HK Stock MarketDetailed Quotes

INTRON TECH (01760)

Watchlist
  • 1.930
  • +0.020+1.05%
Market Closed Jan 16 15:59 CST
2.10BMarket Cap11.91P/E (TTM)

INTRON TECH (01760) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-40.52%179.74M
----
-33.57%302.2M
----
109.87%454.92M
----
120.95%216.77M
----
-23.46%98.11M
Profit adjustment
Interest (income) - adjustment
----
23.03%-5.89M
----
-79.88%-7.65M
----
14.10%-4.25M
----
-24.39%-4.95M
----
52.29%-3.98M
Dividend (income)- adjustment
----
84.57%-776K
----
---5.03M
----
----
----
----
----
----
Investment loss (gain)
----
----
----
----
----
----
----
----
----
70.59%-5K
Attributable subsidiary (profit) loss
----
-1,408.13%-2.73M
----
109.95%209K
----
-263.95%-2.1M
----
-155.64%-577K
----
6.47%1.04M
Revaluation surplus:
----
74.13%-12.47M
----
-800.28%-48.2M
----
-995.32%-5.35M
----
328.24%598K
----
-469.01%-262K
-Derivative financial instruments fair value (increase)
----
-49.75%-4.56M
----
---3.04M
----
----
----
328.24%598K
----
-469.01%-262K
-Other fair value changes
----
82.48%-7.91M
----
-743.44%-45.16M
----
---5.35M
----
----
----
----
Asset sale loss (gain):
----
-39.68%-11.56M
----
-32.68%-8.27M
----
-39,075.00%-6.24M
----
-94.90%16K
----
240.18%314K
-Loss (gain) on sale of property, machinery and equipment
----
-729.41%-423K
----
---51K
----
----
----
-94.90%16K
----
240.18%314K
-Loss (gain) from selling other assets
----
-35.40%-11.13M
----
-31.86%-8.22M
----
---6.24M
----
----
----
----
Depreciation and amortization:
----
4.09%145.2M
----
63.89%139.5M
----
42.77%85.12M
----
20.67%59.62M
----
31.70%49.41M
-Amortization of intangible assets
----
-0.76%8.74M
----
33.87%8.81M
----
-53.20%6.58M
----
59.39%14.06M
----
58.52%8.82M
-Other depreciation and amortization
----
0.00%53.48M
----
165.30%53.48M
----
--20.16M
----
----
----
----
Financial expense
----
10.73%110.78M
----
124.63%100.05M
----
89.33%44.54M
----
17.93%23.52M
----
-43.00%19.95M
Special items
----
-29.90%18.54M
----
36.50%26.45M
----
20.84%19.38M
----
227.36%16.03M
----
-63.55%4.9M
Operating profit before the change of operating capital
----
-15.71%420.83M
----
-14.81%499.24M
----
88.41%586.01M
----
83.54%311.03M
----
-17.97%169.46M
Change of operating capital
Inventory (increase) decrease
----
147.22%221.29M
----
20.25%-468.68M
----
-1,064.91%-587.67M
----
-129.74%-50.45M
----
217.26%169.62M
Accounts receivable (increase)decrease
----
-235.32%-504.64M
----
71.84%-150.49M
----
-40.47%-534.37M
----
-9,360.59%-380.43M
----
106.45%4.11M
Accounts payable increase (decrease)
----
-85.38%77.21M
----
10.69%528.15M
----
250.45%477.15M
----
158.68%136.16M
----
-396.97%-232.02M
prepayments (increase)decrease
----
171.25%217.08M
----
-100.17%-304.67M
----
-1,368.98%-152.2M
----
-79.74%11.99M
----
263.16%59.19M
Special items for working capital changes
----
-88.78%46K
----
2.50%410K
----
117.10%400K
----
-290.47%-2.34M
----
918.67%1.23M
Cash  from business operations
----
315.40%431.83M
----
149.34%103.96M
----
-911.51%-210.68M
----
-84.87%25.96M
----
329.16%171.58M
Other taxs
----
-241.50%-52.28M
----
63.21%-15.31M
----
-88.73%-41.61M
----
-3.71%-22.05M
----
-301.76%-21.26M
Interest received - operating
----
-23.03%5.89M
----
79.88%7.65M
----
-16.23%4.25M
----
20.53%5.08M
----
-53.50%4.21M
Interest paid - operating
----
-10.73%-110.78M
----
-124.63%-100.05M
----
-89.33%-44.54M
----
-15.42%-23.52M
----
41.68%-20.38M
Special items of business
139.95%198.71M
----
993.53%82.81M
----
184.93%7.57M
----
-108.82%-8.92M
----
-11.70%101.1M
----
Net cash from operations
139.95%198.71M
7,430.13%274.66M
993.53%82.81M
98.72%-3.75M
184.93%7.57M
-1,913.59%-292.57M
-108.82%-8.92M
-110.83%-14.53M
-11.70%101.1M
1,424.32%134.16M
Cash flow from investment activities
Dividend received - investment
----
-84.99%770K
----
--5.13M
----
----
----
----
----
----
Sale of fixed assets
----
331.31%1.28M
----
-77.62%297K
----
4,639.29%1.33M
----
-85.86%28K
----
-53.41%198K
Purchase of fixed assets
40.92%-11.45M
64.19%-52.06M
72.78%-19.38M
-93.84%-145.38M
-188.82%-71.2M
-51.42%-75M
-30.01%-24.65M
11.39%-49.53M
22.97%-18.96M
49.39%-55.9M
Purchase of intangible assets
30.11%-52.39M
-6.07%-117.61M
-56.96%-74.96M
11.25%-110.88M
24.85%-47.76M
-14.64%-124.93M
-39.64%-63.55M
-35.07%-108.98M
-59.31%-45.51M
-97.23%-80.68M
Recovery of cash from investments
----
--56.9M
----
----
----
--26.24M
----
----
----
-80.00%500K
Cash on investment
-66.67%-5M
77.61%-5.19M
84.35%-3M
-5.32%-23.17M
12.86%-19.17M
65.49%-22M
50.81%-22M
-211.01%-63.76M
-794.48%-44.72M
-156.25%-20.5M
Other items in the investment business
-8.89%3.3M
-55.90%2.24M
--3.62M
--5.07M
----
----
----
----
-97.56%29K
-70.59%5K
Net cash from investment operations
30.07%-65.53M
57.73%-113.67M
32.15%-93.72M
-38.36%-268.93M
-25.34%-138.13M
12.54%-194.37M
-0.95%-110.2M
-42.12%-222.24M
-91.54%-109.16M
0.03%-156.38M
Net cash before financing
1,321.58%133.18M
159.04%160.99M
91.65%-10.9M
44.00%-272.68M
-9.60%-130.55M
-105.66%-486.94M
-1,376.39%-119.12M
-965.57%-236.77M
-114.03%-8.07M
84.95%-22.22M
Cash flow from financing activities
New borrowing
-252.73%-397.45M
6.74%5.19B
-39.46%260.23M
35.19%4.86B
1,978.92%429.86M
83.84%3.6B
-159.31%-22.88M
38.21%1.96B
201.23%38.57M
-1.92%1.42B
Refund
----
-15.03%-4.79B
----
-25.16%-4.16B
----
-90.33%-3.33B
----
-23.51%-1.75B
----
-3.37%-1.42B
Issuing shares
----
----
----
-55.28%2.54M
-0.54%1.3M
-97.83%5.67M
-99.50%1.31M
--260.68M
--259.43M
----
Dividends paid - financing
----
24.66%-96.99M
----
-104.30%-128.74M
----
-119.97%-63.01M
----
20.85%-28.65M
----
27.74%-36.19M
Absorb investment income
----
----
----
----
----
2,931.31%30.01M
----
--990K
----
----
Other items of the financing business
172.28%25.66M
78.29%-20.81M
68.44%-35.49M
-476.89%-95.85M
-1,388.17%-112.46M
-603.18%-16.62M
-168.36%-7.56M
299.88%3.3M
91.74%-2.82M
42.34%-1.65M
Net cash from financing operations
-265.43%-371.79M
-43.07%256.9M
-29.48%224.74M
119.71%451.22M
1,194.17%318.7M
-52.02%205.37M
-109.87%-29.13M
893.57%428.06M
508.79%295.18M
-877.36%-53.94M
Effect of rate
-46.13%891K
-1,333.69%-18.68M
-82.94%1.65M
-96.76%1.51M
-65.33%9.7M
699.31%46.78M
1,425.98%27.97M
76.28%-7.81M
45.06%-2.11M
-367.68%-32.91M
Net Cash
-211.59%-238.61M
134.06%417.89M
13.65%213.83M
163.41%178.54M
226.92%188.15M
-247.20%-281.58M
-151.63%-148.24M
351.17%191.29M
2,052.11%287.12M
45.86%-76.16M
Begining period cash
77.22%916.21M
53.44%517M
53.44%517M
-41.07%336.95M
-41.07%336.95M
47.26%571.75M
47.26%571.75M
-21.93%388.26M
-21.93%388.26M
-20.52%497.33M
Cash at the end
-7.37%678.49M
77.22%916.21M
36.97%732.49M
53.44%517M
18.45%534.79M
-41.07%336.95M
-32.94%451.47M
47.26%571.75M
40.62%673.27M
-21.93%388.26M
Cash balance analysis
Cash and bank balance
----
77.22%916.21M
----
--517M
----
----
----
----
----
----
Cash and cash equivalent balance
----
77.22%916.21M
----
--517M
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----40.52%179.74M-----33.57%302.2M----109.87%454.92M----120.95%216.77M-----23.46%98.11M
Profit adjustment
Interest (income) - adjustment ----23.03%-5.89M-----79.88%-7.65M----14.10%-4.25M-----24.39%-4.95M----52.29%-3.98M
Dividend (income)- adjustment ----84.57%-776K-------5.03M------------------------
Investment loss (gain) ------------------------------------70.59%-5K
Attributable subsidiary (profit) loss -----1,408.13%-2.73M----109.95%209K-----263.95%-2.1M-----155.64%-577K----6.47%1.04M
Revaluation surplus: ----74.13%-12.47M-----800.28%-48.2M-----995.32%-5.35M----328.24%598K-----469.01%-262K
-Derivative financial instruments fair value (increase) -----49.75%-4.56M-------3.04M------------328.24%598K-----469.01%-262K
-Other fair value changes ----82.48%-7.91M-----743.44%-45.16M-------5.35M----------------
Asset sale loss (gain): -----39.68%-11.56M-----32.68%-8.27M-----39,075.00%-6.24M-----94.90%16K----240.18%314K
-Loss (gain) on sale of property, machinery and equipment -----729.41%-423K-------51K-------------94.90%16K----240.18%314K
-Loss (gain) from selling other assets -----35.40%-11.13M-----31.86%-8.22M-------6.24M----------------
Depreciation and amortization: ----4.09%145.2M----63.89%139.5M----42.77%85.12M----20.67%59.62M----31.70%49.41M
-Amortization of intangible assets -----0.76%8.74M----33.87%8.81M-----53.20%6.58M----59.39%14.06M----58.52%8.82M
-Other depreciation and amortization ----0.00%53.48M----165.30%53.48M------20.16M----------------
Financial expense ----10.73%110.78M----124.63%100.05M----89.33%44.54M----17.93%23.52M-----43.00%19.95M
Special items -----29.90%18.54M----36.50%26.45M----20.84%19.38M----227.36%16.03M-----63.55%4.9M
Operating profit before the change of operating capital -----15.71%420.83M-----14.81%499.24M----88.41%586.01M----83.54%311.03M-----17.97%169.46M
Change of operating capital
Inventory (increase) decrease ----147.22%221.29M----20.25%-468.68M-----1,064.91%-587.67M-----129.74%-50.45M----217.26%169.62M
Accounts receivable (increase)decrease -----235.32%-504.64M----71.84%-150.49M-----40.47%-534.37M-----9,360.59%-380.43M----106.45%4.11M
Accounts payable increase (decrease) -----85.38%77.21M----10.69%528.15M----250.45%477.15M----158.68%136.16M-----396.97%-232.02M
prepayments (increase)decrease ----171.25%217.08M-----100.17%-304.67M-----1,368.98%-152.2M-----79.74%11.99M----263.16%59.19M
Special items for working capital changes -----88.78%46K----2.50%410K----117.10%400K-----290.47%-2.34M----918.67%1.23M
Cash  from business operations ----315.40%431.83M----149.34%103.96M-----911.51%-210.68M-----84.87%25.96M----329.16%171.58M
Other taxs -----241.50%-52.28M----63.21%-15.31M-----88.73%-41.61M-----3.71%-22.05M-----301.76%-21.26M
Interest received - operating -----23.03%5.89M----79.88%7.65M-----16.23%4.25M----20.53%5.08M-----53.50%4.21M
Interest paid - operating -----10.73%-110.78M-----124.63%-100.05M-----89.33%-44.54M-----15.42%-23.52M----41.68%-20.38M
Special items of business 139.95%198.71M----993.53%82.81M----184.93%7.57M-----108.82%-8.92M-----11.70%101.1M----
Net cash from operations 139.95%198.71M7,430.13%274.66M993.53%82.81M98.72%-3.75M184.93%7.57M-1,913.59%-292.57M-108.82%-8.92M-110.83%-14.53M-11.70%101.1M1,424.32%134.16M
Cash flow from investment activities
Dividend received - investment -----84.99%770K------5.13M------------------------
Sale of fixed assets ----331.31%1.28M-----77.62%297K----4,639.29%1.33M-----85.86%28K-----53.41%198K
Purchase of fixed assets 40.92%-11.45M64.19%-52.06M72.78%-19.38M-93.84%-145.38M-188.82%-71.2M-51.42%-75M-30.01%-24.65M11.39%-49.53M22.97%-18.96M49.39%-55.9M
Purchase of intangible assets 30.11%-52.39M-6.07%-117.61M-56.96%-74.96M11.25%-110.88M24.85%-47.76M-14.64%-124.93M-39.64%-63.55M-35.07%-108.98M-59.31%-45.51M-97.23%-80.68M
Recovery of cash from investments ------56.9M--------------26.24M-------------80.00%500K
Cash on investment -66.67%-5M77.61%-5.19M84.35%-3M-5.32%-23.17M12.86%-19.17M65.49%-22M50.81%-22M-211.01%-63.76M-794.48%-44.72M-156.25%-20.5M
Other items in the investment business -8.89%3.3M-55.90%2.24M--3.62M--5.07M-----------------97.56%29K-70.59%5K
Net cash from investment operations 30.07%-65.53M57.73%-113.67M32.15%-93.72M-38.36%-268.93M-25.34%-138.13M12.54%-194.37M-0.95%-110.2M-42.12%-222.24M-91.54%-109.16M0.03%-156.38M
Net cash before financing 1,321.58%133.18M159.04%160.99M91.65%-10.9M44.00%-272.68M-9.60%-130.55M-105.66%-486.94M-1,376.39%-119.12M-965.57%-236.77M-114.03%-8.07M84.95%-22.22M
Cash flow from financing activities
New borrowing -252.73%-397.45M6.74%5.19B-39.46%260.23M35.19%4.86B1,978.92%429.86M83.84%3.6B-159.31%-22.88M38.21%1.96B201.23%38.57M-1.92%1.42B
Refund -----15.03%-4.79B-----25.16%-4.16B-----90.33%-3.33B-----23.51%-1.75B-----3.37%-1.42B
Issuing shares -------------55.28%2.54M-0.54%1.3M-97.83%5.67M-99.50%1.31M--260.68M--259.43M----
Dividends paid - financing ----24.66%-96.99M-----104.30%-128.74M-----119.97%-63.01M----20.85%-28.65M----27.74%-36.19M
Absorb investment income --------------------2,931.31%30.01M------990K--------
Other items of the financing business 172.28%25.66M78.29%-20.81M68.44%-35.49M-476.89%-95.85M-1,388.17%-112.46M-603.18%-16.62M-168.36%-7.56M299.88%3.3M91.74%-2.82M42.34%-1.65M
Net cash from financing operations -265.43%-371.79M-43.07%256.9M-29.48%224.74M119.71%451.22M1,194.17%318.7M-52.02%205.37M-109.87%-29.13M893.57%428.06M508.79%295.18M-877.36%-53.94M
Effect of rate -46.13%891K-1,333.69%-18.68M-82.94%1.65M-96.76%1.51M-65.33%9.7M699.31%46.78M1,425.98%27.97M76.28%-7.81M45.06%-2.11M-367.68%-32.91M
Net Cash -211.59%-238.61M134.06%417.89M13.65%213.83M163.41%178.54M226.92%188.15M-247.20%-281.58M-151.63%-148.24M351.17%191.29M2,052.11%287.12M45.86%-76.16M
Begining period cash 77.22%916.21M53.44%517M53.44%517M-41.07%336.95M-41.07%336.95M47.26%571.75M47.26%571.75M-21.93%388.26M-21.93%388.26M-20.52%497.33M
Cash at the end -7.37%678.49M77.22%916.21M36.97%732.49M53.44%517M18.45%534.79M-41.07%336.95M-32.94%451.47M47.26%571.75M40.62%673.27M-21.93%388.26M
Cash balance analysis
Cash and bank balance ----77.22%916.21M------517M------------------------
Cash and cash equivalent balance ----77.22%916.21M------517M------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More