HK Stock MarketDetailed Quotes

EVEREST GOLD (01815)

Watchlist
  • 2.590
  • -0.040-1.52%
Market Closed Jan 16 16:06 CST
3.26BMarket Cap47.09P/E (TTM)

EVEREST GOLD (01815) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
839.18%96.94M
16.09%-40.45M
37.27%-13.11M
-44.34%-48.21M
-25.64%-20.91M
-498.87%-33.4M
-158.51%-16.64M
127.16%8.37M
271.10%28.44M
-202.15%-30.83M
Profit adjustment
Interest (income) - adjustment
----
57.64%-707K
----
-45.64%-1.67M
----
0.00%-1.15M
----
25.73%-1.15M
----
-7.90%-1.54M
Attributable subsidiary (profit) loss
----
----
----
--28K
----
----
----
----
----
----
Impairment and provisions:
----
177.81%38.86M
----
803.10%13.99M
----
117.75%1.55M
----
-178.31%-8.73M
----
49.99%11.15M
-Impairment of goodwill
----
--8.5M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
117.02%30.36M
----
803.10%13.99M
----
117.75%1.55M
----
-178.31%-8.73M
----
49.99%11.15M
Asset sale loss (gain):
----
----
----
----
----
----
----
----
----
---755K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
---755K
Depreciation and amortization:
----
-21.90%7.55M
----
4.11%9.67M
----
-14.61%9.29M
----
-11.16%10.88M
----
-12.59%12.25M
-Amortization of intangible assets
----
-0.13%774K
----
0.13%775K
----
--774K
----
----
----
-87.12%281K
Financial expense
----
-4.28%5.89M
----
32.12%6.15M
----
923.08%4.66M
----
-71.79%455K
----
260.85%1.61M
Special items
-183.17%-17.51M
----
199.90%21.05M
-100.18%-1K
18.96%7.02M
-60.68%569K
209.04%5.9M
-96.35%1.45M
-114.89%-5.41M
-52.29%39.6M
Operating profit before the change of operating capital
900.47%79.43M
155.60%11.14M
157.18%7.94M
-8.43%-20.04M
-29.31%-13.89M
-263.85%-18.48M
-146.63%-10.74M
-64.17%11.28M
16.76%23.03M
-76.44%31.48M
Change of operating capital
Inventory (increase) decrease
722.13%44.43M
-50.61%6.49M
112.96%5.4M
187.28%13.14M
18.91%-41.7M
95.22%-15.06M
92.86%-51.42M
-47.03%-314.69M
-4,201.59%-719.75M
-242.47%-214.03M
Accounts receivable (increase)decrease
-982.79%-150.06M
77.83%-7.92M
-30.13%-13.86M
-120.26%-35.74M
-110.22%-10.65M
353.11%176.44M
56.34%104.25M
-83.49%38.94M
2.57%66.68M
-1.77%235.8M
Accounts payable increase (decrease)
481.20%142.8M
250.66%18.59M
-64.99%24.57M
82.49%-12.34M
209.98%70.18M
-50.24%-70.46M
-77,923.17%-63.82M
-300.60%-46.9M
-94.69%82K
116.41%23.38M
Advance payment increase (decrease)
----
----
----
----
----
-160.44%-55K
----
111.40%91K
----
---798K
Special items for working capital changes
-135.02%-3.85M
215.00%1.99M
---1.64M
-164.64%-1.73M
----
176.10%2.68M
----
10.15%-3.52M
----
-21.58%-3.92M
Cash  from business operations
402.94%112.75M
153.42%30.29M
467.26%22.42M
-175.54%-56.71M
118.19%3.95M
123.85%75.07M
96.55%-21.72M
-537.75%-314.8M
-706.77%-629.96M
-56.55%71.91M
Other taxs
---164K
----
----
129.65%212K
----
84.99%-715K
----
67.69%-4.77M
----
63.52%-14.75M
Special items of business
----
----
----
----
-112.64%-536K
----
171.45%4.24M
----
64.24%-5.93M
----
Net cash from operations
402.20%112.58M
153.62%30.29M
556.26%22.42M
-175.99%-56.5M
119.54%3.42M
123.27%74.35M
97.25%-17.48M
-659.02%-319.56M
-829.00%-635.89M
-54.30%57.17M
Cash flow from investment activities
Interest received - investment
30.51%710K
-57.64%707K
-31.14%544K
45.64%1.67M
58.00%790K
0.00%1.15M
-33.33%500K
-25.73%1.15M
5.63%750K
7.90%1.54M
Loan receivable (increase) decrease
59.07%-4.29M
-177.91%-13.94M
-619.48%-10.49M
-4,223.28%-5.02M
-3,456.10%-1.46M
83.75%-116K
91.91%-41K
-243.09%-714K
-149.56%-507K
122.90%499K
Sale of fixed assets
----
----
----
----
----
----
--88K
----
----
----
Purchase of fixed assets
---1.19M
13.83%-1.25M
----
-91.52%-1.45M
-249.84%-1.1M
---755K
---313K
----
----
54.79%-1.01M
Purchase of intangible assets
---5.53M
---5M
----
----
----
----
----
-53.74%-30.88M
----
83.12%-20.09M
Sale of subsidiaries
---174K
----
----
----
----
----
----
----
----
--2.62M
Acquisition of subsidiaries
--315K
---2.49M
----
----
----
--1.4M
--1.4M
----
----
----
Cash on investment
----
----
----
---40K
----
----
----
-89.71%25.28M
----
--245.6M
Net cash from investment operations
-2.20%-10.17M
-354.47%-21.96M
-464.15%-9.95M
-388.82%-4.83M
-208.03%-1.76M
132.33%1.67M
571.60%1.63M
-102.26%-5.17M
-99.85%243K
287.89%229.17M
Net cash before financing
721.19%102.42M
113.59%8.33M
654.51%12.47M
-180.67%-61.33M
110.43%1.65M
123.41%76.02M
97.51%-15.85M
-213.41%-324.74M
-356.83%-635.65M
9,106.91%286.34M
Cash flow from financing activities
New borrowing
1,600.96%93.66M
-3.65%99.3M
-94.16%5.51M
-2.53%103.06M
9.54%94.36M
--105.73M
--86.14M
----
----
120.42%1.47M
Refund
-13,503.45%-90.74M
-3.00%-89.8M
99.12%-667K
-736.52%-87.18M
-31,543.93%-75.63M
-2.43%-10.42M
97.63%-239K
49.54%-10.18M
-0.68%-10.07M
-226.97%-20.16M
Interest paid - financing
-5.91%-2.74M
4.28%-5.89M
25.17%-2.59M
-32.12%-6.15M
-296.00%-3.46M
-923.08%-4.66M
-297.27%-874K
2.99%-455K
-17.02%-220K
-4.92%-469K
Net cash from financing operations
100.58%3K
-65.83%1.92M
-103.84%-516K
-93.50%5.62M
-83.75%13.43M
660.43%86.54M
716.36%82.64M
42.37%-15.44M
1.72%-13.41M
-122.11%-26.79M
Net Cash
756.66%102.42M
118.41%10.25M
-20.74%11.96M
-134.27%-55.7M
-77.41%15.09M
147.79%162.57M
110.29%66.78M
-231.07%-340.18M
-377.54%-649.06M
108.84%259.54M
Begining period cash
2.44%429.76M
-11.72%419.51M
-11.72%419.51M
52.00%475.21M
52.00%475.21M
-52.11%312.65M
-52.11%312.65M
65.99%652.83M
65.99%652.83M
46.20%393.29M
Items Period
----
---474K
----
----
----
----
----
----
----
----
Cash at the end
23.34%532.19M
2.33%429.29M
-12.00%431.47M
-11.72%419.51M
29.22%490.3M
52.00%475.21M
9,956.51%379.43M
-52.11%312.65M
-99.40%3.77M
65.99%652.83M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
65.99%652.83M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
65.99%652.83M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 839.18%96.94M16.09%-40.45M37.27%-13.11M-44.34%-48.21M-25.64%-20.91M-498.87%-33.4M-158.51%-16.64M127.16%8.37M271.10%28.44M-202.15%-30.83M
Profit adjustment
Interest (income) - adjustment ----57.64%-707K-----45.64%-1.67M----0.00%-1.15M----25.73%-1.15M-----7.90%-1.54M
Attributable subsidiary (profit) loss --------------28K------------------------
Impairment and provisions: ----177.81%38.86M----803.10%13.99M----117.75%1.55M-----178.31%-8.73M----49.99%11.15M
-Impairment of goodwill ------8.5M--------------------------------
-Other impairments and provisions ----117.02%30.36M----803.10%13.99M----117.75%1.55M-----178.31%-8.73M----49.99%11.15M
Asset sale loss (gain): ---------------------------------------755K
-Loss (gain) from sale of subsidiary company ---------------------------------------755K
Depreciation and amortization: -----21.90%7.55M----4.11%9.67M-----14.61%9.29M-----11.16%10.88M-----12.59%12.25M
-Amortization of intangible assets -----0.13%774K----0.13%775K------774K-------------87.12%281K
Financial expense -----4.28%5.89M----32.12%6.15M----923.08%4.66M-----71.79%455K----260.85%1.61M
Special items -183.17%-17.51M----199.90%21.05M-100.18%-1K18.96%7.02M-60.68%569K209.04%5.9M-96.35%1.45M-114.89%-5.41M-52.29%39.6M
Operating profit before the change of operating capital 900.47%79.43M155.60%11.14M157.18%7.94M-8.43%-20.04M-29.31%-13.89M-263.85%-18.48M-146.63%-10.74M-64.17%11.28M16.76%23.03M-76.44%31.48M
Change of operating capital
Inventory (increase) decrease 722.13%44.43M-50.61%6.49M112.96%5.4M187.28%13.14M18.91%-41.7M95.22%-15.06M92.86%-51.42M-47.03%-314.69M-4,201.59%-719.75M-242.47%-214.03M
Accounts receivable (increase)decrease -982.79%-150.06M77.83%-7.92M-30.13%-13.86M-120.26%-35.74M-110.22%-10.65M353.11%176.44M56.34%104.25M-83.49%38.94M2.57%66.68M-1.77%235.8M
Accounts payable increase (decrease) 481.20%142.8M250.66%18.59M-64.99%24.57M82.49%-12.34M209.98%70.18M-50.24%-70.46M-77,923.17%-63.82M-300.60%-46.9M-94.69%82K116.41%23.38M
Advance payment increase (decrease) ---------------------160.44%-55K----111.40%91K-------798K
Special items for working capital changes -135.02%-3.85M215.00%1.99M---1.64M-164.64%-1.73M----176.10%2.68M----10.15%-3.52M-----21.58%-3.92M
Cash  from business operations 402.94%112.75M153.42%30.29M467.26%22.42M-175.54%-56.71M118.19%3.95M123.85%75.07M96.55%-21.72M-537.75%-314.8M-706.77%-629.96M-56.55%71.91M
Other taxs ---164K--------129.65%212K----84.99%-715K----67.69%-4.77M----63.52%-14.75M
Special items of business -----------------112.64%-536K----171.45%4.24M----64.24%-5.93M----
Net cash from operations 402.20%112.58M153.62%30.29M556.26%22.42M-175.99%-56.5M119.54%3.42M123.27%74.35M97.25%-17.48M-659.02%-319.56M-829.00%-635.89M-54.30%57.17M
Cash flow from investment activities
Interest received - investment 30.51%710K-57.64%707K-31.14%544K45.64%1.67M58.00%790K0.00%1.15M-33.33%500K-25.73%1.15M5.63%750K7.90%1.54M
Loan receivable (increase) decrease 59.07%-4.29M-177.91%-13.94M-619.48%-10.49M-4,223.28%-5.02M-3,456.10%-1.46M83.75%-116K91.91%-41K-243.09%-714K-149.56%-507K122.90%499K
Sale of fixed assets --------------------------88K------------
Purchase of fixed assets ---1.19M13.83%-1.25M-----91.52%-1.45M-249.84%-1.1M---755K---313K--------54.79%-1.01M
Purchase of intangible assets ---5.53M---5M---------------------53.74%-30.88M----83.12%-20.09M
Sale of subsidiaries ---174K----------------------------------2.62M
Acquisition of subsidiaries --315K---2.49M--------------1.4M--1.4M------------
Cash on investment ---------------40K-------------89.71%25.28M------245.6M
Net cash from investment operations -2.20%-10.17M-354.47%-21.96M-464.15%-9.95M-388.82%-4.83M-208.03%-1.76M132.33%1.67M571.60%1.63M-102.26%-5.17M-99.85%243K287.89%229.17M
Net cash before financing 721.19%102.42M113.59%8.33M654.51%12.47M-180.67%-61.33M110.43%1.65M123.41%76.02M97.51%-15.85M-213.41%-324.74M-356.83%-635.65M9,106.91%286.34M
Cash flow from financing activities
New borrowing 1,600.96%93.66M-3.65%99.3M-94.16%5.51M-2.53%103.06M9.54%94.36M--105.73M--86.14M--------120.42%1.47M
Refund -13,503.45%-90.74M-3.00%-89.8M99.12%-667K-736.52%-87.18M-31,543.93%-75.63M-2.43%-10.42M97.63%-239K49.54%-10.18M-0.68%-10.07M-226.97%-20.16M
Interest paid - financing -5.91%-2.74M4.28%-5.89M25.17%-2.59M-32.12%-6.15M-296.00%-3.46M-923.08%-4.66M-297.27%-874K2.99%-455K-17.02%-220K-4.92%-469K
Net cash from financing operations 100.58%3K-65.83%1.92M-103.84%-516K-93.50%5.62M-83.75%13.43M660.43%86.54M716.36%82.64M42.37%-15.44M1.72%-13.41M-122.11%-26.79M
Net Cash 756.66%102.42M118.41%10.25M-20.74%11.96M-134.27%-55.7M-77.41%15.09M147.79%162.57M110.29%66.78M-231.07%-340.18M-377.54%-649.06M108.84%259.54M
Begining period cash 2.44%429.76M-11.72%419.51M-11.72%419.51M52.00%475.21M52.00%475.21M-52.11%312.65M-52.11%312.65M65.99%652.83M65.99%652.83M46.20%393.29M
Items Period -------474K--------------------------------
Cash at the end 23.34%532.19M2.33%429.29M-12.00%431.47M-11.72%419.51M29.22%490.3M52.00%475.21M9,956.51%379.43M-52.11%312.65M-99.40%3.77M65.99%652.83M
Cash balance analysis
Cash and bank balance ------------------------------------65.99%652.83M
Cash and cash equivalent balance ------------------------------------65.99%652.83M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More