HK Stock MarketDetailed Quotes

KIN PANG HLDGS (01722)

Watchlist
  • 0.080
  • +0.004+5.26%
Market Closed Jan 16 14:19 CST
88.00MMarket Cap-16.00P/E (TTM)

KIN PANG HLDGS (01722) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
34.07%-22.04M
----
-248.29%-33.43M
----
54.72%-9.6M
----
-230.69%-21.2M
----
-7.51%16.22M
Profit adjustment
Interest (income) - adjustment
----
32.82%-563K
----
-237.90%-838K
----
64.67%-248K
----
-1.01%-702K
----
-12.46%-695K
Attributable subsidiary (profit) loss
----
----
----
-13.79%25K
----
--29K
----
----
----
----
Impairment and provisions:
----
-116.30%-1.09M
----
637.32%6.66M
----
-38.32%903K
----
-71.52%1.46M
----
21.97%5.14M
-Impairment of trade receivables (reversal)
----
1,588.89%304K
----
-94.63%18K
----
133.53%335K
----
-202.67%-999K
----
176.42%973K
-Other impairments and provisions
----
-120.92%-1.39M
----
1,069.01%6.64M
----
-76.94%568K
----
-40.89%2.46M
----
7.90%4.17M
Asset sale loss (gain):
----
-98.83%53K
----
3,791.38%4.51M
----
--116K
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
---13K
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-98.54%66K
----
3,791.38%4.51M
----
--116K
----
----
----
----
Depreciation and amortization:
----
22.59%26.35M
----
23.17%21.49M
----
36.89%17.45M
----
31.04%12.75M
----
32.92%9.73M
-Other depreciation and amortization
----
0.00%-165K
----
-83.33%-165K
----
---90K
----
----
----
----
Financial expense
----
-35.85%3.97M
----
19.76%6.18M
----
103.71%5.16M
----
97.97%2.53M
----
322.44%1.28M
Special items
----
-100.00%-2K
----
99.42%-1K
----
---171K
----
----
----
84.85%-5K
Adjustment items
----
0.00%-165K
----
-83.33%-165K
----
---90K
----
----
----
----
Operating profit before the change of operating capital
----
46.73%6.51M
----
-67.26%4.44M
----
362.87%13.55M
----
-116.28%-5.16M
----
9.89%31.67M
Change of operating capital
Accounts receivable (increase)decrease
----
97.84%-890K
----
-529.10%-41.2M
----
-85.50%9.6M
----
353.69%66.21M
----
37.13%-26.1M
Accounts payable increase (decrease)
----
-244.19%-34.31M
----
151.14%23.8M
----
-284.91%-46.53M
----
-73.11%25.16M
----
38.60%93.58M
prepayments (increase)decrease
----
-146.47%-4.61M
----
-106.82%-1.87M
----
177.99%27.42M
----
-420.17%-35.15M
----
---6.76M
Special items for working capital changes
----
-43.95%50.53M
----
98.59%90.16M
----
137.23%45.4M
----
-82.06%-121.95M
----
11.23%-66.98M
Cash  from business operations
----
-77.12%17.23M
----
52.36%75.32M
----
169.75%49.44M
----
-379.00%-70.88M
----
223.09%25.4M
Other taxs
----
97.90%-35K
----
---1.67M
----
----
----
-9.81%-3.26M
----
46.48%-2.97M
Special items of business
420.10%24.42M
----
-126.69%-7.63M
----
80.34%-3.37M
----
31.89%-17.12M
----
-259.63%-25.13M
----
Net cash from operations
420.10%24.42M
-76.65%17.2M
-126.69%-7.63M
48.99%73.66M
80.34%-3.37M
166.69%49.44M
31.89%-17.12M
-430.40%-74.14M
-259.63%-25.13M
185.70%22.44M
Cash flow from investment activities
Interest received - investment
-6.36%221K
-32.82%563K
-40.70%236K
237.90%838K
67.23%398K
-64.67%248K
-66.10%238K
1.01%702K
10.73%702K
12.46%695K
Decrease in deposits (increase)
-63.26%5.23M
30.00%22.64M
56.53%14.23M
192.93%17.41M
201.70%9.09M
-172.21%-18.74M
-306.96%-8.94M
56.77%-6.88M
86.20%-2.2M
-344.65%-15.92M
Sale of fixed assets
276.30%508K
3,887.50%319K
--135K
--8K
----
----
----
----
----
----
Purchase of fixed assets
-71.73%-18.83M
-43.97%-57.38M
-15.96%-10.96M
-153.35%-39.86M
-97.18%-9.46M
57.19%-15.73M
59.81%-4.8M
-123.21%-36.75M
0.35%-11.93M
-23.63%-16.47M
Sale of subsidiaries
----
---5K
---5K
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
---25K
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
--3M
----
----
----
----
Cash on investment
----
----
----
---25K
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
--659K
--3M
----
----
----
Net cash from investment operations
-454.06%-12.87M
-56.63%-33.87M
9,997.22%3.64M
29.31%-21.62M
100.34%36K
28.75%-30.59M
21.80%-10.5M
-35.46%-42.93M
50.76%-13.43M
-413.68%-31.69M
Net cash before financing
389.18%11.55M
-132.04%-16.67M
-19.95%-3.99M
176.09%52.03M
87.95%-3.33M
116.10%18.85M
28.38%-27.62M
-1,164.78%-117.07M
-234.80%-38.56M
71.39%-9.26M
Cash flow from financing activities
New borrowing
47.48%137.45M
-49.00%275.84M
-64.63%93.2M
-36.66%540.83M
-24.54%263.53M
66.80%853.8M
354.26%349.25M
2,776.49%511.87M
431.06%76.88M
--17.8M
Refund
-90.29%-145.58M
59.24%-242.68M
72.94%-76.5M
30.47%-595.36M
8.78%-282.76M
-108.86%-856.28M
-7,399.71%-309.96M
-7,631.17%-409.98M
-92.86%-4.13M
-607.07%-5.3M
Issuing shares
----
----
----
--11.33M
--11.33M
----
----
----
----
----
Interest paid - financing
-18.21%-2.14M
35.85%-3.97M
39.16%-1.81M
-19.76%-6.18M
-45.52%-2.97M
-103.71%-5.16M
-189.50%-2.04M
-97.97%-2.53M
-27.95%-705K
-322.44%-1.28M
Adjustment item of financing business
----
----
----
----
----
----
----
---40K
----
----
Net cash from financing operations
-186.84%-11.73M
150.81%26.42M
210.96%13.51M
-406.69%-52M
-133.61%-12.17M
-110.55%-10.26M
-49.01%36.21M
946.47%97.29M
752.61%71.02M
373.52%9.3M
Net Cash
-101.91%-182K
26,248.65%9.75M
161.37%9.51M
-99.57%37K
-280.31%-15.5M
143.41%8.59M
-73.52%8.6M
-48,339.02%-19.78M
5,220.66%32.47M
100.11%41K
Begining period cash
51.44%28.7M
0.20%18.95M
0.20%18.95M
83.11%18.92M
83.11%18.92M
-65.69%10.33M
-65.69%10.33M
0.14%30.11M
0.13%30.11M
-54.32%30.07M
Cash at the end
0.19%28.52M
51.44%28.7M
733.77%28.47M
0.20%18.95M
-81.96%3.41M
83.11%18.92M
-69.75%18.93M
-65.69%10.33M
112.59%62.57M
0.14%30.11M
Cash balance analysis
Currency Unit
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Limited Company
--
Jindao Liancheng Certified Public Accountants Limited Company
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----34.07%-22.04M-----248.29%-33.43M----54.72%-9.6M-----230.69%-21.2M-----7.51%16.22M
Profit adjustment
Interest (income) - adjustment ----32.82%-563K-----237.90%-838K----64.67%-248K-----1.01%-702K-----12.46%-695K
Attributable subsidiary (profit) loss -------------13.79%25K------29K----------------
Impairment and provisions: -----116.30%-1.09M----637.32%6.66M-----38.32%903K-----71.52%1.46M----21.97%5.14M
-Impairment of trade receivables (reversal) ----1,588.89%304K-----94.63%18K----133.53%335K-----202.67%-999K----176.42%973K
-Other impairments and provisions -----120.92%-1.39M----1,069.01%6.64M-----76.94%568K-----40.89%2.46M----7.90%4.17M
Asset sale loss (gain): -----98.83%53K----3,791.38%4.51M------116K----------------
-Loss (gain) from sale of subsidiary company -------13K--------------------------------
-Loss (gain) on sale of property, machinery and equipment -----98.54%66K----3,791.38%4.51M------116K----------------
Depreciation and amortization: ----22.59%26.35M----23.17%21.49M----36.89%17.45M----31.04%12.75M----32.92%9.73M
-Other depreciation and amortization ----0.00%-165K-----83.33%-165K-------90K----------------
Financial expense -----35.85%3.97M----19.76%6.18M----103.71%5.16M----97.97%2.53M----322.44%1.28M
Special items -----100.00%-2K----99.42%-1K-------171K------------84.85%-5K
Adjustment items ----0.00%-165K-----83.33%-165K-------90K----------------
Operating profit before the change of operating capital ----46.73%6.51M-----67.26%4.44M----362.87%13.55M-----116.28%-5.16M----9.89%31.67M
Change of operating capital
Accounts receivable (increase)decrease ----97.84%-890K-----529.10%-41.2M-----85.50%9.6M----353.69%66.21M----37.13%-26.1M
Accounts payable increase (decrease) -----244.19%-34.31M----151.14%23.8M-----284.91%-46.53M-----73.11%25.16M----38.60%93.58M
prepayments (increase)decrease -----146.47%-4.61M-----106.82%-1.87M----177.99%27.42M-----420.17%-35.15M-------6.76M
Special items for working capital changes -----43.95%50.53M----98.59%90.16M----137.23%45.4M-----82.06%-121.95M----11.23%-66.98M
Cash  from business operations -----77.12%17.23M----52.36%75.32M----169.75%49.44M-----379.00%-70.88M----223.09%25.4M
Other taxs ----97.90%-35K-------1.67M-------------9.81%-3.26M----46.48%-2.97M
Special items of business 420.10%24.42M-----126.69%-7.63M----80.34%-3.37M----31.89%-17.12M-----259.63%-25.13M----
Net cash from operations 420.10%24.42M-76.65%17.2M-126.69%-7.63M48.99%73.66M80.34%-3.37M166.69%49.44M31.89%-17.12M-430.40%-74.14M-259.63%-25.13M185.70%22.44M
Cash flow from investment activities
Interest received - investment -6.36%221K-32.82%563K-40.70%236K237.90%838K67.23%398K-64.67%248K-66.10%238K1.01%702K10.73%702K12.46%695K
Decrease in deposits (increase) -63.26%5.23M30.00%22.64M56.53%14.23M192.93%17.41M201.70%9.09M-172.21%-18.74M-306.96%-8.94M56.77%-6.88M86.20%-2.2M-344.65%-15.92M
Sale of fixed assets 276.30%508K3,887.50%319K--135K--8K------------------------
Purchase of fixed assets -71.73%-18.83M-43.97%-57.38M-15.96%-10.96M-153.35%-39.86M-97.18%-9.46M57.19%-15.73M59.81%-4.8M-123.21%-36.75M0.35%-11.93M-23.63%-16.47M
Sale of subsidiaries -------5K---5K----------------------------
Acquisition of subsidiaries -----------------------25K----------------
Recovery of cash from investments ----------------------3M----------------
Cash on investment ---------------25K------------------------
Other items in the investment business ----------------------659K--3M------------
Net cash from investment operations -454.06%-12.87M-56.63%-33.87M9,997.22%3.64M29.31%-21.62M100.34%36K28.75%-30.59M21.80%-10.5M-35.46%-42.93M50.76%-13.43M-413.68%-31.69M
Net cash before financing 389.18%11.55M-132.04%-16.67M-19.95%-3.99M176.09%52.03M87.95%-3.33M116.10%18.85M28.38%-27.62M-1,164.78%-117.07M-234.80%-38.56M71.39%-9.26M
Cash flow from financing activities
New borrowing 47.48%137.45M-49.00%275.84M-64.63%93.2M-36.66%540.83M-24.54%263.53M66.80%853.8M354.26%349.25M2,776.49%511.87M431.06%76.88M--17.8M
Refund -90.29%-145.58M59.24%-242.68M72.94%-76.5M30.47%-595.36M8.78%-282.76M-108.86%-856.28M-7,399.71%-309.96M-7,631.17%-409.98M-92.86%-4.13M-607.07%-5.3M
Issuing shares --------------11.33M--11.33M--------------------
Interest paid - financing -18.21%-2.14M35.85%-3.97M39.16%-1.81M-19.76%-6.18M-45.52%-2.97M-103.71%-5.16M-189.50%-2.04M-97.97%-2.53M-27.95%-705K-322.44%-1.28M
Adjustment item of financing business -------------------------------40K--------
Net cash from financing operations -186.84%-11.73M150.81%26.42M210.96%13.51M-406.69%-52M-133.61%-12.17M-110.55%-10.26M-49.01%36.21M946.47%97.29M752.61%71.02M373.52%9.3M
Net Cash -101.91%-182K26,248.65%9.75M161.37%9.51M-99.57%37K-280.31%-15.5M143.41%8.59M-73.52%8.6M-48,339.02%-19.78M5,220.66%32.47M100.11%41K
Begining period cash 51.44%28.7M0.20%18.95M0.20%18.95M83.11%18.92M83.11%18.92M-65.69%10.33M-65.69%10.33M0.14%30.11M0.13%30.11M-54.32%30.07M
Cash at the end 0.19%28.52M51.44%28.7M733.77%28.47M0.20%18.95M-81.96%3.41M83.11%18.92M-69.75%18.93M-65.69%10.33M112.59%62.57M0.14%30.11M
Cash balance analysis
Currency Unit MOPMOPMOPMOPMOPMOPMOPMOPMOPMOP
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Limited Company--Jindao Liancheng Certified Public Accountants Limited Company--Jindao Liancheng Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More