HK Stock MarketDetailed Quotes

XIANGXING INT (01732)

Watchlist
  • 0.238
  • +0.008+3.48%
Market Closed Jan 23 15:55 CST
304.64MMarket Cap-47.60P/E (TTM)

XIANGXING INT (01732) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-91.33%1.53M
----
6.48%17.61M
----
-22.70%16.53M
----
-5.32%21.39M
----
13.87%22.59M
Profit adjustment
Interest (income) - adjustment
----
16.23%-635K
----
-1,122.58%-758K
----
96.10%-62K
----
-663.94%-1.59M
----
52.07%-208K
Impairment and provisions:
----
1,645.72%21M
----
-80.70%1.2M
----
-34.72%6.23M
----
95.62%9.55M
----
1,184.47%4.88M
-Impairment of property, plant and equipment (reversal)
----
204.02%1.59M
----
--522K
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
825.55%6.3M
----
-89.07%681K
----
-34.72%6.23M
----
216.79%9.55M
----
693.16%3.01M
-Other impairments and provisions
----
--13.11M
----
----
----
----
----
----
----
--1.87M
Revaluation surplus:
----
----
----
----
----
----
----
----
----
39.94%-200K
-Other fair value changes
----
----
----
----
----
----
----
----
----
39.94%-200K
Asset sale loss (gain):
----
261.90%76K
----
133.87%21K
----
-106.67%-62K
----
88.72%-30K
----
-198.88%-266K
-Loss (gain) on sale of property, machinery and equipment
----
261.90%76K
----
133.87%21K
----
-106.67%-62K
----
88.72%-30K
----
-198.88%-266K
Depreciation and amortization:
----
1.66%8.22M
----
6.83%8.08M
----
8.64%7.57M
----
3.12%6.96M
----
-3.22%6.75M
-Depreciation
----
1.69%8.2M
----
6.80%8.06M
----
8.68%7.55M
----
3.00%6.94M
----
-3.38%6.74M
-Other depreciation and amortization
----
-8.70%21K
----
21.05%23K
----
-5.00%19K
----
81.82%20K
----
--11K
Financial expense
----
-71.25%69K
----
-63.13%240K
----
-13.32%651K
----
188.85%751K
----
-78.81%260K
Special items
----
----
----
--3K
----
----
----
----
----
---60K
Operating profit before the change of operating capital
----
14.61%30.25M
----
-14.46%26.4M
----
-16.67%30.86M
----
9.72%37.03M
----
20.86%33.75M
Change of operating capital
Inventory (increase) decrease
----
-31.78%161K
----
142.83%236K
----
-116.08%-551K
----
50.20%-255K
----
-215.84%-512K
Accounts receivable (increase)decrease
----
-196.10%-40.25M
----
-15.79%-13.59M
----
66.10%-11.74M
----
44.96%-34.63M
----
-363.13%-62.91M
Accounts payable increase (decrease)
----
118.58%455K
----
-387.78%-2.45M
----
128.21%851K
----
-159.90%-3.02M
----
149.51%5.04M
Special items for working capital changes
----
----
----
----
----
--3M
----
----
----
----
Cash  from business operations
304.07%15.88M
-188.56%-9.38M
-58.27%3.93M
-52.76%10.59M
98.42%9.42M
2,671.10%22.42M
26.40%4.75M
96.46%-872K
123.70%3.75M
-198.16%-24.64M
China income tax paid
6.66%-3.1M
-1.15%-6.52M
-61.84%-3.32M
11.56%-6.45M
47.35%-2.05M
34.48%-7.29M
19.27%-3.89M
-53.31%-11.13M
-27.51%-4.82M
21.71%-7.26M
Net cash from operations
1,984.99%12.78M
-483.92%-15.9M
-91.68%613K
-72.62%4.14M
763.54%7.37M
226.06%15.13M
179.94%853K
62.38%-12M
94.56%-1.07M
-301.51%-31.9M
Cash flow from investment activities
Interest received - investment
----
-16.23%635K
----
1,122.58%758K
----
-37.37%62K
----
-52.40%99K
----
-52.07%208K
Sale of fixed assets
----
-22.41%90K
----
-45.79%116K
----
365.22%214K
----
-86.47%46K
----
--340K
Purchase of fixed assets
-0.99%-13.1M
-335.58%-11.26M
-5,394.49%-12.97M
65.43%-2.59M
95.49%-236K
-213.54%-7.48M
-30,664.71%-5.23M
66.54%-2.39M
99.63%-17K
-893.04%-7.13M
Purchase of intangible assets
----
----
----
---9K
----
----
----
88.51%-10K
---4K
---87K
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--10.53M
Cash on investment
----
----
----
----
----
----
----
----
100.20%59K
----
Other items in the investment business
-39.35%242K
----
44.57%399K
----
666.67%276K
----
--36K
----
----
----
Net cash from investment operations
-2.27%-12.85M
-512.38%-10.54M
-31,520.00%-12.57M
76.11%-1.72M
100.77%40K
-220.08%-7.21M
-13,768.42%-5.19M
-158.26%-2.25M
-99.37%38K
137.57%3.86M
Net cash before financing
99.40%-72K
-1,192.15%-26.44M
-261.42%-11.96M
-69.44%2.42M
270.61%7.41M
155.59%7.92M
-321.87%-4.34M
49.16%-14.25M
92.44%-1.03M
-605.50%-28.04M
Cash flow from financing activities
New borrowing
--8.47M
----
----
----
----
53.85%8M
--3.8M
158.43%5.2M
----
---8.9M
Refund
----
----
----
2.44%-8M
-166.67%-8M
8.89%-8.2M
---3M
-200.00%-9M
----
1.79%9M
Issuing shares
----
-67.59%8.92M
-67.59%8.92M
--27.52M
--27.52M
----
----
----
----
----
Interest paid - financing
-47.06%-50K
71.25%-69K
-25.93%-34K
63.13%-240K
83.13%-27K
13.32%-651K
-15.11%-160K
-188.85%-751K
-143.86%-139K
39.53%-260K
Issuance expenses and redemption of securities expenses
----
63.37%-215K
---303K
---587K
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
50.94%-104K
----
4.50%-212K
---3M
-184.62%-222K
----
Adjustment item of financing business
----
----
----
----
----
----
----
--6M
----
----
Net cash from financing operations
-1.76%7.97M
-55.75%7.75M
-57.73%8.11M
582.02%17.51M
1,324.31%19.19M
34.52%-3.63M
33.57%-1.57M
-201.14%-5.55M
70.76%-2.36M
-107.47%-1.84M
Effect of rate
-437.43%-631K
-90.83%151K
-82.34%187K
1,396.36%1.65M
264.44%1.06M
-91.01%110K
-8,150.00%-644K
67.99%1.22M
-95.98%8K
491.87%728K
Net Cash
305.33%7.9M
-193.81%-18.7M
-114.46%-3.85M
364.41%19.93M
550.08%26.59M
121.67%4.29M
-74.38%-5.91M
33.73%-19.8M
84.37%-3.39M
-198.86%-29.88M
Begining period cash
-37.24%31.25M
76.45%49.79M
76.45%49.79M
18.48%28.22M
18.48%28.22M
-43.82%23.82M
-43.82%23.82M
-40.74%42.4M
-40.74%42.4M
73.65%71.54M
Cash at the end
-16.52%38.51M
-37.24%31.25M
-17.42%46.14M
76.45%49.79M
223.57%55.87M
18.48%28.22M
-55.74%17.27M
-43.82%23.82M
-22.08%39.02M
-40.74%42.4M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----91.33%1.53M----6.48%17.61M-----22.70%16.53M-----5.32%21.39M----13.87%22.59M
Profit adjustment
Interest (income) - adjustment ----16.23%-635K-----1,122.58%-758K----96.10%-62K-----663.94%-1.59M----52.07%-208K
Impairment and provisions: ----1,645.72%21M-----80.70%1.2M-----34.72%6.23M----95.62%9.55M----1,184.47%4.88M
-Impairment of property, plant and equipment (reversal) ----204.02%1.59M------522K------------------------
-Impairment of trade receivables (reversal) ----825.55%6.3M-----89.07%681K-----34.72%6.23M----216.79%9.55M----693.16%3.01M
-Other impairments and provisions ------13.11M------------------------------1.87M
Revaluation surplus: ------------------------------------39.94%-200K
-Other fair value changes ------------------------------------39.94%-200K
Asset sale loss (gain): ----261.90%76K----133.87%21K-----106.67%-62K----88.72%-30K-----198.88%-266K
-Loss (gain) on sale of property, machinery and equipment ----261.90%76K----133.87%21K-----106.67%-62K----88.72%-30K-----198.88%-266K
Depreciation and amortization: ----1.66%8.22M----6.83%8.08M----8.64%7.57M----3.12%6.96M-----3.22%6.75M
-Depreciation ----1.69%8.2M----6.80%8.06M----8.68%7.55M----3.00%6.94M-----3.38%6.74M
-Other depreciation and amortization -----8.70%21K----21.05%23K-----5.00%19K----81.82%20K------11K
Financial expense -----71.25%69K-----63.13%240K-----13.32%651K----188.85%751K-----78.81%260K
Special items --------------3K-----------------------60K
Operating profit before the change of operating capital ----14.61%30.25M-----14.46%26.4M-----16.67%30.86M----9.72%37.03M----20.86%33.75M
Change of operating capital
Inventory (increase) decrease -----31.78%161K----142.83%236K-----116.08%-551K----50.20%-255K-----215.84%-512K
Accounts receivable (increase)decrease -----196.10%-40.25M-----15.79%-13.59M----66.10%-11.74M----44.96%-34.63M-----363.13%-62.91M
Accounts payable increase (decrease) ----118.58%455K-----387.78%-2.45M----128.21%851K-----159.90%-3.02M----149.51%5.04M
Special items for working capital changes ----------------------3M----------------
Cash  from business operations 304.07%15.88M-188.56%-9.38M-58.27%3.93M-52.76%10.59M98.42%9.42M2,671.10%22.42M26.40%4.75M96.46%-872K123.70%3.75M-198.16%-24.64M
China income tax paid 6.66%-3.1M-1.15%-6.52M-61.84%-3.32M11.56%-6.45M47.35%-2.05M34.48%-7.29M19.27%-3.89M-53.31%-11.13M-27.51%-4.82M21.71%-7.26M
Net cash from operations 1,984.99%12.78M-483.92%-15.9M-91.68%613K-72.62%4.14M763.54%7.37M226.06%15.13M179.94%853K62.38%-12M94.56%-1.07M-301.51%-31.9M
Cash flow from investment activities
Interest received - investment -----16.23%635K----1,122.58%758K-----37.37%62K-----52.40%99K-----52.07%208K
Sale of fixed assets -----22.41%90K-----45.79%116K----365.22%214K-----86.47%46K------340K
Purchase of fixed assets -0.99%-13.1M-335.58%-11.26M-5,394.49%-12.97M65.43%-2.59M95.49%-236K-213.54%-7.48M-30,664.71%-5.23M66.54%-2.39M99.63%-17K-893.04%-7.13M
Purchase of intangible assets ---------------9K------------88.51%-10K---4K---87K
Recovery of cash from investments --------------------------------------10.53M
Cash on investment --------------------------------100.20%59K----
Other items in the investment business -39.35%242K----44.57%399K----666.67%276K------36K------------
Net cash from investment operations -2.27%-12.85M-512.38%-10.54M-31,520.00%-12.57M76.11%-1.72M100.77%40K-220.08%-7.21M-13,768.42%-5.19M-158.26%-2.25M-99.37%38K137.57%3.86M
Net cash before financing 99.40%-72K-1,192.15%-26.44M-261.42%-11.96M-69.44%2.42M270.61%7.41M155.59%7.92M-321.87%-4.34M49.16%-14.25M92.44%-1.03M-605.50%-28.04M
Cash flow from financing activities
New borrowing --8.47M----------------53.85%8M--3.8M158.43%5.2M-------8.9M
Refund ------------2.44%-8M-166.67%-8M8.89%-8.2M---3M-200.00%-9M----1.79%9M
Issuing shares -----67.59%8.92M-67.59%8.92M--27.52M--27.52M--------------------
Interest paid - financing -47.06%-50K71.25%-69K-25.93%-34K63.13%-240K83.13%-27K13.32%-651K-15.11%-160K-188.85%-751K-143.86%-139K39.53%-260K
Issuance expenses and redemption of securities expenses ----63.37%-215K---303K---587K------------------------
Other items of the financing business ----------------50.94%-104K----4.50%-212K---3M-184.62%-222K----
Adjustment item of financing business ------------------------------6M--------
Net cash from financing operations -1.76%7.97M-55.75%7.75M-57.73%8.11M582.02%17.51M1,324.31%19.19M34.52%-3.63M33.57%-1.57M-201.14%-5.55M70.76%-2.36M-107.47%-1.84M
Effect of rate -437.43%-631K-90.83%151K-82.34%187K1,396.36%1.65M264.44%1.06M-91.01%110K-8,150.00%-644K67.99%1.22M-95.98%8K491.87%728K
Net Cash 305.33%7.9M-193.81%-18.7M-114.46%-3.85M364.41%19.93M550.08%26.59M121.67%4.29M-74.38%-5.91M33.73%-19.8M84.37%-3.39M-198.86%-29.88M
Begining period cash -37.24%31.25M76.45%49.79M76.45%49.79M18.48%28.22M18.48%28.22M-43.82%23.82M-43.82%23.82M-40.74%42.4M-40.74%42.4M73.65%71.54M
Cash at the end -16.52%38.51M-37.24%31.25M-17.42%46.14M76.45%49.79M223.57%55.87M18.48%28.22M-55.74%17.27M-43.82%23.82M-22.08%39.02M-40.74%42.4M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More