HK Stock MarketDetailed Quotes

EVEREST GOLD (01815)

Watchlist
  • 1.040
  • +0.020+1.96%
Trading May 6 11:28 CST
1.44BMarket Cap12.68P/E (TTM)

EVEREST GOLD (01815) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
444.17%139.23M
839.18%96.94M
16.09%-40.45M
37.27%-13.11M
-44.34%-48.21M
-25.64%-20.91M
-498.87%-33.4M
-158.51%-16.64M
127.16%8.37M
271.10%28.44M
Profit adjustment
Interest (income) - adjustment
47.52%-371K
----
57.64%-707K
----
-45.64%-1.67M
----
0.00%-1.15M
----
25.73%-1.15M
----
Attributable subsidiary (profit) loss
--184K
----
----
----
--28K
----
----
----
----
----
Impairment and provisions:
-100.39%-152K
----
177.81%38.86M
----
803.10%13.99M
----
117.75%1.55M
----
-178.31%-8.73M
----
-Impairment of goodwill
----
----
--8.5M
----
----
----
----
----
----
----
-Other impairments and provisions
-100.50%-152K
----
117.02%30.36M
----
803.10%13.99M
----
117.75%1.55M
----
-178.31%-8.73M
----
Asset sale loss (gain):
---38.53M
----
----
----
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
---41.25M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--2.72M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-47.23%3.99M
----
-21.90%7.55M
----
4.11%9.67M
----
-14.61%9.29M
----
-11.16%10.88M
----
-Amortization of intangible assets
----
----
-0.13%774K
----
0.13%775K
----
--774K
----
----
----
Financial expense
-22.98%4.53M
----
-4.28%5.89M
----
32.12%6.15M
----
923.08%4.66M
----
-71.79%455K
----
Special items
--56.46M
-183.17%-17.51M
----
199.90%21.05M
-100.18%-1K
18.96%7.02M
-60.68%569K
209.04%5.9M
-96.35%1.45M
-114.89%-5.41M
Operating profit before the change of operating capital
1,383.86%165.35M
900.47%79.43M
155.60%11.14M
157.18%7.94M
-8.43%-20.04M
-29.31%-13.89M
-263.85%-18.48M
-146.63%-10.74M
-64.17%11.28M
16.76%23.03M
Change of operating capital
Inventory (increase) decrease
-106.27%-407K
722.13%44.43M
-50.61%6.49M
112.96%5.4M
187.28%13.14M
18.91%-41.7M
95.22%-15.06M
92.86%-51.42M
-47.03%-314.69M
-4,201.59%-719.75M
Accounts receivable (increase)decrease
-359.16%-36.38M
-982.79%-150.06M
77.83%-7.92M
-30.13%-13.86M
-120.26%-35.74M
-110.22%-10.65M
353.11%176.44M
56.34%104.25M
-83.49%38.94M
2.57%66.68M
Accounts payable increase (decrease)
311.12%76.41M
481.20%142.8M
250.66%18.59M
-64.99%24.57M
82.49%-12.34M
209.98%70.18M
-50.24%-70.46M
-77,923.17%-63.82M
-300.60%-46.9M
-94.69%82K
Advance payment increase (decrease)
----
----
----
----
----
----
-160.44%-55K
----
111.40%91K
----
Special items for working capital changes
-182.54%-1.65M
-135.02%-3.85M
215.00%1.99M
---1.64M
-164.64%-1.73M
----
176.10%2.68M
----
10.15%-3.52M
----
Cash  from business operations
571.24%203.33M
402.94%112.75M
153.42%30.29M
467.26%22.42M
-175.54%-56.71M
118.19%3.95M
123.85%75.07M
96.55%-21.72M
-537.75%-314.8M
-706.77%-629.96M
Other taxs
---19.1M
---164K
----
----
129.65%212K
----
84.99%-715K
----
67.69%-4.77M
----
Special items of business
----
----
----
----
----
-112.64%-536K
----
171.45%4.24M
----
64.24%-5.93M
Net cash from operations
508.20%184.24M
402.20%112.58M
153.62%30.29M
556.26%22.42M
-175.99%-56.5M
119.54%3.42M
123.27%74.35M
97.25%-17.48M
-659.02%-319.56M
-829.00%-635.89M
Cash flow from investment activities
Interest received - investment
-47.52%371K
30.51%710K
-57.64%707K
-31.14%544K
45.64%1.67M
58.00%790K
0.00%1.15M
-33.33%500K
-25.73%1.15M
5.63%750K
Loan receivable (increase) decrease
140.04%5.58M
59.07%-4.29M
-177.91%-13.94M
-619.48%-10.49M
-4,223.28%-5.02M
-3,456.10%-1.46M
83.75%-116K
91.91%-41K
-243.09%-714K
-149.56%-507K
Sale of fixed assets
----
----
----
----
----
----
----
--88K
----
----
Purchase of fixed assets
-525.28%-7.79M
---1.19M
13.83%-1.25M
----
-91.52%-1.45M
-249.84%-1.1M
---755K
---313K
----
----
Purchase of intangible assets
-718.15%-40.88M
---5.53M
---5M
----
----
----
----
----
-53.74%-30.88M
----
Sale of subsidiaries
---174K
---174K
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
-1,153.92%-31.19M
--315K
---2.49M
----
----
----
--1.4M
--1.4M
----
----
Cash on investment
----
----
----
----
---40K
----
----
----
-89.71%25.28M
----
Net cash from investment operations
-237.35%-74.08M
-2.20%-10.17M
-354.47%-21.96M
-464.15%-9.95M
-388.82%-4.83M
-208.03%-1.76M
132.33%1.67M
571.60%1.63M
-102.26%-5.17M
-99.85%243K
Net cash before financing
1,222.06%110.15M
721.19%102.42M
113.59%8.33M
654.51%12.47M
-180.67%-61.33M
110.43%1.65M
123.41%76.02M
97.51%-15.85M
-213.41%-324.74M
-356.83%-635.65M
Cash flow from financing activities
New borrowing
23.89%123.03M
1,600.96%93.66M
-3.65%99.3M
-94.16%5.51M
-2.53%103.06M
9.54%94.36M
--105.73M
--86.14M
----
----
Refund
0.89%-89M
-13,503.45%-90.74M
-3.00%-89.8M
99.12%-667K
-736.52%-87.18M
-31,543.93%-75.63M
-2.43%-10.42M
97.63%-239K
49.54%-10.18M
-0.68%-10.07M
Issuing shares
--39.09M
----
----
----
----
----
----
----
----
----
Interest paid - financing
22.98%-4.53M
-5.91%-2.74M
4.28%-5.89M
25.17%-2.59M
-32.12%-6.15M
-296.00%-3.46M
-923.08%-4.66M
-297.27%-874K
2.99%-455K
-17.02%-220K
Net cash from financing operations
3,450.31%68.24M
100.58%3K
-65.83%1.92M
-103.84%-516K
-93.50%5.62M
-83.75%13.43M
660.43%86.54M
716.36%82.64M
42.37%-15.44M
1.72%-13.41M
Net Cash
1,639.72%178.39M
756.66%102.42M
118.41%10.25M
-20.74%11.96M
-134.27%-55.7M
-77.41%15.09M
147.79%162.57M
110.29%66.78M
-231.07%-340.18M
-377.54%-649.06M
Begining period cash
2.44%429.76M
2.44%429.76M
-11.72%419.51M
-11.72%419.51M
52.00%475.21M
52.00%475.21M
-52.11%312.65M
-52.11%312.65M
65.99%652.83M
65.99%652.83M
Items Period
----
----
---474K
----
----
----
----
----
----
----
Cash at the end
41.67%608.16M
23.34%532.19M
2.33%429.29M
-12.00%431.47M
-11.72%419.51M
29.22%490.3M
52.00%475.21M
9,956.51%379.43M
-52.11%312.65M
-99.40%3.77M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 444.17%139.23M839.18%96.94M16.09%-40.45M37.27%-13.11M-44.34%-48.21M-25.64%-20.91M-498.87%-33.4M-158.51%-16.64M127.16%8.37M271.10%28.44M
Profit adjustment
Interest (income) - adjustment 47.52%-371K----57.64%-707K-----45.64%-1.67M----0.00%-1.15M----25.73%-1.15M----
Attributable subsidiary (profit) loss --184K--------------28K--------------------
Impairment and provisions: -100.39%-152K----177.81%38.86M----803.10%13.99M----117.75%1.55M-----178.31%-8.73M----
-Impairment of goodwill ----------8.5M----------------------------
-Other impairments and provisions -100.50%-152K----117.02%30.36M----803.10%13.99M----117.75%1.55M-----178.31%-8.73M----
Asset sale loss (gain): ---38.53M------------------------------------
-Loss (gain) from sale of subsidiary company ---41.25M------------------------------------
-Loss (gain) on sale of property, machinery and equipment --2.72M------------------------------------
Depreciation and amortization: -47.23%3.99M-----21.90%7.55M----4.11%9.67M-----14.61%9.29M-----11.16%10.88M----
-Amortization of intangible assets ---------0.13%774K----0.13%775K------774K------------
Financial expense -22.98%4.53M-----4.28%5.89M----32.12%6.15M----923.08%4.66M-----71.79%455K----
Special items --56.46M-183.17%-17.51M----199.90%21.05M-100.18%-1K18.96%7.02M-60.68%569K209.04%5.9M-96.35%1.45M-114.89%-5.41M
Operating profit before the change of operating capital 1,383.86%165.35M900.47%79.43M155.60%11.14M157.18%7.94M-8.43%-20.04M-29.31%-13.89M-263.85%-18.48M-146.63%-10.74M-64.17%11.28M16.76%23.03M
Change of operating capital
Inventory (increase) decrease -106.27%-407K722.13%44.43M-50.61%6.49M112.96%5.4M187.28%13.14M18.91%-41.7M95.22%-15.06M92.86%-51.42M-47.03%-314.69M-4,201.59%-719.75M
Accounts receivable (increase)decrease -359.16%-36.38M-982.79%-150.06M77.83%-7.92M-30.13%-13.86M-120.26%-35.74M-110.22%-10.65M353.11%176.44M56.34%104.25M-83.49%38.94M2.57%66.68M
Accounts payable increase (decrease) 311.12%76.41M481.20%142.8M250.66%18.59M-64.99%24.57M82.49%-12.34M209.98%70.18M-50.24%-70.46M-77,923.17%-63.82M-300.60%-46.9M-94.69%82K
Advance payment increase (decrease) -------------------------160.44%-55K----111.40%91K----
Special items for working capital changes -182.54%-1.65M-135.02%-3.85M215.00%1.99M---1.64M-164.64%-1.73M----176.10%2.68M----10.15%-3.52M----
Cash  from business operations 571.24%203.33M402.94%112.75M153.42%30.29M467.26%22.42M-175.54%-56.71M118.19%3.95M123.85%75.07M96.55%-21.72M-537.75%-314.8M-706.77%-629.96M
Other taxs ---19.1M---164K--------129.65%212K----84.99%-715K----67.69%-4.77M----
Special items of business ---------------------112.64%-536K----171.45%4.24M----64.24%-5.93M
Net cash from operations 508.20%184.24M402.20%112.58M153.62%30.29M556.26%22.42M-175.99%-56.5M119.54%3.42M123.27%74.35M97.25%-17.48M-659.02%-319.56M-829.00%-635.89M
Cash flow from investment activities
Interest received - investment -47.52%371K30.51%710K-57.64%707K-31.14%544K45.64%1.67M58.00%790K0.00%1.15M-33.33%500K-25.73%1.15M5.63%750K
Loan receivable (increase) decrease 140.04%5.58M59.07%-4.29M-177.91%-13.94M-619.48%-10.49M-4,223.28%-5.02M-3,456.10%-1.46M83.75%-116K91.91%-41K-243.09%-714K-149.56%-507K
Sale of fixed assets ------------------------------88K--------
Purchase of fixed assets -525.28%-7.79M---1.19M13.83%-1.25M-----91.52%-1.45M-249.84%-1.1M---755K---313K--------
Purchase of intangible assets -718.15%-40.88M---5.53M---5M---------------------53.74%-30.88M----
Sale of subsidiaries ---174K---174K--------------------------------
Acquisition of subsidiaries -1,153.92%-31.19M--315K---2.49M--------------1.4M--1.4M--------
Cash on investment -------------------40K-------------89.71%25.28M----
Net cash from investment operations -237.35%-74.08M-2.20%-10.17M-354.47%-21.96M-464.15%-9.95M-388.82%-4.83M-208.03%-1.76M132.33%1.67M571.60%1.63M-102.26%-5.17M-99.85%243K
Net cash before financing 1,222.06%110.15M721.19%102.42M113.59%8.33M654.51%12.47M-180.67%-61.33M110.43%1.65M123.41%76.02M97.51%-15.85M-213.41%-324.74M-356.83%-635.65M
Cash flow from financing activities
New borrowing 23.89%123.03M1,600.96%93.66M-3.65%99.3M-94.16%5.51M-2.53%103.06M9.54%94.36M--105.73M--86.14M--------
Refund 0.89%-89M-13,503.45%-90.74M-3.00%-89.8M99.12%-667K-736.52%-87.18M-31,543.93%-75.63M-2.43%-10.42M97.63%-239K49.54%-10.18M-0.68%-10.07M
Issuing shares --39.09M------------------------------------
Interest paid - financing 22.98%-4.53M-5.91%-2.74M4.28%-5.89M25.17%-2.59M-32.12%-6.15M-296.00%-3.46M-923.08%-4.66M-297.27%-874K2.99%-455K-17.02%-220K
Net cash from financing operations 3,450.31%68.24M100.58%3K-65.83%1.92M-103.84%-516K-93.50%5.62M-83.75%13.43M660.43%86.54M716.36%82.64M42.37%-15.44M1.72%-13.41M
Net Cash 1,639.72%178.39M756.66%102.42M118.41%10.25M-20.74%11.96M-134.27%-55.7M-77.41%15.09M147.79%162.57M110.29%66.78M-231.07%-340.18M-377.54%-649.06M
Begining period cash 2.44%429.76M2.44%429.76M-11.72%419.51M-11.72%419.51M52.00%475.21M52.00%475.21M-52.11%312.65M-52.11%312.65M65.99%652.83M65.99%652.83M
Items Period -----------474K----------------------------
Cash at the end 41.67%608.16M23.34%532.19M2.33%429.29M-12.00%431.47M-11.72%419.51M29.22%490.3M52.00%475.21M9,956.51%379.43M-52.11%312.65M-99.40%3.77M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More