HK Stock MarketDetailed Quotes

PROSPEROUS IND (01731)

Watchlist
  • 0.820
  • -0.020-2.38%
Not Open May 21 15:58 CST
918.40MMarket Cap4.80P/E (TTM)

PROSPEROUS IND (01731) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-10.74%29.57M
----
108.33%33.13M
----
33.97%15.9M
----
936.51%11.87M
----
-69.48%1.15M
----
Profit adjustment
Interest (income) - adjustment
-11.07%-2.84M
----
-56.11%-2.56M
----
-291.87%-1.64M
----
-1.95%-418K
----
4.21%-410K
----
Impairment and provisions:
79.36%-45K
----
-139.56%-218K
----
-48.79%551K
----
227.79%1.08M
----
-180.73%-842K
----
-Impairmen of inventory (reversal)
63.18%-95K
----
-216.74%-258K
----
-76.29%221K
----
214.78%932K
----
-172.50%-812K
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
580.00%144K
----
61.04%-30K
----
-Other impairments and provisions
25.00%50K
----
-87.88%40K
----
--330K
----
----
----
----
----
Revaluation surplus:
-21,000.00%-209K
----
-99.83%1K
----
-76.03%585K
----
10.60%2.44M
----
1,221.56%2.21M
----
-Fair value of investment properties (increase)
-468.37%-361K
----
-1.01%98K
----
176.74%99K
----
-38.71%-129K
----
-155.69%-93K
----
-Other fair value changes
256.70%152K
----
-119.96%-97K
----
-81.09%486K
----
11.74%2.57M
----
--2.3M
----
Asset sale loss (gain):
-98.83%3K
----
1,123.81%257K
----
50.00%21K
----
-22.22%14K
----
-35.71%18K
----
-Loss (gain) on sale of property, machinery and equipment
-97.75%10K
----
2,014.29%444K
----
50.00%21K
----
-22.22%14K
----
-35.71%18K
----
-Loss (gain) from selling other assets
96.26%-7K
----
---187K
----
----
----
----
----
----
----
Depreciation and amortization:
-6.31%5.43M
----
15.94%5.8M
----
-14.73%5M
----
-11.46%5.86M
----
-20.15%6.62M
----
-Amortization of intangible assets
-30.38%110K
----
15.33%158K
----
-9.27%137K
----
-20.11%151K
----
-57.43%189K
----
Financial expense
6.07%262K
----
-6.44%247K
----
-43.10%264K
----
-17.29%464K
----
0.54%561K
----
Special items
----
----
402.22%544K
----
-56.52%-180K
----
-233.72%-115K
----
8,700.00%86K
----
Operating profit before the change of operating capital
-13.51%32.17M
----
81.42%37.2M
----
-3.26%20.5M
----
125.76%21.19M
----
-30.01%9.39M
----
Change of operating capital
Inventory (increase) decrease
220.05%3.8M
----
-159.24%-3.17M
----
191.28%5.35M
----
60.28%-5.86M
----
-264.83%-14.74M
----
Accounts receivable (increase)decrease
13.54%-5.74M
----
13.47%-6.64M
----
-14.61%-7.67M
----
24.73%-6.7M
----
-155.89%-8.9M
----
Accounts payable increase (decrease)
-120.50%-831K
----
82.12%4.05M
----
357.04%2.23M
----
-111.66%-866K
----
206.56%7.43M
----
prepayments (increase)decrease
342.63%1.37M
----
-153.26%-563K
----
275.58%1.06M
----
63.38%-602K
----
-210.19%-1.64M
----
Special items for working capital changes
86.05%-12K
----
-53.57%-86K
----
50.44%-56K
----
-169.05%-113K
----
62.83%-42K
----
Cash  from business operations
-0.13%30.75M
----
43.88%30.79M
----
203.14%21.4M
----
182.96%7.06M
----
-126.04%-8.51M
----
Other taxs
-62.13%-6.09M
----
-31.85%-3.76M
----
-328.27%-2.85M
----
-8.13%-665K
----
-1,364.29%-615K
----
Special items of business
----
-9.93%10.77M
----
61.13%11.95M
----
514.66%7.42M
----
120.34%1.21M
----
-174.40%-5.93M
Net cash from operations
-8.78%24.67M
-9.93%10.77M
45.73%27.04M
61.13%11.95M
190.13%18.55M
514.66%7.42M
170.08%6.4M
120.34%1.21M
-127.96%-9.13M
-174.40%-5.93M
Cash flow from investment activities
Interest received - investment
11.07%2.84M
18.50%1.22M
56.11%2.56M
77.37%1.03M
291.87%1.64M
87.38%579K
1.95%418K
20.70%309K
-4.21%410K
33.33%256K
Decrease in deposits (increase)
-128.25%-2.86M
-327.63%-13.02M
218.98%10.13M
258.11%5.72M
-425.13%-8.51M
-25.62%1.6M
-91.91%2.62M
-75.64%2.15M
209.92%32.37M
-31.41%8.81M
Sale of fixed assets
167.42%238K
----
-86.09%89K
944.44%94K
588.17%640K
-47.06%9K
-60.09%93K
-78.75%17K
23.28%233K
-69.92%80K
Purchase of fixed assets
2.14%-1.69M
-34.34%-1.07M
9.48%-1.73M
-2.70%-798K
24.46%-1.91M
14.52%-777K
-184.89%-2.53M
-120.10%-909K
-47.83%-887K
24.91%-413K
Purchase of intangible assets
69.19%-57K
----
-128.40%-185K
----
34.68%-81K
36.67%-38K
68.29%-124K
79.93%-60K
-768.89%-391K
-666.67%-299K
Recovery of cash from investments
-93.58%12K
----
-94.66%187K
-98.46%51K
1,272.55%3.5M
1,033.22%3.31M
102.62%255K
--292K
---9.72M
----
Cash on investment
---5.95M
----
----
----
----
----
---2.1M
----
----
----
Net cash from investment operations
-167.59%-7.47M
-311.28%-12.87M
333.87%11.05M
30.22%6.09M
-245.57%-4.72M
160.52%4.68M
-106.21%-1.37M
-78.72%1.8M
174.69%22.02M
-33.66%8.44M
Net cash before financing
-54.85%17.2M
-111.67%-2.11M
175.39%38.09M
49.17%18.05M
175.06%13.83M
302.86%12.1M
-61.00%5.03M
19.88%3M
307.30%12.89M
-87.90%2.51M
Cash flow from financing activities
Dividends paid - financing
-39.28%-9.99M
----
-19.48%-7.17M
----
-20.11%-6M
----
50.51%-5M
50.52%-5M
---10.1M
---10.1M
Other items of the financing business
-6.07%-262K
35.92%-66K
6.44%-247K
31.79%-103K
43.10%-264K
33.48%-151K
17.29%-464K
5.42%-227K
-0.54%-561K
17.24%-240K
Net cash from financing operations
-26.55%-11.47M
-8.61%-933K
-17.18%-9.06M
3.91%-859K
-4.06%-7.73M
86.05%-894K
41.89%-7.43M
43.57%-6.41M
-420.55%-12.79M
-831.75%-11.36M
Effect of rate
244.00%540K
196.56%758K
32.68%-375K
33.76%-785K
64.04%-557K
-56.75%-1.19M
-533.89%-1.55M
-1,021.95%-756K
-72.71%357K
108.97%82K
Net Cash
-80.26%5.73M
-117.68%-3.04M
376.12%29.02M
53.41%17.19M
353.58%6.1M
428.95%11.2M
-2,480.20%-2.4M
61.53%-3.41M
-85.73%101K
-145.46%-8.85M
Begining period cash
67.78%70.92M
67.78%70.92M
15.08%42.27M
15.08%42.27M
-9.72%36.73M
-9.72%36.73M
1.14%40.68M
1.14%40.68M
5.28%40.23M
5.28%40.23M
Cash at the end
8.84%77.19M
16.98%68.64M
67.78%70.92M
25.50%58.67M
15.08%42.27M
28.01%46.75M
-9.72%36.73M
16.11%36.52M
1.14%40.68M
-44.59%31.45M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -10.74%29.57M----108.33%33.13M----33.97%15.9M----936.51%11.87M-----69.48%1.15M----
Profit adjustment
Interest (income) - adjustment -11.07%-2.84M-----56.11%-2.56M-----291.87%-1.64M-----1.95%-418K----4.21%-410K----
Impairment and provisions: 79.36%-45K-----139.56%-218K-----48.79%551K----227.79%1.08M-----180.73%-842K----
-Impairmen of inventory (reversal) 63.18%-95K-----216.74%-258K-----76.29%221K----214.78%932K-----172.50%-812K----
-Impairment of trade receivables (reversal) ------------------------580.00%144K----61.04%-30K----
-Other impairments and provisions 25.00%50K-----87.88%40K------330K--------------------
Revaluation surplus: -21,000.00%-209K-----99.83%1K-----76.03%585K----10.60%2.44M----1,221.56%2.21M----
-Fair value of investment properties (increase) -468.37%-361K-----1.01%98K----176.74%99K-----38.71%-129K-----155.69%-93K----
-Other fair value changes 256.70%152K-----119.96%-97K-----81.09%486K----11.74%2.57M------2.3M----
Asset sale loss (gain): -98.83%3K----1,123.81%257K----50.00%21K-----22.22%14K-----35.71%18K----
-Loss (gain) on sale of property, machinery and equipment -97.75%10K----2,014.29%444K----50.00%21K-----22.22%14K-----35.71%18K----
-Loss (gain) from selling other assets 96.26%-7K-------187K----------------------------
Depreciation and amortization: -6.31%5.43M----15.94%5.8M-----14.73%5M-----11.46%5.86M-----20.15%6.62M----
-Amortization of intangible assets -30.38%110K----15.33%158K-----9.27%137K-----20.11%151K-----57.43%189K----
Financial expense 6.07%262K-----6.44%247K-----43.10%264K-----17.29%464K----0.54%561K----
Special items --------402.22%544K-----56.52%-180K-----233.72%-115K----8,700.00%86K----
Operating profit before the change of operating capital -13.51%32.17M----81.42%37.2M-----3.26%20.5M----125.76%21.19M-----30.01%9.39M----
Change of operating capital
Inventory (increase) decrease 220.05%3.8M-----159.24%-3.17M----191.28%5.35M----60.28%-5.86M-----264.83%-14.74M----
Accounts receivable (increase)decrease 13.54%-5.74M----13.47%-6.64M-----14.61%-7.67M----24.73%-6.7M-----155.89%-8.9M----
Accounts payable increase (decrease) -120.50%-831K----82.12%4.05M----357.04%2.23M-----111.66%-866K----206.56%7.43M----
prepayments (increase)decrease 342.63%1.37M-----153.26%-563K----275.58%1.06M----63.38%-602K-----210.19%-1.64M----
Special items for working capital changes 86.05%-12K-----53.57%-86K----50.44%-56K-----169.05%-113K----62.83%-42K----
Cash  from business operations -0.13%30.75M----43.88%30.79M----203.14%21.4M----182.96%7.06M-----126.04%-8.51M----
Other taxs -62.13%-6.09M-----31.85%-3.76M-----328.27%-2.85M-----8.13%-665K-----1,364.29%-615K----
Special items of business -----9.93%10.77M----61.13%11.95M----514.66%7.42M----120.34%1.21M-----174.40%-5.93M
Net cash from operations -8.78%24.67M-9.93%10.77M45.73%27.04M61.13%11.95M190.13%18.55M514.66%7.42M170.08%6.4M120.34%1.21M-127.96%-9.13M-174.40%-5.93M
Cash flow from investment activities
Interest received - investment 11.07%2.84M18.50%1.22M56.11%2.56M77.37%1.03M291.87%1.64M87.38%579K1.95%418K20.70%309K-4.21%410K33.33%256K
Decrease in deposits (increase) -128.25%-2.86M-327.63%-13.02M218.98%10.13M258.11%5.72M-425.13%-8.51M-25.62%1.6M-91.91%2.62M-75.64%2.15M209.92%32.37M-31.41%8.81M
Sale of fixed assets 167.42%238K-----86.09%89K944.44%94K588.17%640K-47.06%9K-60.09%93K-78.75%17K23.28%233K-69.92%80K
Purchase of fixed assets 2.14%-1.69M-34.34%-1.07M9.48%-1.73M-2.70%-798K24.46%-1.91M14.52%-777K-184.89%-2.53M-120.10%-909K-47.83%-887K24.91%-413K
Purchase of intangible assets 69.19%-57K-----128.40%-185K----34.68%-81K36.67%-38K68.29%-124K79.93%-60K-768.89%-391K-666.67%-299K
Recovery of cash from investments -93.58%12K-----94.66%187K-98.46%51K1,272.55%3.5M1,033.22%3.31M102.62%255K--292K---9.72M----
Cash on investment ---5.95M-----------------------2.1M------------
Net cash from investment operations -167.59%-7.47M-311.28%-12.87M333.87%11.05M30.22%6.09M-245.57%-4.72M160.52%4.68M-106.21%-1.37M-78.72%1.8M174.69%22.02M-33.66%8.44M
Net cash before financing -54.85%17.2M-111.67%-2.11M175.39%38.09M49.17%18.05M175.06%13.83M302.86%12.1M-61.00%5.03M19.88%3M307.30%12.89M-87.90%2.51M
Cash flow from financing activities
Dividends paid - financing -39.28%-9.99M-----19.48%-7.17M-----20.11%-6M----50.51%-5M50.52%-5M---10.1M---10.1M
Other items of the financing business -6.07%-262K35.92%-66K6.44%-247K31.79%-103K43.10%-264K33.48%-151K17.29%-464K5.42%-227K-0.54%-561K17.24%-240K
Net cash from financing operations -26.55%-11.47M-8.61%-933K-17.18%-9.06M3.91%-859K-4.06%-7.73M86.05%-894K41.89%-7.43M43.57%-6.41M-420.55%-12.79M-831.75%-11.36M
Effect of rate 244.00%540K196.56%758K32.68%-375K33.76%-785K64.04%-557K-56.75%-1.19M-533.89%-1.55M-1,021.95%-756K-72.71%357K108.97%82K
Net Cash -80.26%5.73M-117.68%-3.04M376.12%29.02M53.41%17.19M353.58%6.1M428.95%11.2M-2,480.20%-2.4M61.53%-3.41M-85.73%101K-145.46%-8.85M
Begining period cash 67.78%70.92M67.78%70.92M15.08%42.27M15.08%42.27M-9.72%36.73M-9.72%36.73M1.14%40.68M1.14%40.68M5.28%40.23M5.28%40.23M
Cash at the end 8.84%77.19M16.98%68.64M67.78%70.92M25.50%58.67M15.08%42.27M28.01%46.75M-9.72%36.73M16.11%36.52M1.14%40.68M-44.59%31.45M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More