Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 13.31%1.05B | ---- | 0.18%922.44M | ---- | 14.72%920.79M | ---- | 34.64%802.68M | ---- | -18.76%596.16M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 4.38%-29.62M | ---- | 31.61%-30.97M | ---- | -1,371.28%-45.29M | ---- | 88.80%-3.08M | ---- | 26.85%-27.48M |
| Dividend (income)- adjustment | ---- | 20.08%-4.47M | ---- | 12.66%-5.59M | ---- | -35.13%-6.4M | ---- | 39.18%-4.74M | ---- | 23.32%-7.79M |
| Attributable subsidiary (profit) loss | ---- | 57.22%-7.27M | ---- | 59.73%-16.98M | ---- | 30.49%-42.17M | ---- | -270.67%-60.66M | ---- | 48.81%-16.37M |
| Impairment and provisions: | ---- | 4.41%77.38M | ---- | 56.76%74.11M | ---- | --47.28M | ---- | ---- | ---- | 7.90%4.15M |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.90%4.15M |
| -Impairmen of inventory (reversal) | ---- | 1,789.29%29.47M | ---- | 314.29%1.56M | ---- | ---728K | ---- | ---- | ---- | ---- |
| -Impairment of trade receivables (reversal) | ---- | -55.97%29.54M | ---- | 131.93%67.1M | ---- | --28.93M | ---- | ---- | ---- | ---- |
| -Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | --13.27M | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | ---- | 236.74%18.37M | ---- | -6.00%5.45M | ---- | --5.8M | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | ---- | 112.33%19.53M | ---- | -14,295.70%-158.42M | ---- | 63.40%1.12M | ---- | -38.63%683K | ---- | 13.92%1.11M |
| -Loss (gain) from sale of subsidiary company | ---- | 112.20%19.34M | ---- | ---158.56M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | 45.93%197K | ---- | -87.90%135K | ---- | 63.40%1.12M | ---- | -38.63%683K | ---- | 13.92%1.11M |
| Depreciation and amortization: | ---- | -7.37%244.88M | ---- | 18.46%264.35M | ---- | 13.14%223.15M | ---- | 14.79%197.24M | ---- | 30.48%171.83M |
| -Depreciation | ---- | -7.37%244.88M | ---- | 18.46%264.35M | ---- | 13.14%223.15M | ---- | 14.79%197.24M | ---- | 30.48%171.83M |
| Financial expense | ---- | 33.98%48.42M | ---- | 2.28%36.14M | ---- | -1.30%35.34M | ---- | 2.36%35.8M | ---- | 86.46%34.98M |
| Special items | ---- | -56.67%-49.83M | ---- | 2.29%-31.81M | ---- | -128.92%-32.55M | ---- | 39.83%-14.22M | ---- | -196.65%-23.63M |
| Operating profit before the change of operating capital | ---- | 27.63%1.34B | ---- | -4.36%1.05B | ---- | 15.47%1.1B | ---- | 30.12%953.7M | ---- | -8.54%732.96M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | 101.23%1.93M | ---- | -1,215.31%-157.26M | ---- | 113.84%14.1M | ---- | 30.04%-101.9M | ---- | -48.70%-145.66M |
| Accounts receivable (increase)decrease | ---- | -112.21%-1.12B | ---- | 24.52%-527.1M | ---- | -50.73%-698.29M | ---- | -156.30%-463.28M | ---- | 56.71%-180.76M |
| Accounts payable increase (decrease) | ---- | -76.01%36.29M | ---- | -74.01%151.31M | ---- | -9.80%582.27M | ---- | 15,171.52%645.51M | ---- | -100.83%-4.28M |
| prepayments (increase)decrease | ---- | 140.63%95.54M | ---- | -11,536.77%-235.14M | ---- | 101.87%2.06M | ---- | -947.48%-110M | ---- | 82.59%-10.5M |
| Special items for working capital changes | ---- | 253.05%8.03M | ---- | -156.74%-5.24M | ---- | 320.68%9.24M | ---- | -208.05%-4.19M | ---- | -37.04%3.88M |
| Cash from business operations | -944.78%-112.72M | 31.32%367.47M | 108.07%13.34M | -72.31%279.84M | -1,719.55%-165.29M | 9.87%1.01B | -109.62%-9.08M | 132.50%919.86M | 189.60%94.45M | -47.19%395.64M |
| Other taxs | -1.81%-132.16M | -15.45%-224.99M | -2.78%-129.81M | -32.11%-194.88M | -61.43%-126.29M | -17.50%-147.52M | -21.54%-78.24M | -21.04%-125.55M | -9.99%-64.37M | 29.60%-103.72M |
| Net cash from operations | -110.26%-244.88M | 67.71%142.48M | 60.06%-116.46M | -90.16%84.96M | -233.92%-291.58M | 8.66%863.12M | -390.29%-87.32M | 172.11%794.31M | 118.35%30.08M | -51.50%291.91M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -47.11%5.57M | -4.75%26.57M | -18.13%10.53M | -38.41%27.89M | 42.01%12.86M | 1,371.28%45.29M | -0.76%9.05M | -91.08%3.08M | -26.99%9.12M | -6.91%34.51M |
| Dividend received - investment | 52.37%4.86M | -64.78%19.77M | --3.19M | -6.83%56.15M | ---- | 181.69%60.26M | --29K | -45.67%21.39M | ---- | -31.44%39.38M |
| Decrease in deposits (increase) | -23.50%47.15M | 63.78%316.96M | -64.38%61.63M | 275.20%193.53M | 166.17%173.01M | 73.70%-110.46M | 133.85%65M | -330.53%-420.08M | -177.68%-192M | -122.04%-97.57M |
| Sale of fixed assets | -30.00%14K | 366.67%224K | --20K | -99.27%48K | ---- | 714.20%6.6M | -97.53%160K | -77.87%810K | 554.91%6.49M | -88.89%3.66M |
| Purchase of fixed assets | 56.44%-194.23M | -14.99%-1.03B | -57.64%-445.87M | -55.73%-897.62M | -119.67%-282.84M | -34.76%-576.38M | 38.21%-128.76M | -4.34%-427.72M | 6.57%-208.39M | 30.60%-409.92M |
| Selling intangible assets | --228K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Sale of subsidiaries | ---- | -92.42%18.23M | ---- | 565.13%240.38M | ---- | 157.54%36.14M | --3.1M | --14.03M | ---- | ---- |
| Acquisition of subsidiaries | ---- | 88.51%-9.5M | ---- | -63.97%-82.66M | ---- | 53.71%-50.41M | ---- | -403.27%-108.91M | -0.95%-21.85M | 96.48%-21.64M |
| Recovery of cash from investments | ---- | --6.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash on investment | ---27.2M | ---11.56M | ---- | ---- | 63.83%-6.8M | ---- | ---18.8M | ---- | ---- | ---- |
| Other items in the investment business | 29.33%48.19M | 210.54%100.63M | 7.13%37.26M | -44.20%32.4M | 128.03%34.78M | 478.31%58.07M | 25.87%15.25M | -63.74%10.04M | -73.73%12.12M | 58.93%27.7M |
| Net cash from investment operations | 65.36%-115.42M | -31.39%-564.81M | -383.00%-333.24M | 19.03%-429.88M | -25.53%-68.99M | 41.49%-530.9M | 86.07%-54.96M | -114.05%-907.36M | -53.73%-394.51M | 61.76%-423.9M |
| Net cash before financing | 19.88%-360.3M | -22.44%-422.33M | -24.72%-449.7M | -203.82%-344.92M | -153.42%-360.57M | 393.88%332.22M | 60.96%-142.28M | 14.35%-113.04M | 13.35%-364.43M | 73.95%-131.98M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 77.91%731.98M | 12.05%1.02B | 172.67%411.44M | 23.87%909.87M | 484.85%150.89M | 276.89%734.56M | -45.18%25.8M | 30.62%194.9M | -56.95%47.07M | -31.22%149.21M |
| Refund | -437.00%-253.6M | -653.22%-654.45M | -104.66%-47.23M | 55.64%-86.89M | 61.30%-23.08M | -90.59%-195.85M | -395.18%-59.62M | 62.59%-102.76M | 94.74%-12.04M | -228.96%-274.68M |
| Issuance of bonds | ---- | --499.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | -13.56%-29.41M | 17.98%-2.65M | -1,517.74%-25.9M | 86.36%-3.23M | 76.13%-1.6M | 3.45%-23.7M | 68.40%-6.71M | -5.34%-24.54M | -41.91%-21.22M | -594.19%-23.3M |
| Dividends paid - financing | ---4.34M | 1.99%-337.49M | ---- | -23.95%-344.36M | -605.47%-212.26M | -88.98%-277.82M | ---30.09M | -3.81%-147.01M | ---- | 33.97%-141.62M |
| Absorb investment income | 40.95%18.05M | 20.78%79.62M | -64.74%12.81M | -23.46%65.92M | 51.80%36.32M | 320.86%86.13M | 90.79%23.93M | -88.76%20.47M | -91.97%12.54M | -14.51%182.03M |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---500M | ---- | ---- | ---- | ---- |
| Other items of the financing business | ---- | -182.23%-80.04M | ---- | -276.44%-28.36M | -4,635.86%-115.62M | 22.31%-7.53M | 163.61%2.55M | 54.50%-9.7M | ---4.01M | -57.15%-21.31M |
| Net cash from financing operations | 31.86%452.16M | 3.17%499.7M | 294.29%342.92M | 303.09%484.37M | -206.34%-176.5M | -144.77%-238.5M | -589.47%-57.62M | 37.64%-97.44M | -14.59%11.77M | -126.45%-156.25M |
| Effect of rate | -1,958.82%-948K | -1,515.34%-2.68M | --51K | --189K | ---- | ---- | 736.67%753K | 168.33%328K | 106.79%90K | 63.77%-480K |
| Other items affecting net cash | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- |
| Net Cash | 186.03%91.87M | -44.51%77.37M | 80.12%-106.78M | 48.78%139.44M | -168.67%-537.07M | 144.53%93.72M | 43.32%-199.9M | 26.98%-210.48M | 13.31%-352.66M | -442.66%-288.23M |
| Begining period cash | 3.14%2.45B | 6.24%2.38B | 6.24%2.38B | 4.37%2.24B | 4.45%2.24B | -8.87%2.14B | -8.94%2.14B | -10.93%2.35B | -10.93%2.35B | 3.24%2.64B |
| Cash at the end | 12.00%2.54B | 3.14%2.45B | 33.53%2.27B | 6.24%2.38B | -12.49%1.7B | 4.45%2.24B | -2.84%1.94B | -8.94%2.14B | -10.45%2B | -10.93%2.35B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.