Accounts receivable (increase)decrease 2,011.01%17.01M----97.84%-890K-----529.10%-41.2M-----85.50%9.6M----353.69%66.21M----
Accounts payable increase (decrease) 113.01%4.47M-----244.19%-34.31M----151.14%23.8M-----284.91%-46.53M-----73.11%25.16M----
prepayments (increase)decrease 316.53%9.98M-----146.47%-4.61M-----106.82%-1.87M----177.99%27.42M-----420.17%-35.15M----
Special items for working capital changes -139.86%-20.14M-----43.95%50.53M----98.59%90.16M----137.23%45.4M-----82.06%-121.95M----
Cash  from business operations 78.11%30.69M-----77.12%17.23M----52.36%75.32M----169.75%49.44M-----379.00%-70.88M----
Other taxs -291.43%-137K----97.90%-35K-------1.67M-------------9.81%-3.26M----
Special items of business ----420.10%24.42M-----126.69%-7.63M----80.34%-3.37M----31.89%-17.12M-----259.63%-25.13M
Net cash from operations 77.68%30.56M420.10%24.42M-76.65%17.2M-126.69%-7.63M48.99%73.66M80.34%-3.37M166.69%49.44M31.89%-17.12M-430.40%-74.14M-259.63%-25.13M
Cash flow from investment activities
Interest received - investment 1.78%573K-6.36%221K-32.82%563K-40.70%236K237.90%838K67.23%398K-64.67%248K-66.10%238K1.01%702K10.73%702K
Decrease in deposits (increase) -101.74%-395K-63.26%5.23M30.00%22.64M56.53%14.23M192.93%17.41M201.70%9.09M-172.21%-18.74M-306.96%-8.94M56.77%-6.88M86.20%-2.2M
Sale of fixed assets 1,236.05%4.26M276.30%508K3,887.50%319K--135K--8K--------------------
Purchase of fixed assets 40.28%-34.27M-71.73%-18.83M-43.97%-57.38M-15.96%-10.96M-153.35%-39.86M-97.18%-9.46M57.19%-15.73M59.81%-4.8M-123.21%-36.75M0.35%-11.93M
Sale of subsidiaries -----------5K---5K------------------------
Acquisition of subsidiaries ---------------------------25K------------
Recovery of cash from investments --------------------------3M------------
Cash on investment ---220K---------------25K--------------------
Other items in the investment business --------------------------659K--3M--------
Net cash from investment operations 11.28%-30.05M-454.06%-12.87M-56.63%-33.87M9,997.22%3.64M29.31%-21.62M100.34%36K28.75%-30.59M21.80%-10.5M-35.46%-42.93M50.76%-13.43M
Net cash before financing 103.04%506K389.18%11.55M-132.04%-16.67M-19.95%-3.99M176.09%52.03M87.95%-3.33M116.10%18.85M28.38%-27.62M-1,164.78%-117.07M-234.80%-38.56M
Cash flow from financing activities
New borrowing 9.48%301.98M47.48%137.45M-49.00%275.84M-64.63%93.2M-36.66%540.83M-24.54%263.53M66.80%853.8M354.26%349.25M2,776.49%511.87M431.06%76.88M
Refund -25.55%-304.69M-90.29%-145.58M59.24%-242.68M72.94%-76.5M30.47%-595.36M8.78%-282.76M-108.86%-856.28M-7,399.71%-309.96M-7,631.17%-409.98M-92.86%-4.13M
Issuing shares ------------------11.33M--11.33M----------------
Interest paid - financing -10.62%-4.39M-18.21%-2.14M35.85%-3.97M39.16%-1.81M-19.76%-6.18M-45.52%-2.97M-103.71%-5.16M-189.50%-2.04M-97.97%-2.53M-27.95%-705K
Adjustment item of financing business -----------------------------------40K----
Net cash from financing operations -138.26%-10.11M-186.84%-11.73M150.81%26.42M210.96%13.51M-406.69%-52M-133.61%-12.17M-110.55%-10.26M-49.01%36.21M946.47%97.29M752.61%71.02M
Net Cash -198.49%-9.6M-101.91%-182K26,248.65%9.75M161.37%9.51M-99.57%37K-280.31%-15.5M143.41%8.59M-73.52%8.6M-48,339.02%-19.78M5,220.66%32.47M
Begining period cash 51.44%28.7M51.44%28.7M0.20%18.95M0.20%18.95M83.11%18.92M83.11%18.92M-65.69%10.33M-65.69%10.33M0.14%30.11M0.13%30.11M
Cash at the end -33.46%19.1M0.19%28.52M51.44%28.7M733.77%28.47M0.20%18.95M-81.96%3.41M83.11%18.92M-69.75%18.93M-65.69%10.33M112.59%62.57M
Cash balance analysis
Currency Unit MOPMOPMOPMOPMOPMOPMOPMOPMOPMOP
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More