HK Stock MarketDetailed Quotes

SD GOLD (01787)

Watchlist
  • 42.220
  • +0.080+0.19%
Market Closed Jan 16 16:02 CST
194.63BMarket Cap40.52P/E (TTM)

SD GOLD (01787) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
----
79.15%3.87B
----
60.92%5.61B
----
--2.16B
----
83.37%3.49B
----
----
Profit adjustment
Interest (income) - adjustment
----
----
----
-30.95%-190.02M
----
----
----
-70.42%-145.11M
----
----
Dividend (income)- adjustment
----
----
----
-90.02%-107.82M
----
----
----
29.73%-56.74M
----
----
Investment loss (gain)
----
93.72%368.21M
----
----
----
--190.07M
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
-119.76%-33.49M
----
----
----
56.80%-15.24M
----
----
Impairment and provisions:
----
81.70%23.5M
----
66.39%115.31M
----
--12.94M
----
-43.56%69.3M
----
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
--4.27M
----
----
-Impairmen of inventory (reversal)
----
----
----
54.45%5.43M
----
----
----
13,626.92%3.52M
----
----
-Impairment of trade receivables (reversal)
----
----
----
65.01%101.51M
----
----
----
-49.91%61.51M
----
----
-Other impairments and provisions
----
81.70%23.5M
----
--8.37M
----
--12.94M
----
----
----
----
Revaluation surplus:
----
117.07%236.66M
----
15.39%526.36M
----
--109.03M
----
84.75%456.17M
----
----
-Other fair value changes
----
----
----
15.39%526.36M
----
----
----
84.75%456.17M
----
----
Asset sale loss (gain):
----
600.76%1.62M
----
33.42%16.61M
----
--230.79K
----
-30.78%12.45M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
600.76%1.62M
----
29.75%16.15M
----
--230.79K
----
-30.78%12.45M
----
----
-Loss (gain) from selling other assets
----
----
----
--457K
----
----
----
----
----
----
Depreciation and amortization:
----
22.10%3.08B
----
23.26%5.05B
----
--2.52B
----
59.66%4.1B
----
----
-Amortization of intangible assets
----
-1.35%645.9M
----
20.73%1.22B
----
--654.77M
----
47.53%1.01B
----
----
-Other depreciation and amortization
----
-11.82%12.78M
----
----
----
--14.5M
----
----
----
----
Financial expense
----
2.26%941.96M
----
32.28%2.07B
----
--921.16M
----
49.22%1.57B
----
----
Special items
----
----
----
-181.72%-95.05M
----
----
----
-29.42%-33.74M
----
----
Operating profit before the change of operating capital
----
----
----
37.38%12.97B
----
----
----
66.21%9.44B
----
----
Change of operating capital
Inventory (increase) decrease
----
-654.53%-1.6B
----
259.79%2.24B
----
---212.01M
----
-9.03%-1.4B
----
----
Accounts receivable (increase)decrease
----
75.82%-403.22M
----
-119.12%-2.26B
----
---1.67B
----
0.79%-1.03B
----
----
Accounts payable increase (decrease)
----
111.81%4.11B
----
142.68%8.6B
----
--1.94B
----
581.46%3.54B
----
----
Special items for working capital changes
----
----
----
306.55%631.53M
----
----
----
-17.72%-305.76M
----
----
Cash  from business operations
----
----
----
116.42%22.18B
----
----
----
183.22%10.25B
----
-40.88%1.05B
Other taxs
----
----
----
-136.64%-1.88B
----
----
----
27.10%-796M
----
-49.53%-370.88M
Special items of business
----
33.69%-133.56M
----
----
----
---201.42M
----
----
----
----
Adjustment items of business operations
49.06%15.2B
77.83%10.64B
45.65%2.53B
----
113.80%10.19B
--5.98B
185.93%1.73B
----
135.23%4.77B
----
Net cash from operations
49.06%15.2B
81.72%10.5B
45.65%2.53B
114.72%20.3B
113.80%10.19B
754.94%5.78B
185.93%1.73B
274.10%9.45B
135.23%4.77B
-55.60%676.03M
Cash flow from investment activities
Interest received - investment
----
----
----
30.95%190.02M
----
----
----
70.42%145.11M
----
----
Dividend received - investment
-75.27%75.08M
-70.25%56.6M
97.42%36.82M
49.92%136.32M
1,212.86%303.64M
--190.27M
--18.65M
12.62%90.93M
288.26%23.13M
----
Loan receivable (increase) decrease
----
----
----
----
----
----
----
154.80%166.87M
----
----
Decrease in deposits (increase)
----
----
----
41.17%725.9M
----
----
----
136.77%514.19M
----
386.19%971.74M
Sale of fixed assets
1,402.13%12.07M
287.34%10.6M
1,102.09%5.52M
3.60%3.51M
-97.44%803.64K
-87.32%2.74M
-0.01%459.1K
-98.43%3.39M
16,090.20%31.45M
14,101.32%21.59M
Purchase of fixed assets
48.50%-8.59B
41.82%-5.66B
37.03%-3.04B
-52.80%-14.76B
-203.45%-16.67B
-163.31%-9.73B
-254.72%-4.82B
-127.45%-9.66B
-108.43%-5.49B
-161.97%-3.7B
Purchase of intangible assets
----
----
----
-1,080.23%-13.23B
----
----
----
-101.03%-1.12B
----
98.31%-2.55M
Sale of subsidiaries
----
----
----
----
----
----
----
----
--5M
--5M
Acquisition of subsidiaries
98.89%-24.96M
94.11%-24.96M
----
80.21%-2.36B
79.72%-2.25B
88.53%-423.99M
----
-130.03%-11.91B
-8,646.46%-11.11B
---3.7B
Recovery of cash from investments
18.23%10.69B
165.27%10.43B
303.94%6.99B
1,161.42%5.41B
502.29%9.05B
822.54%3.93B
--1.73B
-70.56%429.05M
965.24%1.5B
-88.48%426.11M
Cash on investment
-7.46%-10.06B
-88.78%-9.71B
-353.47%-7.43B
-115.15%-5.15B
-225.92%-9.36B
-210.45%-5.15B
-320.10%-1.64B
-52.47%-2.39B
-2,076.47%-2.87B
57.47%-1.66B
Other items in the investment business
56.38%-145.55M
-1,222.26%-409.98M
-32.41%-240.8M
----
-128.20%-333.72M
---31.01M
-143.39%-181.86M
----
2,233.47%1.18B
----
Adjustment items of investment business
----
----
----
----
----
----
----
----
----
--1K
Net cash from investment operations
58.30%-8.04B
52.58%-5.31B
24.92%-3.68B
-22.30%-29.03B
-15.15%-19.27B
-46.91%-11.21B
-1.57%-4.9B
-107.90%-23.74B
-497.03%-16.74B
-4.82%-7.63B
Net cash before financing
178.87%7.16B
195.63%5.19B
63.65%-1.15B
38.86%-8.73B
24.15%-9.08B
21.94%-5.43B
24.98%-3.16B
-60.67%-14.28B
-1,441.78%-11.97B
-20.81%-6.95B
Cash flow from financing activities
New borrowing
-44.99%21.63B
-9.22%18.04B
-47.83%7.23B
16.66%52.74B
48.15%39.33B
40.41%19.88B
114.75%13.85B
92.78%45.2B
58.86%26.55B
18.83%14.16B
Refund
24.03%-21.8B
-11.96%-16.73B
27.38%-5.77B
-139.04%-44.32B
-151.50%-28.69B
-110.54%-14.94B
-171.28%-7.95B
-32.28%-18.54B
-9.15%-11.41B
-0.84%-7.1B
Issuance of bonds
----
----
----
73.66%6.94B
----
----
----
8.94%4B
----
----
Interest paid - financing
----
----
----
-45.64%-1.78B
----
----
----
-18.46%-1.22B
----
-79.43%-611.69M
Dividends paid - financing
-5.72%-3.31B
-11.12%-2.08B
-12.96%-618.82M
-313.93%-2.05B
-117.46%-3.13B
---1.87B
-37.60%-547.85M
0.26%-496.1M
-3.42%-1.44B
----
Absorb investment income
7,547,575.55%7.55B
2,499,900.00%2.5B
----
----
-99.95%100K
-99.95%100K
--100K
23.49%3.19B
-96.16%192M
-90.40%192M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
-287.59%-4B
----
----
Other items of the financing business
-396.56%-5.06B
-390.74%-5.77B
-629.40%-716.49M
97.12%-395.85M
50.16%1.71B
501.49%1.99B
89.05%-98.23M
-1,507.64%-13.76B
112.60%1.14B
-364.67%-494.61M
Adjustment item of financing business
----
----
----
----
----
----
----
----
----
---110M
Net cash from financing operations
-110.76%-990.79M
-179.88%-4.04B
-97.79%116.16M
-22.85%10.79B
-38.71%9.21B
-14.36%5.05B
136.24%5.25B
17.41%13.98B
1,687.07%15.03B
8.79%5.9B
Effect of rate
-72.84%4.66M
-212.90%-7.63M
-15,033.68%-6.88M
62.96%-3.4M
102.55%17.16M
-64.33%6.76M
-101.19%-45.44K
-108.02%-9.19M
-960.59%-671.74M
-26.57%18.94M
Other items affecting net cash
----
----
----
----
----
----
----
----
----
--1K
Net Cash
4,607.45%6.17B
407.88%1.15B
-149.36%-1.03B
775.47%2.05B
-95.71%131.06M
64.41%-374.67M
205.19%2.09B
-110.07%-303.83M
4,637.14%3.06B
-217.26%-1.05B
Begining period cash
18.90%9.93B
18.90%9.93B
19.88%9.93B
-4.93%6.03B
7.73%8.35B
31.60%8.35B
6.85%8.28B
97.39%6.35B
71.33%7.75B
97.39%6.35B
Items Period
----
----
----
----
----
----
----
----
----
---1K
Cash at the end
89.45%16.11B
38.73%11.08B
-14.31%8.89B
33.96%8.08B
-16.16%8.5B
50.29%7.98B
79.91%10.38B
-4.93%6.03B
117.21%10.14B
82.61%5.31B
Cash balance analysis
Cash and bank balance
----
----
----
18.90%9.93B
----
----
----
--8.35B
----
----
Cash and cash equivalent balance
----
----
----
18.90%9.93B
----
----
----
--8.35B
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
IAS
CAS (2007)
CAS (2007)
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Xinyong Zhonghe Certified Public Accountants (Special General Partnership)
--
--
--
Xinyong Zhonghe Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax ----79.15%3.87B----60.92%5.61B------2.16B----83.37%3.49B--------
Profit adjustment
Interest (income) - adjustment -------------30.95%-190.02M-------------70.42%-145.11M--------
Dividend (income)- adjustment -------------90.02%-107.82M------------29.73%-56.74M--------
Investment loss (gain) ----93.72%368.21M--------------190.07M----------------
Attributable subsidiary (profit) loss -------------119.76%-33.49M------------56.80%-15.24M--------
Impairment and provisions: ----81.70%23.5M----66.39%115.31M------12.94M-----43.56%69.3M--------
-Impairment of property, plant and equipment (reversal) ------------------------------4.27M--------
-Impairmen of inventory (reversal) ------------54.45%5.43M------------13,626.92%3.52M--------
-Impairment of trade receivables (reversal) ------------65.01%101.51M-------------49.91%61.51M--------
-Other impairments and provisions ----81.70%23.5M------8.37M------12.94M----------------
Revaluation surplus: ----117.07%236.66M----15.39%526.36M------109.03M----84.75%456.17M--------
-Other fair value changes ------------15.39%526.36M------------84.75%456.17M--------
Asset sale loss (gain): ----600.76%1.62M----33.42%16.61M------230.79K-----30.78%12.45M--------
-Loss (gain) on sale of property, machinery and equipment ----600.76%1.62M----29.75%16.15M------230.79K-----30.78%12.45M--------
-Loss (gain) from selling other assets --------------457K------------------------
Depreciation and amortization: ----22.10%3.08B----23.26%5.05B------2.52B----59.66%4.1B--------
-Amortization of intangible assets -----1.35%645.9M----20.73%1.22B------654.77M----47.53%1.01B--------
-Other depreciation and amortization -----11.82%12.78M--------------14.5M----------------
Financial expense ----2.26%941.96M----32.28%2.07B------921.16M----49.22%1.57B--------
Special items -------------181.72%-95.05M-------------29.42%-33.74M--------
Operating profit before the change of operating capital ------------37.38%12.97B------------66.21%9.44B--------
Change of operating capital
Inventory (increase) decrease -----654.53%-1.6B----259.79%2.24B-------212.01M-----9.03%-1.4B--------
Accounts receivable (increase)decrease ----75.82%-403.22M-----119.12%-2.26B-------1.67B----0.79%-1.03B--------
Accounts payable increase (decrease) ----111.81%4.11B----142.68%8.6B------1.94B----581.46%3.54B--------
Special items for working capital changes ------------306.55%631.53M-------------17.72%-305.76M--------
Cash  from business operations ------------116.42%22.18B------------183.22%10.25B-----40.88%1.05B
Other taxs -------------136.64%-1.88B------------27.10%-796M-----49.53%-370.88M
Special items of business ----33.69%-133.56M---------------201.42M----------------
Adjustment items of business operations 49.06%15.2B77.83%10.64B45.65%2.53B----113.80%10.19B--5.98B185.93%1.73B----135.23%4.77B----
Net cash from operations 49.06%15.2B81.72%10.5B45.65%2.53B114.72%20.3B113.80%10.19B754.94%5.78B185.93%1.73B274.10%9.45B135.23%4.77B-55.60%676.03M
Cash flow from investment activities
Interest received - investment ------------30.95%190.02M------------70.42%145.11M--------
Dividend received - investment -75.27%75.08M-70.25%56.6M97.42%36.82M49.92%136.32M1,212.86%303.64M--190.27M--18.65M12.62%90.93M288.26%23.13M----
Loan receivable (increase) decrease ----------------------------154.80%166.87M--------
Decrease in deposits (increase) ------------41.17%725.9M------------136.77%514.19M----386.19%971.74M
Sale of fixed assets 1,402.13%12.07M287.34%10.6M1,102.09%5.52M3.60%3.51M-97.44%803.64K-87.32%2.74M-0.01%459.1K-98.43%3.39M16,090.20%31.45M14,101.32%21.59M
Purchase of fixed assets 48.50%-8.59B41.82%-5.66B37.03%-3.04B-52.80%-14.76B-203.45%-16.67B-163.31%-9.73B-254.72%-4.82B-127.45%-9.66B-108.43%-5.49B-161.97%-3.7B
Purchase of intangible assets -------------1,080.23%-13.23B-------------101.03%-1.12B----98.31%-2.55M
Sale of subsidiaries ----------------------------------5M--5M
Acquisition of subsidiaries 98.89%-24.96M94.11%-24.96M----80.21%-2.36B79.72%-2.25B88.53%-423.99M-----130.03%-11.91B-8,646.46%-11.11B---3.7B
Recovery of cash from investments 18.23%10.69B165.27%10.43B303.94%6.99B1,161.42%5.41B502.29%9.05B822.54%3.93B--1.73B-70.56%429.05M965.24%1.5B-88.48%426.11M
Cash on investment -7.46%-10.06B-88.78%-9.71B-353.47%-7.43B-115.15%-5.15B-225.92%-9.36B-210.45%-5.15B-320.10%-1.64B-52.47%-2.39B-2,076.47%-2.87B57.47%-1.66B
Other items in the investment business 56.38%-145.55M-1,222.26%-409.98M-32.41%-240.8M-----128.20%-333.72M---31.01M-143.39%-181.86M----2,233.47%1.18B----
Adjustment items of investment business --------------------------------------1K
Net cash from investment operations 58.30%-8.04B52.58%-5.31B24.92%-3.68B-22.30%-29.03B-15.15%-19.27B-46.91%-11.21B-1.57%-4.9B-107.90%-23.74B-497.03%-16.74B-4.82%-7.63B
Net cash before financing 178.87%7.16B195.63%5.19B63.65%-1.15B38.86%-8.73B24.15%-9.08B21.94%-5.43B24.98%-3.16B-60.67%-14.28B-1,441.78%-11.97B-20.81%-6.95B
Cash flow from financing activities
New borrowing -44.99%21.63B-9.22%18.04B-47.83%7.23B16.66%52.74B48.15%39.33B40.41%19.88B114.75%13.85B92.78%45.2B58.86%26.55B18.83%14.16B
Refund 24.03%-21.8B-11.96%-16.73B27.38%-5.77B-139.04%-44.32B-151.50%-28.69B-110.54%-14.94B-171.28%-7.95B-32.28%-18.54B-9.15%-11.41B-0.84%-7.1B
Issuance of bonds ------------73.66%6.94B------------8.94%4B--------
Interest paid - financing -------------45.64%-1.78B-------------18.46%-1.22B-----79.43%-611.69M
Dividends paid - financing -5.72%-3.31B-11.12%-2.08B-12.96%-618.82M-313.93%-2.05B-117.46%-3.13B---1.87B-37.60%-547.85M0.26%-496.1M-3.42%-1.44B----
Absorb investment income 7,547,575.55%7.55B2,499,900.00%2.5B---------99.95%100K-99.95%100K--100K23.49%3.19B-96.16%192M-90.40%192M
Issuance expenses and redemption of securities expenses -----------------------------287.59%-4B--------
Other items of the financing business -396.56%-5.06B-390.74%-5.77B-629.40%-716.49M97.12%-395.85M50.16%1.71B501.49%1.99B89.05%-98.23M-1,507.64%-13.76B112.60%1.14B-364.67%-494.61M
Adjustment item of financing business ---------------------------------------110M
Net cash from financing operations -110.76%-990.79M-179.88%-4.04B-97.79%116.16M-22.85%10.79B-38.71%9.21B-14.36%5.05B136.24%5.25B17.41%13.98B1,687.07%15.03B8.79%5.9B
Effect of rate -72.84%4.66M-212.90%-7.63M-15,033.68%-6.88M62.96%-3.4M102.55%17.16M-64.33%6.76M-101.19%-45.44K-108.02%-9.19M-960.59%-671.74M-26.57%18.94M
Other items affecting net cash --------------------------------------1K
Net Cash 4,607.45%6.17B407.88%1.15B-149.36%-1.03B775.47%2.05B-95.71%131.06M64.41%-374.67M205.19%2.09B-110.07%-303.83M4,637.14%3.06B-217.26%-1.05B
Begining period cash 18.90%9.93B18.90%9.93B19.88%9.93B-4.93%6.03B7.73%8.35B31.60%8.35B6.85%8.28B97.39%6.35B71.33%7.75B97.39%6.35B
Items Period ---------------------------------------1K
Cash at the end 89.45%16.11B38.73%11.08B-14.31%8.89B33.96%8.08B-16.16%8.5B50.29%7.98B79.91%10.38B-4.93%6.03B117.21%10.14B82.61%5.31B
Cash balance analysis
Cash and bank balance ------------18.90%9.93B--------------8.35B--------
Cash and cash equivalent balance ------------18.90%9.93B--------------8.35B--------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)IASCAS (2007)CAS (2007)CAS (2007)IASCAS (2007)IAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Xinyong Zhonghe Certified Public Accountants (Special General Partnership)------Xinyong Zhonghe Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More