HK Stock MarketDetailed Quotes

SD GOLD (01787)

Watchlist
  • 24.760
  • +0.320+1.31%
Market Closed May 22 16:07 CST
114.14BMarket Cap19.54P/E (TTM)

SD GOLD (01787) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
49.28%6.63B
----
79.15%3.87B
----
27.26%4.44B
----
--2.16B
----
83.37%3.49B
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
----
----
-70.42%-145.11M
Dividend (income)- adjustment
----
----
----
----
----
----
----
----
----
29.73%-56.74M
Investment loss (gain)
----
1,138.91%363.92M
----
93.72%368.21M
----
---35.03M
----
--190.07M
----
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
----
56.80%-15.24M
Impairment and provisions:
----
1,084.29%1.02B
----
81.70%23.5M
----
24.38%86.19M
----
--12.94M
----
-43.56%69.3M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
--4.27M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
----
13,626.92%3.52M
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
----
-49.91%61.51M
-Other impairments and provisions
----
1,084.29%1.02B
----
81.70%23.5M
----
--86.19M
----
--12.94M
----
----
Revaluation surplus:
----
491.61%1.5B
----
117.07%236.66M
----
-44.56%252.89M
----
--109.03M
----
84.75%456.17M
-Other fair value changes
----
491.61%1.5B
----
117.07%236.66M
----
-44.56%252.89M
----
--109.03M
----
84.75%456.17M
Asset sale loss (gain):
----
1,539.87%2.31M
----
600.76%1.62M
----
-101.29%-160.37K
----
--230.79K
----
-30.78%12.45M
-Loss (gain) on sale of property, machinery and equipment
----
1,539.87%2.31M
----
600.76%1.62M
----
-101.29%-160.37K
----
--230.79K
----
-30.78%12.45M
Depreciation and amortization:
----
45.88%7.29B
----
22.10%3.08B
----
21.90%5B
----
--2.52B
----
59.66%4.1B
-Amortization of intangible assets
----
47.29%1.85B
----
-1.35%645.9M
----
23.71%1.25B
----
--654.77M
----
47.53%1.01B
-Other depreciation and amortization
----
131.12%39.55M
----
-11.82%12.78M
----
--17.11M
----
--14.5M
----
----
Financial expense
----
-5.66%1.92B
----
2.26%941.96M
----
29.99%2.04B
----
--921.16M
----
49.22%1.57B
Special items
----
----
----
----
----
----
----
----
----
-29.42%-33.74M
Operating profit before the change of operating capital
----
----
----
----
----
----
----
----
----
66.21%9.44B
Change of operating capital
Inventory (increase) decrease
----
-103.88%-85.17M
----
-654.53%-1.6B
----
256.74%2.19B
----
---212.01M
----
-9.03%-1.4B
Accounts receivable (increase)decrease
----
78.59%-181.65M
----
75.82%-403.22M
----
17.60%-848.35M
----
---1.67B
----
0.79%-1.03B
Accounts payable increase (decrease)
----
495.51%4.91B
----
111.81%4.11B
----
-76.72%824.71M
----
--1.94B
----
581.46%3.54B
Special items for working capital changes
----
----
----
----
----
----
----
----
----
-17.72%-305.76M
Cash  from business operations
----
----
----
----
----
----
----
----
----
183.22%10.25B
Other taxs
----
----
----
----
----
----
----
----
----
27.10%-796M
Special items of business
141.29%6.1B
-208.00%-1.87B
49.06%15.2B
33.69%-133.56M
45.65%2.53B
---607.72M
113.80%10.19B
---201.42M
185.93%1.73B
----
Net cash from operations
141.29%6.1B
61.12%21.49B
49.06%15.2B
81.72%10.5B
45.65%2.53B
41.12%13.34B
113.80%10.19B
754.94%5.78B
185.93%1.73B
274.10%9.45B
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
----
70.42%145.11M
Dividend received - investment
-89.29%3.94M
-38.03%57.36M
-75.27%75.08M
-70.25%56.6M
97.42%36.82M
1.79%92.56M
1,212.86%303.64M
--190.27M
--18.65M
12.62%90.93M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
154.80%166.87M
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
----
136.77%514.19M
Sale of fixed assets
-98.98%56.1K
341.59%15.49M
1,402.13%12.07M
287.34%10.6M
1,102.09%5.52M
3.59%3.51M
-97.44%803.64K
-87.32%2.74M
-0.01%459.1K
-98.43%3.39M
Purchase of fixed assets
10.08%-2.73B
35.69%-12.93B
48.50%-8.59B
41.82%-5.66B
37.03%-3.04B
-108.13%-20.1B
-203.45%-16.67B
-163.31%-9.73B
-254.72%-4.82B
-127.45%-9.66B
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
-101.03%-1.12B
Acquisition of subsidiaries
----
93.14%-155.73M
98.89%-24.96M
94.11%-24.96M
----
80.95%-2.27B
79.72%-2.25B
88.53%-423.99M
----
-130.03%-11.91B
Recovery of cash from investments
-93.84%430.6M
-21.64%11.37B
18.23%10.69B
165.27%10.43B
303.94%6.99B
3,283.25%14.52B
502.29%9.05B
822.54%3.93B
--1.73B
-70.56%429.05M
Cash on investment
88.54%-851.08M
27.14%-10.87B
-7.46%-10.06B
-88.78%-9.71B
-353.47%-7.43B
-523.73%-14.92B
-225.92%-9.36B
-210.45%-5.15B
-320.10%-1.64B
-52.47%-2.39B
Other items in the investment business
-83.14%-440.99M
-856.98%-1.1B
56.38%-145.55M
-1,222.26%-409.98M
-32.41%-240.8M
---114.81M
-128.20%-333.72M
---31.01M
-143.39%-181.86M
----
Net cash from investment operations
2.33%-3.59B
40.31%-13.61B
58.30%-8.04B
52.58%-5.31B
24.92%-3.68B
3.94%-22.8B
-15.15%-19.27B
-46.91%-11.21B
-1.57%-4.9B
-107.90%-23.74B
Net cash before financing
318.09%2.51B
183.33%7.88B
178.87%7.16B
195.63%5.19B
63.65%-1.15B
33.77%-9.46B
24.15%-9.08B
21.94%-5.43B
24.98%-3.16B
-60.67%-14.28B
Cash flow from financing activities
New borrowing
-36.52%4.59B
-22.81%38.3B
-44.99%21.63B
-9.22%18.04B
-47.83%7.23B
9.76%49.62B
48.15%39.33B
40.41%19.88B
114.75%13.85B
92.78%45.2B
Refund
15.91%-4.86B
4.20%-38.52B
24.03%-21.8B
-11.96%-16.73B
27.38%-5.77B
-116.82%-40.2B
-151.50%-28.69B
-110.54%-14.94B
-171.28%-7.95B
-32.28%-18.54B
Issuance of bonds
----
----
----
----
----
----
----
----
----
8.94%4B
Interest paid - financing
----
----
----
----
----
----
----
----
----
-18.46%-1.22B
Dividends paid - financing
17.10%-513M
-16.55%-4.88B
-5.72%-3.31B
-11.12%-2.08B
-12.96%-618.82M
-744.82%-4.19B
-117.46%-3.13B
---1.87B
-37.60%-547.85M
0.26%-496.1M
Absorb investment income
----
151.58%7.55B
7,547,575.55%7.55B
2,499,900.00%2.5B
----
-6.01%3B
-99.95%100K
-99.95%100K
--100K
23.49%3.19B
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
-287.59%-4B
Other items of the financing business
242.81%1.02B
-255.16%-4.32B
-396.56%-5.06B
-390.74%-5.77B
-629.40%-716.49M
120.22%2.78B
50.16%1.71B
501.49%1.99B
89.05%-98.23M
-1,507.64%-13.76B
Net cash from financing operations
107.88%241.48M
-117.04%-1.87B
-110.76%-990.79M
-179.88%-4.04B
-97.79%116.16M
-21.29%11B
-38.71%9.21B
-14.36%5.05B
136.24%5.25B
17.41%13.98B
Effect of rate
-284.53%-26.44M
47.39%52.83M
-72.84%4.66M
-212.90%-7.63M
-15,033.68%-6.88M
490.22%35.84M
102.55%17.16M
-64.33%6.76M
-101.19%-45.44K
-108.02%-9.19M
Net Cash
366.00%2.75B
289.50%6.01B
4,607.45%6.17B
407.88%1.15B
-149.36%-1.03B
607.81%1.54B
-95.71%131.06M
64.41%-374.67M
205.19%2.09B
-110.07%-303.83M
Begining period cash
61.04%15.99B
18.90%9.93B
18.90%9.93B
18.90%9.93B
19.88%9.93B
31.60%8.35B
7.73%8.35B
31.60%8.35B
6.85%8.28B
97.39%6.35B
Cash at the end
110.47%18.71B
61.04%15.99B
89.45%16.11B
38.73%11.08B
-14.31%8.89B
64.59%9.93B
-16.16%8.5B
50.29%7.98B
79.91%10.38B
-4.93%6.03B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--8.35B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
ShinWing Certified Public Accountants (Special General Partnership)
--
--
--
ShinWing Certified Public Accountants (Special General Partnership)
--
--
--
ShinWing Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----49.28%6.63B----79.15%3.87B----27.26%4.44B------2.16B----83.37%3.49B
Profit adjustment
Interest (income) - adjustment -------------------------------------70.42%-145.11M
Dividend (income)- adjustment ------------------------------------29.73%-56.74M
Investment loss (gain) ----1,138.91%363.92M----93.72%368.21M-------35.03M------190.07M--------
Attributable subsidiary (profit) loss ------------------------------------56.80%-15.24M
Impairment and provisions: ----1,084.29%1.02B----81.70%23.5M----24.38%86.19M------12.94M-----43.56%69.3M
-Impairment of property, plant and equipment (reversal) --------------------------------------4.27M
-Impairmen of inventory (reversal) ------------------------------------13,626.92%3.52M
-Impairment of trade receivables (reversal) -------------------------------------49.91%61.51M
-Other impairments and provisions ----1,084.29%1.02B----81.70%23.5M------86.19M------12.94M--------
Revaluation surplus: ----491.61%1.5B----117.07%236.66M-----44.56%252.89M------109.03M----84.75%456.17M
-Other fair value changes ----491.61%1.5B----117.07%236.66M-----44.56%252.89M------109.03M----84.75%456.17M
Asset sale loss (gain): ----1,539.87%2.31M----600.76%1.62M-----101.29%-160.37K------230.79K-----30.78%12.45M
-Loss (gain) on sale of property, machinery and equipment ----1,539.87%2.31M----600.76%1.62M-----101.29%-160.37K------230.79K-----30.78%12.45M
Depreciation and amortization: ----45.88%7.29B----22.10%3.08B----21.90%5B------2.52B----59.66%4.1B
-Amortization of intangible assets ----47.29%1.85B-----1.35%645.9M----23.71%1.25B------654.77M----47.53%1.01B
-Other depreciation and amortization ----131.12%39.55M-----11.82%12.78M------17.11M------14.5M--------
Financial expense -----5.66%1.92B----2.26%941.96M----29.99%2.04B------921.16M----49.22%1.57B
Special items -------------------------------------29.42%-33.74M
Operating profit before the change of operating capital ------------------------------------66.21%9.44B
Change of operating capital
Inventory (increase) decrease -----103.88%-85.17M-----654.53%-1.6B----256.74%2.19B-------212.01M-----9.03%-1.4B
Accounts receivable (increase)decrease ----78.59%-181.65M----75.82%-403.22M----17.60%-848.35M-------1.67B----0.79%-1.03B
Accounts payable increase (decrease) ----495.51%4.91B----111.81%4.11B-----76.72%824.71M------1.94B----581.46%3.54B
Special items for working capital changes -------------------------------------17.72%-305.76M
Cash  from business operations ------------------------------------183.22%10.25B
Other taxs ------------------------------------27.10%-796M
Special items of business 141.29%6.1B-208.00%-1.87B49.06%15.2B33.69%-133.56M45.65%2.53B---607.72M113.80%10.19B---201.42M185.93%1.73B----
Net cash from operations 141.29%6.1B61.12%21.49B49.06%15.2B81.72%10.5B45.65%2.53B41.12%13.34B113.80%10.19B754.94%5.78B185.93%1.73B274.10%9.45B
Cash flow from investment activities
Interest received - investment ------------------------------------70.42%145.11M
Dividend received - investment -89.29%3.94M-38.03%57.36M-75.27%75.08M-70.25%56.6M97.42%36.82M1.79%92.56M1,212.86%303.64M--190.27M--18.65M12.62%90.93M
Loan receivable (increase) decrease ------------------------------------154.80%166.87M
Decrease in deposits (increase) ------------------------------------136.77%514.19M
Sale of fixed assets -98.98%56.1K341.59%15.49M1,402.13%12.07M287.34%10.6M1,102.09%5.52M3.59%3.51M-97.44%803.64K-87.32%2.74M-0.01%459.1K-98.43%3.39M
Purchase of fixed assets 10.08%-2.73B35.69%-12.93B48.50%-8.59B41.82%-5.66B37.03%-3.04B-108.13%-20.1B-203.45%-16.67B-163.31%-9.73B-254.72%-4.82B-127.45%-9.66B
Purchase of intangible assets -------------------------------------101.03%-1.12B
Acquisition of subsidiaries ----93.14%-155.73M98.89%-24.96M94.11%-24.96M----80.95%-2.27B79.72%-2.25B88.53%-423.99M-----130.03%-11.91B
Recovery of cash from investments -93.84%430.6M-21.64%11.37B18.23%10.69B165.27%10.43B303.94%6.99B3,283.25%14.52B502.29%9.05B822.54%3.93B--1.73B-70.56%429.05M
Cash on investment 88.54%-851.08M27.14%-10.87B-7.46%-10.06B-88.78%-9.71B-353.47%-7.43B-523.73%-14.92B-225.92%-9.36B-210.45%-5.15B-320.10%-1.64B-52.47%-2.39B
Other items in the investment business -83.14%-440.99M-856.98%-1.1B56.38%-145.55M-1,222.26%-409.98M-32.41%-240.8M---114.81M-128.20%-333.72M---31.01M-143.39%-181.86M----
Net cash from investment operations 2.33%-3.59B40.31%-13.61B58.30%-8.04B52.58%-5.31B24.92%-3.68B3.94%-22.8B-15.15%-19.27B-46.91%-11.21B-1.57%-4.9B-107.90%-23.74B
Net cash before financing 318.09%2.51B183.33%7.88B178.87%7.16B195.63%5.19B63.65%-1.15B33.77%-9.46B24.15%-9.08B21.94%-5.43B24.98%-3.16B-60.67%-14.28B
Cash flow from financing activities
New borrowing -36.52%4.59B-22.81%38.3B-44.99%21.63B-9.22%18.04B-47.83%7.23B9.76%49.62B48.15%39.33B40.41%19.88B114.75%13.85B92.78%45.2B
Refund 15.91%-4.86B4.20%-38.52B24.03%-21.8B-11.96%-16.73B27.38%-5.77B-116.82%-40.2B-151.50%-28.69B-110.54%-14.94B-171.28%-7.95B-32.28%-18.54B
Issuance of bonds ------------------------------------8.94%4B
Interest paid - financing -------------------------------------18.46%-1.22B
Dividends paid - financing 17.10%-513M-16.55%-4.88B-5.72%-3.31B-11.12%-2.08B-12.96%-618.82M-744.82%-4.19B-117.46%-3.13B---1.87B-37.60%-547.85M0.26%-496.1M
Absorb investment income ----151.58%7.55B7,547,575.55%7.55B2,499,900.00%2.5B-----6.01%3B-99.95%100K-99.95%100K--100K23.49%3.19B
Issuance expenses and redemption of securities expenses -------------------------------------287.59%-4B
Other items of the financing business 242.81%1.02B-255.16%-4.32B-396.56%-5.06B-390.74%-5.77B-629.40%-716.49M120.22%2.78B50.16%1.71B501.49%1.99B89.05%-98.23M-1,507.64%-13.76B
Net cash from financing operations 107.88%241.48M-117.04%-1.87B-110.76%-990.79M-179.88%-4.04B-97.79%116.16M-21.29%11B-38.71%9.21B-14.36%5.05B136.24%5.25B17.41%13.98B
Effect of rate -284.53%-26.44M47.39%52.83M-72.84%4.66M-212.90%-7.63M-15,033.68%-6.88M490.22%35.84M102.55%17.16M-64.33%6.76M-101.19%-45.44K-108.02%-9.19M
Net Cash 366.00%2.75B289.50%6.01B4,607.45%6.17B407.88%1.15B-149.36%-1.03B607.81%1.54B-95.71%131.06M64.41%-374.67M205.19%2.09B-110.07%-303.83M
Begining period cash 61.04%15.99B18.90%9.93B18.90%9.93B18.90%9.93B19.88%9.93B31.60%8.35B7.73%8.35B31.60%8.35B6.85%8.28B97.39%6.35B
Cash at the end 110.47%18.71B61.04%15.99B89.45%16.11B38.73%11.08B-14.31%8.89B64.59%9.93B-16.16%8.5B50.29%7.98B79.91%10.38B-4.93%6.03B
Cash balance analysis
Cash and bank balance --------------------------------------8.35B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --ShinWing Certified Public Accountants (Special General Partnership)------ShinWing Certified Public Accountants (Special General Partnership)------ShinWing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More