HK Stock MarketDetailed Quotes

BJ SPORTS & ENT (01803)

Watchlist
  • 0.085
  • 0.0000.00%
Market Closed Jan 16 09:00 CST
119.68MMarket Cap-4.47P/E (TTM)

BJ SPORTS & ENT (01803) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-47.71%-21.01M
40.69%-36.12M
16.21%-14.23M
31.56%-60.91M
30.40%-16.98M
-127.06%-89M
-3,031.19%-24.39M
3.85%-39.2M
95.62%-779K
44.83%-40.77M
Profit adjustment
Interest (income) - adjustment
12.73%-1.84M
-14.53%-4.23M
-5.33%-2.11M
-0.35%-3.69M
11.28%-2.01M
15.72%-3.68M
-43.01%-2.26M
-136.48%-4.36M
-177.37%-1.58M
28.52%-1.85M
Investment loss (gain)
39.01%-516K
6.85%-1.97M
21.23%-846K
39.57%-2.12M
-16.99%-1.07M
---3.5M
---918K
----
----
----
Attributable subsidiary (profit) loss
----
--60K
----
----
-570.37%-127K
76.92%46K
125.00%27K
-55.17%26K
-58.62%12K
-3.33%58K
Impairment and provisions:
-262.47%-1.5M
-52.44%13.62M
72.83%-413K
-45.15%28.63M
-1,306.35%-1.52M
32.81%52.19M
120.90%126K
88.84%39.3M
-113.41%-603K
-63.80%20.81M
-Impairment of property, plant and equipment (reversal)
----
----
----
-95.75%147K
----
--3.46M
----
----
----
-98.63%220K
-Impairmen of inventory (reversal)
-49.81%673K
-56.69%3.62M
--1.34M
--8.36M
----
----
----
-57.94%495K
----
--1.18M
-Impairment of trade receivables (reversal)
1,502.01%22.36M
-53.40%2.75M
173.51%1.4M
52.74%5.91M
-1,089.06%-1.9M
-70.68%3.87M
105.84%192K
215.15%13.19M
-1,486.92%-3.29M
-69.64%4.18M
-Impairment of goodwill
----
----
----
----
----
--29.14M
----
----
----
----
-Other impairments and provisions
-678.86%-24.53M
-49.05%7.24M
-931.13%-3.15M
-9.62%14.22M
674.24%379K
-38.60%15.73M
-102.46%-66K
68.21%25.62M
-32.71%2.68M
-44.81%15.23M
Revaluation surplus:
-152.97%-285K
-247.45%-1.9M
135.87%538K
-129.70%-548K
-137.71%-1.5M
-91.50%1.85M
--3.98M
643.17%21.71M
----
--2.92M
-Other fair value changes
-152.97%-285K
-247.45%-1.9M
135.87%538K
-129.70%-548K
-137.71%-1.5M
-91.50%1.85M
--3.98M
643.17%21.71M
----
--2.92M
Asset sale loss (gain):
-194.65%-442K
88.00%-555K
340.57%467K
-280.58%-4.62M
141.73%106K
23.58%-1.22M
-245.98%-254K
-154.68%-1.59M
-94.24%174K
83.70%2.91M
-Loss (gain) from sale of subsidiary company
----
100.04%2K
----
-270.37%-4.56M
----
21.68%-1.23M
----
-1,048.18%-1.57M
----
-112.36%-137K
-Loss (gain) on sale of property, machinery and equipment
----
--6K
113.33%4K
----
---30K
-98.94%3K
----
1,472.22%283K
1,338.10%260K
-96.21%18K
-Loss (gain) from selling other assets
-195.46%-442K
-822.95%-563K
240.44%463K
-535.71%-61K
153.54%136K
104.67%14K
-195.35%-254K
-109.91%-300K
-102.83%-86K
--3.03M
Depreciation and amortization:
-4.55%4.21M
-25.83%8.69M
-21.06%4.41M
18.90%11.71M
19.62%5.59M
-7.09%9.85M
-17.51%4.67M
-46.46%10.6M
-40.54%5.67M
-3.31%19.8M
-Amortization of intangible assets
161.54%34K
2.50%41K
-43.48%13K
-20.00%40K
-14.81%23K
-88.74%50K
-93.43%27K
-95.99%444K
-92.57%411K
-2.91%11.06M
Financial expense
16.02%1.1M
-3.53%1.67M
-5.29%949K
-27.78%1.73M
31.84%1M
-22.92%2.39M
-54.30%760K
-0.29%3.11M
25.41%1.66M
-26.81%3.12M
Special items
----
-19,193.75%-3.09M
----
-100.28%-16K
--5.6M
223.29%5.7M
----
63.60%-4.62M
62.32%-2.31M
6.55%-12.7M
Operating profit before the change of operating capital
-80.61%-20.28M
20.10%-23.84M
-2.99%-11.23M
-17.61%-29.84M
40.28%-10.91M
-201.61%-25.37M
-914.86%-18.26M
537.45%24.97M
114.64%2.24M
8.03%-5.71M
Change of operating capital
Inventory (increase) decrease
107.81%1.43M
-3,087.50%-39.02M
-483.25%-18.33M
93.84%-1.22M
777.48%4.78M
-527.92%-19.86M
94.27%-706K
162.62%4.64M
-231.79%-12.32M
-30.51%-7.41M
Accounts receivable (increase)decrease
-720.86%-45.48M
-2,721.05%-16.93M
-1,409.93%-5.54M
-96.29%646K
-97.66%423K
-3.18%17.43M
-30.69%18.08M
102.38%18M
86.30%26.08M
131.33%8.89M
Accounts payable increase (decrease)
-155.49%-18.69M
473.92%102.26M
73,106.52%33.68M
154.10%17.82M
100.11%46K
22.75%-32.93M
-286.73%-40.74M
-5,033.91%-42.63M
140.48%21.82M
-98.15%864K
prepayments (increase)decrease
-481.53%-2.74M
-144.58%-1.09M
-120.39%-471K
140.18%2.44M
160.43%2.31M
-150.28%-6.06M
-65.86%887K
518.09%12.06M
82.96%2.6M
-83.11%1.95M
Special items for working capital changes
1,128.52%60.78M
-1,034.61%-50.25M
147.95%4.95M
323.67%5.38M
-452.87%-10.32M
-157.12%-2.4M
110.45%2.92M
107.95%4.21M
-281.12%-27.98M
-564.92%-52.92M
Cash  from business operations
-919.75%-24.99M
-503.45%-28.87M
122.31%3.05M
93.09%-4.78M
63.88%-13.66M
-425.73%-69.21M
-403.79%-37.82M
139.11%21.25M
129.60%12.45M
-284.67%-54.33M
Other taxs
--35K
----
----
83.71%-51K
----
-176.99%-313K
-315.52%-250K
91.25%-113K
106.59%116K
83.60%-1.29M
Interest received - operating
-45.44%305K
-25.83%1.09M
0.36%559K
226.33%1.48M
286.81%557K
-13.58%452K
-59.21%144K
134.53%523K
253.00%353K
12.63%223K
Net cash from operations
-783.28%-24.65M
-726.64%-27.78M
127.53%3.61M
95.14%-3.36M
65.45%-13.1M
-418.92%-69.07M
-393.58%-37.93M
139.09%21.66M
129.55%12.92M
-354.73%-55.4M
Cash flow from investment activities
Interest received - investment
-7.78%1.61M
3.81%4.5M
2.10%1.75M
-35.61%4.33M
0.82%1.71M
-19.71%6.73M
-53.77%1.7M
-27.30%8.38M
-12.55%3.67M
9.92%11.53M
Loan receivable (increase) decrease
----
86.67%-1M
----
-118.66%-7.5M
-126.67%-4M
215.94%40.19M
178.58%15M
-117.00%-34.66M
38.65%-19.09M
-373.62%-15.97M
Sale of fixed assets
----
----
----
----
--158K
-98.15%2K
----
14.89%108K
304.00%101K
-79.65%94K
Purchase of fixed assets
-2.87%-574K
-130.28%-2.41M
-16.49%-558K
48.01%-1.05M
48.61%-479K
89.57%-2.01M
93.07%-932K
-0.58%-19.31M
-319.38%-13.44M
44.21%-19.2M
Purchase of intangible assets
---96K
-164.29%-148K
----
---56K
----
----
----
----
----
-76.24%-178K
Sale of subsidiaries
----
----
----
----
----
-89.86%668K
----
2,609.88%6.59M
----
--243K
Recovery of cash from investments
2,209.17%2.52M
-38.98%4.8M
-98.65%109K
-88.18%7.87M
-77.32%8.06M
242.61%66.59M
60.59%35.55M
-61.78%19.44M
-30.86%22.14M
1,589.63%50.86M
Cash on investment
-59.25%-2.35M
-43.24%-12.46M
82.70%-1.48M
18.19%-8.7M
20.29%-8.52M
71.50%-10.63M
-5,841.11%-10.69M
-193.66%-37.3M
---180K
153.93%39.82M
Other items in the investment business
----
----
----
----
--198K
----
----
----
-62.62%13.64M
----
Net cash from investment operations
730.68%1.11M
-31.78%-6.72M
93.87%-176K
-105.02%-5.1M
-107.07%-2.87M
278.87%101.54M
493.72%40.62M
-184.48%-56.76M
-82.19%6.84M
219.50%67.2M
Net cash before financing
-785.98%-23.54M
-307.85%-34.49M
121.48%3.43M
-126.05%-8.46M
-692.32%-15.98M
192.49%32.47M
-86.35%2.7M
-397.55%-35.11M
472.27%19.76M
134.22%11.8M
Cash flow from financing activities
New borrowing
48.55%48M
1,189.83%64.2M
105.44%32.31M
--4.98M
--15.73M
----
----
-2.22%12.05M
-2.46%12.02M
-79.12%12.32M
Refund
-96.66%-21.19M
-424.23%-37.43M
37.28%-10.77M
-0.93%-7.14M
-202.70%-17.18M
36.66%-7.07M
0.61%-5.67M
67.99%-11.17M
53.38%-5.71M
-320.69%-34.89M
Interest paid - financing
-16.02%-1.1M
3.53%-1.67M
5.29%-949K
27.78%-1.73M
-31.84%-1M
22.92%-2.39M
54.30%-760K
29.65%-3.11M
20.62%-1.66M
-69.48%-4.42M
Absorb investment income
----
----
----
----
----
--5.82M
--5.82M
----
----
----
Net cash from financing operations
37.40%25.1M
392.49%24.13M
471.37%18.26M
-73.05%-8.25M
-273.99%-4.92M
-18.87%-4.77M
-134.83%-1.32M
87.14%-4.01M
186.60%3.78M
-169.64%-31.2M
Effect of rate
209.26%484K
20.55%-1.21M
53.02%-443K
28.40%-1.53M
73.10%-943K
-194.30%-2.13M
-406.20%-3.51M
-68.96%2.26M
155.05%1.15M
461.66%7.29M
Net Cash
-92.81%1.56M
38.00%-10.36M
203.84%21.7M
-160.31%-16.71M
-1,611.79%-20.89M
170.81%27.7M
-94.13%1.38M
-101.63%-39.12M
343.46%23.54M
-288.07%-19.4M
Begining period cash
-13.30%75.45M
-17.32%87.02M
-17.32%87.02M
32.08%105.26M
32.08%105.26M
-31.62%79.69M
-31.62%79.69M
-9.41%116.55M
-9.41%116.55M
6.90%128.66M
Cash at the end
-28.43%77.49M
-13.30%75.45M
29.79%108.28M
-17.32%87.02M
7.55%83.42M
32.08%105.26M
-45.08%77.57M
-31.62%79.69M
20.80%141.23M
-9.41%116.55M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Dahua Ma Shiyun Certified Public Accountants Limited
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Limited
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -47.71%-21.01M40.69%-36.12M16.21%-14.23M31.56%-60.91M30.40%-16.98M-127.06%-89M-3,031.19%-24.39M3.85%-39.2M95.62%-779K44.83%-40.77M
Profit adjustment
Interest (income) - adjustment 12.73%-1.84M-14.53%-4.23M-5.33%-2.11M-0.35%-3.69M11.28%-2.01M15.72%-3.68M-43.01%-2.26M-136.48%-4.36M-177.37%-1.58M28.52%-1.85M
Investment loss (gain) 39.01%-516K6.85%-1.97M21.23%-846K39.57%-2.12M-16.99%-1.07M---3.5M---918K------------
Attributable subsidiary (profit) loss ------60K---------570.37%-127K76.92%46K125.00%27K-55.17%26K-58.62%12K-3.33%58K
Impairment and provisions: -262.47%-1.5M-52.44%13.62M72.83%-413K-45.15%28.63M-1,306.35%-1.52M32.81%52.19M120.90%126K88.84%39.3M-113.41%-603K-63.80%20.81M
-Impairment of property, plant and equipment (reversal) -------------95.75%147K------3.46M-------------98.63%220K
-Impairmen of inventory (reversal) -49.81%673K-56.69%3.62M--1.34M--8.36M-------------57.94%495K------1.18M
-Impairment of trade receivables (reversal) 1,502.01%22.36M-53.40%2.75M173.51%1.4M52.74%5.91M-1,089.06%-1.9M-70.68%3.87M105.84%192K215.15%13.19M-1,486.92%-3.29M-69.64%4.18M
-Impairment of goodwill ----------------------29.14M----------------
-Other impairments and provisions -678.86%-24.53M-49.05%7.24M-931.13%-3.15M-9.62%14.22M674.24%379K-38.60%15.73M-102.46%-66K68.21%25.62M-32.71%2.68M-44.81%15.23M
Revaluation surplus: -152.97%-285K-247.45%-1.9M135.87%538K-129.70%-548K-137.71%-1.5M-91.50%1.85M--3.98M643.17%21.71M------2.92M
-Other fair value changes -152.97%-285K-247.45%-1.9M135.87%538K-129.70%-548K-137.71%-1.5M-91.50%1.85M--3.98M643.17%21.71M------2.92M
Asset sale loss (gain): -194.65%-442K88.00%-555K340.57%467K-280.58%-4.62M141.73%106K23.58%-1.22M-245.98%-254K-154.68%-1.59M-94.24%174K83.70%2.91M
-Loss (gain) from sale of subsidiary company ----100.04%2K-----270.37%-4.56M----21.68%-1.23M-----1,048.18%-1.57M-----112.36%-137K
-Loss (gain) on sale of property, machinery and equipment ------6K113.33%4K-------30K-98.94%3K----1,472.22%283K1,338.10%260K-96.21%18K
-Loss (gain) from selling other assets -195.46%-442K-822.95%-563K240.44%463K-535.71%-61K153.54%136K104.67%14K-195.35%-254K-109.91%-300K-102.83%-86K--3.03M
Depreciation and amortization: -4.55%4.21M-25.83%8.69M-21.06%4.41M18.90%11.71M19.62%5.59M-7.09%9.85M-17.51%4.67M-46.46%10.6M-40.54%5.67M-3.31%19.8M
-Amortization of intangible assets 161.54%34K2.50%41K-43.48%13K-20.00%40K-14.81%23K-88.74%50K-93.43%27K-95.99%444K-92.57%411K-2.91%11.06M
Financial expense 16.02%1.1M-3.53%1.67M-5.29%949K-27.78%1.73M31.84%1M-22.92%2.39M-54.30%760K-0.29%3.11M25.41%1.66M-26.81%3.12M
Special items -----19,193.75%-3.09M-----100.28%-16K--5.6M223.29%5.7M----63.60%-4.62M62.32%-2.31M6.55%-12.7M
Operating profit before the change of operating capital -80.61%-20.28M20.10%-23.84M-2.99%-11.23M-17.61%-29.84M40.28%-10.91M-201.61%-25.37M-914.86%-18.26M537.45%24.97M114.64%2.24M8.03%-5.71M
Change of operating capital
Inventory (increase) decrease 107.81%1.43M-3,087.50%-39.02M-483.25%-18.33M93.84%-1.22M777.48%4.78M-527.92%-19.86M94.27%-706K162.62%4.64M-231.79%-12.32M-30.51%-7.41M
Accounts receivable (increase)decrease -720.86%-45.48M-2,721.05%-16.93M-1,409.93%-5.54M-96.29%646K-97.66%423K-3.18%17.43M-30.69%18.08M102.38%18M86.30%26.08M131.33%8.89M
Accounts payable increase (decrease) -155.49%-18.69M473.92%102.26M73,106.52%33.68M154.10%17.82M100.11%46K22.75%-32.93M-286.73%-40.74M-5,033.91%-42.63M140.48%21.82M-98.15%864K
prepayments (increase)decrease -481.53%-2.74M-144.58%-1.09M-120.39%-471K140.18%2.44M160.43%2.31M-150.28%-6.06M-65.86%887K518.09%12.06M82.96%2.6M-83.11%1.95M
Special items for working capital changes 1,128.52%60.78M-1,034.61%-50.25M147.95%4.95M323.67%5.38M-452.87%-10.32M-157.12%-2.4M110.45%2.92M107.95%4.21M-281.12%-27.98M-564.92%-52.92M
Cash  from business operations -919.75%-24.99M-503.45%-28.87M122.31%3.05M93.09%-4.78M63.88%-13.66M-425.73%-69.21M-403.79%-37.82M139.11%21.25M129.60%12.45M-284.67%-54.33M
Other taxs --35K--------83.71%-51K-----176.99%-313K-315.52%-250K91.25%-113K106.59%116K83.60%-1.29M
Interest received - operating -45.44%305K-25.83%1.09M0.36%559K226.33%1.48M286.81%557K-13.58%452K-59.21%144K134.53%523K253.00%353K12.63%223K
Net cash from operations -783.28%-24.65M-726.64%-27.78M127.53%3.61M95.14%-3.36M65.45%-13.1M-418.92%-69.07M-393.58%-37.93M139.09%21.66M129.55%12.92M-354.73%-55.4M
Cash flow from investment activities
Interest received - investment -7.78%1.61M3.81%4.5M2.10%1.75M-35.61%4.33M0.82%1.71M-19.71%6.73M-53.77%1.7M-27.30%8.38M-12.55%3.67M9.92%11.53M
Loan receivable (increase) decrease ----86.67%-1M-----118.66%-7.5M-126.67%-4M215.94%40.19M178.58%15M-117.00%-34.66M38.65%-19.09M-373.62%-15.97M
Sale of fixed assets ------------------158K-98.15%2K----14.89%108K304.00%101K-79.65%94K
Purchase of fixed assets -2.87%-574K-130.28%-2.41M-16.49%-558K48.01%-1.05M48.61%-479K89.57%-2.01M93.07%-932K-0.58%-19.31M-319.38%-13.44M44.21%-19.2M
Purchase of intangible assets ---96K-164.29%-148K-------56K---------------------76.24%-178K
Sale of subsidiaries ---------------------89.86%668K----2,609.88%6.59M------243K
Recovery of cash from investments 2,209.17%2.52M-38.98%4.8M-98.65%109K-88.18%7.87M-77.32%8.06M242.61%66.59M60.59%35.55M-61.78%19.44M-30.86%22.14M1,589.63%50.86M
Cash on investment -59.25%-2.35M-43.24%-12.46M82.70%-1.48M18.19%-8.7M20.29%-8.52M71.50%-10.63M-5,841.11%-10.69M-193.66%-37.3M---180K153.93%39.82M
Other items in the investment business ------------------198K-------------62.62%13.64M----
Net cash from investment operations 730.68%1.11M-31.78%-6.72M93.87%-176K-105.02%-5.1M-107.07%-2.87M278.87%101.54M493.72%40.62M-184.48%-56.76M-82.19%6.84M219.50%67.2M
Net cash before financing -785.98%-23.54M-307.85%-34.49M121.48%3.43M-126.05%-8.46M-692.32%-15.98M192.49%32.47M-86.35%2.7M-397.55%-35.11M472.27%19.76M134.22%11.8M
Cash flow from financing activities
New borrowing 48.55%48M1,189.83%64.2M105.44%32.31M--4.98M--15.73M---------2.22%12.05M-2.46%12.02M-79.12%12.32M
Refund -96.66%-21.19M-424.23%-37.43M37.28%-10.77M-0.93%-7.14M-202.70%-17.18M36.66%-7.07M0.61%-5.67M67.99%-11.17M53.38%-5.71M-320.69%-34.89M
Interest paid - financing -16.02%-1.1M3.53%-1.67M5.29%-949K27.78%-1.73M-31.84%-1M22.92%-2.39M54.30%-760K29.65%-3.11M20.62%-1.66M-69.48%-4.42M
Absorb investment income ----------------------5.82M--5.82M------------
Net cash from financing operations 37.40%25.1M392.49%24.13M471.37%18.26M-73.05%-8.25M-273.99%-4.92M-18.87%-4.77M-134.83%-1.32M87.14%-4.01M186.60%3.78M-169.64%-31.2M
Effect of rate 209.26%484K20.55%-1.21M53.02%-443K28.40%-1.53M73.10%-943K-194.30%-2.13M-406.20%-3.51M-68.96%2.26M155.05%1.15M461.66%7.29M
Net Cash -92.81%1.56M38.00%-10.36M203.84%21.7M-160.31%-16.71M-1,611.79%-20.89M170.81%27.7M-94.13%1.38M-101.63%-39.12M343.46%23.54M-288.07%-19.4M
Begining period cash -13.30%75.45M-17.32%87.02M-17.32%87.02M32.08%105.26M32.08%105.26M-31.62%79.69M-31.62%79.69M-9.41%116.55M-9.41%116.55M6.90%128.66M
Cash at the end -28.43%77.49M-13.30%75.45M29.79%108.28M-17.32%87.02M7.55%83.42M32.08%105.26M-45.08%77.57M-31.62%79.69M20.80%141.23M-9.41%116.55M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Dahua Ma Shiyun Certified Public Accountants Limited--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Limited--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More