HK Stock MarketDetailed Quotes

CIRC (01763)

Watchlist
  • 22.580
  • +0.160+0.71%
Noon Break Jan 16 11:53 CST
7.22BMarket Cap15.53P/E (TTM)

CIRC (01763) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
13.31%1.05B
----
0.18%922.44M
----
14.72%920.79M
----
34.64%802.68M
----
-18.76%596.16M
Profit adjustment
Interest (income) - adjustment
----
4.38%-29.62M
----
31.61%-30.97M
----
-1,371.28%-45.29M
----
88.80%-3.08M
----
26.85%-27.48M
Dividend (income)- adjustment
----
20.08%-4.47M
----
12.66%-5.59M
----
-35.13%-6.4M
----
39.18%-4.74M
----
23.32%-7.79M
Attributable subsidiary (profit) loss
----
57.22%-7.27M
----
59.73%-16.98M
----
30.49%-42.17M
----
-270.67%-60.66M
----
48.81%-16.37M
Impairment and provisions:
----
4.41%77.38M
----
56.76%74.11M
----
--47.28M
----
----
----
7.90%4.15M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
7.90%4.15M
-Impairmen of inventory (reversal)
----
1,789.29%29.47M
----
314.29%1.56M
----
---728K
----
----
----
----
-Impairment of trade receivables (reversal)
----
-55.97%29.54M
----
131.93%67.1M
----
--28.93M
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
--13.27M
----
----
----
----
-Other impairments and provisions
----
236.74%18.37M
----
-6.00%5.45M
----
--5.8M
----
----
----
----
Asset sale loss (gain):
----
112.33%19.53M
----
-14,295.70%-158.42M
----
63.40%1.12M
----
-38.63%683K
----
13.92%1.11M
-Loss (gain) from sale of subsidiary company
----
112.20%19.34M
----
---158.56M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
45.93%197K
----
-87.90%135K
----
63.40%1.12M
----
-38.63%683K
----
13.92%1.11M
Depreciation and amortization:
----
-7.37%244.88M
----
18.46%264.35M
----
13.14%223.15M
----
14.79%197.24M
----
30.48%171.83M
-Depreciation
----
-7.37%244.88M
----
18.46%264.35M
----
13.14%223.15M
----
14.79%197.24M
----
30.48%171.83M
Financial expense
----
33.98%48.42M
----
2.28%36.14M
----
-1.30%35.34M
----
2.36%35.8M
----
86.46%34.98M
Special items
----
-56.67%-49.83M
----
2.29%-31.81M
----
-128.92%-32.55M
----
39.83%-14.22M
----
-196.65%-23.63M
Operating profit before the change of operating capital
----
27.63%1.34B
----
-4.36%1.05B
----
15.47%1.1B
----
30.12%953.7M
----
-8.54%732.96M
Change of operating capital
Inventory (increase) decrease
----
101.23%1.93M
----
-1,215.31%-157.26M
----
113.84%14.1M
----
30.04%-101.9M
----
-48.70%-145.66M
Accounts receivable (increase)decrease
----
-112.21%-1.12B
----
24.52%-527.1M
----
-50.73%-698.29M
----
-156.30%-463.28M
----
56.71%-180.76M
Accounts payable increase (decrease)
----
-76.01%36.29M
----
-74.01%151.31M
----
-9.80%582.27M
----
15,171.52%645.51M
----
-100.83%-4.28M
prepayments (increase)decrease
----
140.63%95.54M
----
-11,536.77%-235.14M
----
101.87%2.06M
----
-947.48%-110M
----
82.59%-10.5M
Special items for working capital changes
----
253.05%8.03M
----
-156.74%-5.24M
----
320.68%9.24M
----
-208.05%-4.19M
----
-37.04%3.88M
Cash  from business operations
-944.78%-112.72M
31.32%367.47M
108.07%13.34M
-72.31%279.84M
-1,719.55%-165.29M
9.87%1.01B
-109.62%-9.08M
132.50%919.86M
189.60%94.45M
-47.19%395.64M
Other taxs
-1.81%-132.16M
-15.45%-224.99M
-2.78%-129.81M
-32.11%-194.88M
-61.43%-126.29M
-17.50%-147.52M
-21.54%-78.24M
-21.04%-125.55M
-9.99%-64.37M
29.60%-103.72M
Net cash from operations
-110.26%-244.88M
67.71%142.48M
60.06%-116.46M
-90.16%84.96M
-233.92%-291.58M
8.66%863.12M
-390.29%-87.32M
172.11%794.31M
118.35%30.08M
-51.50%291.91M
Cash flow from investment activities
Interest received - investment
-47.11%5.57M
-4.75%26.57M
-18.13%10.53M
-38.41%27.89M
42.01%12.86M
1,371.28%45.29M
-0.76%9.05M
-91.08%3.08M
-26.99%9.12M
-6.91%34.51M
Dividend received - investment
52.37%4.86M
-64.78%19.77M
--3.19M
-6.83%56.15M
----
181.69%60.26M
--29K
-45.67%21.39M
----
-31.44%39.38M
Decrease in deposits (increase)
-23.50%47.15M
63.78%316.96M
-64.38%61.63M
275.20%193.53M
166.17%173.01M
73.70%-110.46M
133.85%65M
-330.53%-420.08M
-177.68%-192M
-122.04%-97.57M
Sale of fixed assets
-30.00%14K
366.67%224K
--20K
-99.27%48K
----
714.20%6.6M
-97.53%160K
-77.87%810K
554.91%6.49M
-88.89%3.66M
Purchase of fixed assets
56.44%-194.23M
-14.99%-1.03B
-57.64%-445.87M
-55.73%-897.62M
-119.67%-282.84M
-34.76%-576.38M
38.21%-128.76M
-4.34%-427.72M
6.57%-208.39M
30.60%-409.92M
Selling intangible assets
--228K
----
----
----
----
----
----
----
----
----
Sale of subsidiaries
----
-92.42%18.23M
----
565.13%240.38M
----
157.54%36.14M
--3.1M
--14.03M
----
----
Acquisition of subsidiaries
----
88.51%-9.5M
----
-63.97%-82.66M
----
53.71%-50.41M
----
-403.27%-108.91M
-0.95%-21.85M
96.48%-21.64M
Recovery of cash from investments
----
--6.06M
----
----
----
----
----
----
----
----
Cash on investment
---27.2M
---11.56M
----
----
63.83%-6.8M
----
---18.8M
----
----
----
Other items in the investment business
29.33%48.19M
210.54%100.63M
7.13%37.26M
-44.20%32.4M
128.03%34.78M
478.31%58.07M
25.87%15.25M
-63.74%10.04M
-73.73%12.12M
58.93%27.7M
Net cash from investment operations
65.36%-115.42M
-31.39%-564.81M
-383.00%-333.24M
19.03%-429.88M
-25.53%-68.99M
41.49%-530.9M
86.07%-54.96M
-114.05%-907.36M
-53.73%-394.51M
61.76%-423.9M
Net cash before financing
19.88%-360.3M
-22.44%-422.33M
-24.72%-449.7M
-203.82%-344.92M
-153.42%-360.57M
393.88%332.22M
60.96%-142.28M
14.35%-113.04M
13.35%-364.43M
73.95%-131.98M
Cash flow from financing activities
New borrowing
77.91%731.98M
12.05%1.02B
172.67%411.44M
23.87%909.87M
484.85%150.89M
276.89%734.56M
-45.18%25.8M
30.62%194.9M
-56.95%47.07M
-31.22%149.21M
Refund
-437.00%-253.6M
-653.22%-654.45M
-104.66%-47.23M
55.64%-86.89M
61.30%-23.08M
-90.59%-195.85M
-395.18%-59.62M
62.59%-102.76M
94.74%-12.04M
-228.96%-274.68M
Issuance of bonds
----
--499.24M
----
----
----
----
----
----
----
----
Interest paid - financing
-13.56%-29.41M
17.98%-2.65M
-1,517.74%-25.9M
86.36%-3.23M
76.13%-1.6M
3.45%-23.7M
68.40%-6.71M
-5.34%-24.54M
-41.91%-21.22M
-594.19%-23.3M
Dividends paid - financing
---4.34M
1.99%-337.49M
----
-23.95%-344.36M
-605.47%-212.26M
-88.98%-277.82M
---30.09M
-3.81%-147.01M
----
33.97%-141.62M
Absorb investment income
40.95%18.05M
20.78%79.62M
-64.74%12.81M
-23.46%65.92M
51.80%36.32M
320.86%86.13M
90.79%23.93M
-88.76%20.47M
-91.97%12.54M
-14.51%182.03M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---500M
----
----
----
----
Other items of the financing business
----
-182.23%-80.04M
----
-276.44%-28.36M
-4,635.86%-115.62M
22.31%-7.53M
163.61%2.55M
54.50%-9.7M
---4.01M
-57.15%-21.31M
Net cash from financing operations
31.86%452.16M
3.17%499.7M
294.29%342.92M
303.09%484.37M
-206.34%-176.5M
-144.77%-238.5M
-589.47%-57.62M
37.64%-97.44M
-14.59%11.77M
-126.45%-156.25M
Effect of rate
-1,958.82%-948K
-1,515.34%-2.68M
--51K
--189K
----
----
736.67%753K
168.33%328K
106.79%90K
63.77%-480K
Other items affecting net cash
----
----
----
----
----
----
--1K
----
----
----
Net Cash
186.03%91.87M
-44.51%77.37M
80.12%-106.78M
48.78%139.44M
-168.67%-537.07M
144.53%93.72M
43.32%-199.9M
26.98%-210.48M
13.31%-352.66M
-442.66%-288.23M
Begining period cash
3.14%2.45B
6.24%2.38B
6.24%2.38B
4.37%2.24B
4.45%2.24B
-8.87%2.14B
-8.94%2.14B
-10.93%2.35B
-10.93%2.35B
3.24%2.64B
Cash at the end
12.00%2.54B
3.14%2.45B
33.53%2.27B
6.24%2.38B
-12.49%1.7B
4.45%2.24B
-2.84%1.94B
-8.94%2.14B
-10.45%2B
-10.93%2.35B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership)
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----13.31%1.05B----0.18%922.44M----14.72%920.79M----34.64%802.68M-----18.76%596.16M
Profit adjustment
Interest (income) - adjustment ----4.38%-29.62M----31.61%-30.97M-----1,371.28%-45.29M----88.80%-3.08M----26.85%-27.48M
Dividend (income)- adjustment ----20.08%-4.47M----12.66%-5.59M-----35.13%-6.4M----39.18%-4.74M----23.32%-7.79M
Attributable subsidiary (profit) loss ----57.22%-7.27M----59.73%-16.98M----30.49%-42.17M-----270.67%-60.66M----48.81%-16.37M
Impairment and provisions: ----4.41%77.38M----56.76%74.11M------47.28M------------7.90%4.15M
-Impairment of property, plant and equipment (reversal) ------------------------------------7.90%4.15M
-Impairmen of inventory (reversal) ----1,789.29%29.47M----314.29%1.56M-------728K----------------
-Impairment of trade receivables (reversal) -----55.97%29.54M----131.93%67.1M------28.93M----------------
-Impairment of goodwill ----------------------13.27M----------------
-Other impairments and provisions ----236.74%18.37M-----6.00%5.45M------5.8M----------------
Asset sale loss (gain): ----112.33%19.53M-----14,295.70%-158.42M----63.40%1.12M-----38.63%683K----13.92%1.11M
-Loss (gain) from sale of subsidiary company ----112.20%19.34M-------158.56M------------------------
-Loss (gain) on sale of property, machinery and equipment ----45.93%197K-----87.90%135K----63.40%1.12M-----38.63%683K----13.92%1.11M
Depreciation and amortization: -----7.37%244.88M----18.46%264.35M----13.14%223.15M----14.79%197.24M----30.48%171.83M
-Depreciation -----7.37%244.88M----18.46%264.35M----13.14%223.15M----14.79%197.24M----30.48%171.83M
Financial expense ----33.98%48.42M----2.28%36.14M-----1.30%35.34M----2.36%35.8M----86.46%34.98M
Special items -----56.67%-49.83M----2.29%-31.81M-----128.92%-32.55M----39.83%-14.22M-----196.65%-23.63M
Operating profit before the change of operating capital ----27.63%1.34B-----4.36%1.05B----15.47%1.1B----30.12%953.7M-----8.54%732.96M
Change of operating capital
Inventory (increase) decrease ----101.23%1.93M-----1,215.31%-157.26M----113.84%14.1M----30.04%-101.9M-----48.70%-145.66M
Accounts receivable (increase)decrease -----112.21%-1.12B----24.52%-527.1M-----50.73%-698.29M-----156.30%-463.28M----56.71%-180.76M
Accounts payable increase (decrease) -----76.01%36.29M-----74.01%151.31M-----9.80%582.27M----15,171.52%645.51M-----100.83%-4.28M
prepayments (increase)decrease ----140.63%95.54M-----11,536.77%-235.14M----101.87%2.06M-----947.48%-110M----82.59%-10.5M
Special items for working capital changes ----253.05%8.03M-----156.74%-5.24M----320.68%9.24M-----208.05%-4.19M-----37.04%3.88M
Cash  from business operations -944.78%-112.72M31.32%367.47M108.07%13.34M-72.31%279.84M-1,719.55%-165.29M9.87%1.01B-109.62%-9.08M132.50%919.86M189.60%94.45M-47.19%395.64M
Other taxs -1.81%-132.16M-15.45%-224.99M-2.78%-129.81M-32.11%-194.88M-61.43%-126.29M-17.50%-147.52M-21.54%-78.24M-21.04%-125.55M-9.99%-64.37M29.60%-103.72M
Net cash from operations -110.26%-244.88M67.71%142.48M60.06%-116.46M-90.16%84.96M-233.92%-291.58M8.66%863.12M-390.29%-87.32M172.11%794.31M118.35%30.08M-51.50%291.91M
Cash flow from investment activities
Interest received - investment -47.11%5.57M-4.75%26.57M-18.13%10.53M-38.41%27.89M42.01%12.86M1,371.28%45.29M-0.76%9.05M-91.08%3.08M-26.99%9.12M-6.91%34.51M
Dividend received - investment 52.37%4.86M-64.78%19.77M--3.19M-6.83%56.15M----181.69%60.26M--29K-45.67%21.39M-----31.44%39.38M
Decrease in deposits (increase) -23.50%47.15M63.78%316.96M-64.38%61.63M275.20%193.53M166.17%173.01M73.70%-110.46M133.85%65M-330.53%-420.08M-177.68%-192M-122.04%-97.57M
Sale of fixed assets -30.00%14K366.67%224K--20K-99.27%48K----714.20%6.6M-97.53%160K-77.87%810K554.91%6.49M-88.89%3.66M
Purchase of fixed assets 56.44%-194.23M-14.99%-1.03B-57.64%-445.87M-55.73%-897.62M-119.67%-282.84M-34.76%-576.38M38.21%-128.76M-4.34%-427.72M6.57%-208.39M30.60%-409.92M
Selling intangible assets --228K------------------------------------
Sale of subsidiaries -----92.42%18.23M----565.13%240.38M----157.54%36.14M--3.1M--14.03M--------
Acquisition of subsidiaries ----88.51%-9.5M-----63.97%-82.66M----53.71%-50.41M-----403.27%-108.91M-0.95%-21.85M96.48%-21.64M
Recovery of cash from investments ------6.06M--------------------------------
Cash on investment ---27.2M---11.56M--------63.83%-6.8M-------18.8M------------
Other items in the investment business 29.33%48.19M210.54%100.63M7.13%37.26M-44.20%32.4M128.03%34.78M478.31%58.07M25.87%15.25M-63.74%10.04M-73.73%12.12M58.93%27.7M
Net cash from investment operations 65.36%-115.42M-31.39%-564.81M-383.00%-333.24M19.03%-429.88M-25.53%-68.99M41.49%-530.9M86.07%-54.96M-114.05%-907.36M-53.73%-394.51M61.76%-423.9M
Net cash before financing 19.88%-360.3M-22.44%-422.33M-24.72%-449.7M-203.82%-344.92M-153.42%-360.57M393.88%332.22M60.96%-142.28M14.35%-113.04M13.35%-364.43M73.95%-131.98M
Cash flow from financing activities
New borrowing 77.91%731.98M12.05%1.02B172.67%411.44M23.87%909.87M484.85%150.89M276.89%734.56M-45.18%25.8M30.62%194.9M-56.95%47.07M-31.22%149.21M
Refund -437.00%-253.6M-653.22%-654.45M-104.66%-47.23M55.64%-86.89M61.30%-23.08M-90.59%-195.85M-395.18%-59.62M62.59%-102.76M94.74%-12.04M-228.96%-274.68M
Issuance of bonds ------499.24M--------------------------------
Interest paid - financing -13.56%-29.41M17.98%-2.65M-1,517.74%-25.9M86.36%-3.23M76.13%-1.6M3.45%-23.7M68.40%-6.71M-5.34%-24.54M-41.91%-21.22M-594.19%-23.3M
Dividends paid - financing ---4.34M1.99%-337.49M-----23.95%-344.36M-605.47%-212.26M-88.98%-277.82M---30.09M-3.81%-147.01M----33.97%-141.62M
Absorb investment income 40.95%18.05M20.78%79.62M-64.74%12.81M-23.46%65.92M51.80%36.32M320.86%86.13M90.79%23.93M-88.76%20.47M-91.97%12.54M-14.51%182.03M
Issuance expenses and redemption of securities expenses -----------------------500M----------------
Other items of the financing business -----182.23%-80.04M-----276.44%-28.36M-4,635.86%-115.62M22.31%-7.53M163.61%2.55M54.50%-9.7M---4.01M-57.15%-21.31M
Net cash from financing operations 31.86%452.16M3.17%499.7M294.29%342.92M303.09%484.37M-206.34%-176.5M-144.77%-238.5M-589.47%-57.62M37.64%-97.44M-14.59%11.77M-126.45%-156.25M
Effect of rate -1,958.82%-948K-1,515.34%-2.68M--51K--189K--------736.67%753K168.33%328K106.79%90K63.77%-480K
Other items affecting net cash --------------------------1K------------
Net Cash 186.03%91.87M-44.51%77.37M80.12%-106.78M48.78%139.44M-168.67%-537.07M144.53%93.72M43.32%-199.9M26.98%-210.48M13.31%-352.66M-442.66%-288.23M
Begining period cash 3.14%2.45B6.24%2.38B6.24%2.38B4.37%2.24B4.45%2.24B-8.87%2.14B-8.94%2.14B-10.93%2.35B-10.93%2.35B3.24%2.64B
Cash at the end 12.00%2.54B3.14%2.45B33.53%2.27B6.24%2.38B-12.49%1.7B4.45%2.24B-2.84%1.94B-8.94%2.14B-10.45%2B-10.93%2.35B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More