Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
HK Stock MarketDetailed Quotes
REALWAY CAPITAL (01835)
- 1.220
- -0.230-15.86%
Trading May 20 14:24 CST
187.07MMarket Cap-6.26P/E (TTM)
1.860High1.100Low1.13MVolume1.590Open1.450Prev Close1.50MTurnover2.95%Turnover RatioLossP/E (Static)153.34MShares2.65052wk High0.73P/B46.77MFloat Cap0.83052wk Low--Dividend TTM38.34MShs Float5.830Historical High--Dividend LFY52.41%Range %0.830Historical Low1.325Avg Price400Lot Size--Div Yield TTM--Div Yield LFY
REALWAY CAPITAL (01835) Cash Flow
All
YOY
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -117.29%-25.2M | 189.29%2.95M | 76.75%-11.6M | 88.88%-3.31M | -58.26%-49.88M | -172.92%-29.72M | 23.92%-31.52M | -812.23%-10.89M | -575.09%-41.43M | -87.82%1.53M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 84.85%-5K | 72.22%-5K | 29.79%-33K | 37.93%-18K | -95.83%-47K | -93.33%-29K | 86.59%-24K | 72.73%-15K | -75.49%-179K | -139.13%-55K |
| Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 89.82%-1.78M | 70.26%-1.88M |
| Investment loss (gain) | ---- | -842.65%-1.92M | ---- | ---204K | ---- | ---- | ---- | ---- | ---- | ---- |
| Attributable subsidiary (profit) loss | 99.68%-1K | -3.66%1.69M | -732.65%-310K | 134.75%1.75M | -98.10%49K | -178.21%-5.04M | -71.14%2.58M | 197.46%6.44M | 166.29%8.93M | -28.66%2.17M |
| Impairment and provisions: | 194.29%5.18M | 134.85%806K | 0.22%-5.5M | -215.55%-2.31M | 25.76%-5.51M | -496.22%-733K | -124.70%-7.42M | -88.28%185K | 1,834.79%30.03M | -80.37%1.58M |
| -Impairment of trade receivables (reversal) | 153.25%2.96M | 135.08%811K | 17.25%-5.55M | -215.42%-2.31M | 9.60%-6.71M | -496.22%-733K | -124.68%-7.42M | --185K | 1,818.44%30.06M | ---- |
| -Other impairments and provisions | 4,022.22%2.23M | -400.00%-5K | -95.50%54K | ---1K | --1.2M | ---- | ---- | ---- | -126.67%-34K | -80.37%1.58M |
| Revaluation surplus: | 19.30%5.9M | -5.97%1.37M | 1,435.40%4.94M | -62.43%1.46M | --322K | 2,173.80%3.88M | ---- | -109.77%-187K | ---- | -69.99%1.92M |
| -Fair value of investment properties (increase) | 4,260.00%2.91M | ---- | -121.74%-70K | ---- | --322K | ---- | ---- | ---- | ---- | ---- |
| -Other fair value changes | -40.45%2.99M | -5.97%1.37M | --5.01M | -62.43%1.46M | ---- | 2,173.80%3.88M | ---- | -109.77%-187K | ---- | -69.99%1.92M |
| Asset sale loss (gain): | 97.84%9.99M | ---- | 17,932.14%5.05M | -100.99%-237K | -88.28%28K | 399,683.33%23.99M | 309.65%239K | -87.23%6K | 93.25%-114K | 370.00%47K |
| -Loss (gain) on sale of property, machinery and equipment | 102.29%5K | ---- | -878.57%-218K | -946.43%-237K | -55.56%28K | 366.67%28K | 163.64%63K | -87.23%6K | ---99K | 370.00%47K |
| -Loss (gain) from selling other assets | 89.56%9.98M | ---- | --5.27M | ---- | ---- | --23.96M | 1,273.33%176K | ---- | 99.11%-15K | ---- |
| Depreciation and amortization: | -20.12%1.87M | -17.34%987K | 5.72%2.35M | 1.88%1.19M | -11.52%2.22M | -9.22%1.17M | -23.72%2.51M | 2.38%1.29M | -38.85%3.29M | -61.15%1.26M |
| -Depreciation | -27.19%158K | -29.85%799K | --217K | 0.00%1.14M | ---- | -8.37%1.14M | ---- | 2.47%1.24M | ---- | -62.08%1.21M |
| -Amortization of intangible assets | 57.32%376K | 241.82%188K | 262.12%239K | 66.67%55K | -27.47%66K | -31.25%33K | -5.21%91K | 0.00%48K | -50.77%96K | 2.13%48K |
| Financial expense | -51.99%843K | -63.45%455K | 15.45%1.76M | 210.47%1.25M | 200.59%1.52M | 267.89%401K | 88.10%506K | -20.44%109K | 85.52%269K | 149.09%137K |
| Operating profit before the change of operating capital | 57.49%-1.42M | 1,571.63%6.33M | 93.49%-3.34M | 92.93%-430K | -54.82%-51.3M | -98.95%-6.08M | -3,233.30%-33.13M | -145.63%-3.06M | -407.14%-994K | 130.62%6.7M |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | 72.60%-1.96M | -165.57%-10.82M | -122.85%-7.17M | -148.87%-4.08M | 497.56%31.38M | 296.65%8.34M | 118.57%5.25M | 64.45%-4.24M | 30.60%-28.28M | ---11.93M |
| Accounts payable increase (decrease) | 162.11%946K | 177.38%2.15M | 82.25%-1.52M | 34.28%-2.77M | -183.29%-8.58M | 40.18%-4.22M | 76.13%-3.03M | 52.97%-7.05M | -174.82%-12.69M | -143.27%-14.99M |
| prepayments (increase)decrease | -74.66%92K | -101.68%-327K | -48.22%363K | 5,453.56%19.49M | -39.83%701K | 109.28%351K | -96.23%1.17M | -125.80%-3.78M | 899.10%30.92M | --14.67M |
| Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | 29.64%36.1M | ---- | 244.09%27.85M | ---- | -52.72%8.09M | ---- |
| Special items for working capital changes | 208.03%1.13M | 242.11%1.28M | ---1.05M | ---900K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | 90.44%-1.22M | -112.35%-1.4M | -253.12%-12.72M | 801.55%11.32M | 537.51%8.3M | 91.10%-1.61M | 35.53%-1.9M | -226.84%-18.13M | 72.57%-2.94M | 80.22%-5.55M |
| Other taxs | ---62K | ---26K | ---- | ---- | 81.97%-639K | 74.65%-898K | 24.82%-3.54M | 20.64%-3.54M | 62.98%-4.71M | 64.40%-4.46M |
| Interest received - operating | -84.85%5K | -72.22%5K | -29.79%33K | -37.93%18K | 95.83%47K | 93.33%29K | -72.41%24K | -72.73%15K | 38.10%87K | 139.13%55K |
| Net cash from operations | 89.96%-1.27M | -112.51%-1.42M | -264.45%-12.68M | 556.65%11.33M | 242.34%7.71M | 88.54%-2.48M | 28.44%-5.42M | -117.56%-21.66M | 67.65%-7.57M | 75.46%-9.96M |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | ---- | ---- | ---- | ---- | -96.43%101K | -96.43%101K | 58.63%2.83M | 50.85%2.83M | -87.86%1.78M | -69.63%1.88M |
| Loan receivable (increase) decrease | ---- | ---- | --18.59M | ---- | ---- | ---- | ---- | ---- | 133.33%7M | -95.00%100K |
| Sale of fixed assets | ---- | ---- | 1,178.95%243K | --361K | 258.33%19K | ---- | -103.53%-12K | ---- | 1,316.67%340K | ---- |
| Purchase of fixed assets | -16.67%-14K | 50.00%-6K | 97.86%-12K | 92.36%-12K | -778.13%-562K | -185.45%-157K | 87.72%-64K | 86.59%-55K | -864.81%-521K | -1,476.92%-410K |
| Purchase of intangible assets | ---- | ---- | ---2.82M | ---1.63M | ---- | ---- | ---- | ---- | ---- | ---- |
| Sale of subsidiaries | -86.64%145K | ---- | -95.72%1.09M | --1.09M | --25.33M | ---- | ---- | ---- | 357.00%4.5M | ---- |
| Acquisition of subsidiaries | ---- | 98.13%-403K | 13.22%-21.29M | ---21.5M | ---24.53M | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | 101.14%46.66M | -76.44%5.35M | 12.73%23.2M | -10.51%22.69M | --20.58M | --25.35M | ---- | ---- | ---- | ---- |
| Cash on investment | -31,278.06%-48.64M | ---5.77M | 99.23%-155K | ---- | 5.66%-20M | ---- | 25.96%-21.2M | ---- | -165.94%-28.63M | -226.48%-32M |
| Other items in the investment business | ---- | ---- | ---- | --204K | ---- | ---- | ---1.42M | ---- | ---- | ---- |
| Net cash from investment operations | -109.79%-1.84M | -169.56%-834K | 1,902.34%18.84M | -95.26%1.2M | 104.74%941K | 811.64%25.3M | -27.92%-19.87M | 109.12%2.78M | -125.80%-15.53M | -196.80%-30.43M |
| Net cash before financing | -150.60%-3.12M | -117.97%-2.25M | -28.81%6.16M | -45.07%12.53M | 134.22%8.65M | 220.82%22.82M | -9.45%-25.28M | 53.24%-18.89M | -162.80%-23.1M | -342.73%-40.39M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -97.47%481K | -95.17%495K | 4,850.00%19M | 401.62%10.26M | -101.83%-400K | ---3.4M | 16,869.23%21.8M | ---- | -131.48%-130K | ---- |
| Refund | 99.81%-45K | 99.49%-45K | -292.00%-24.25M | ---8.8M | 21.91%-6.19M | ---- | -223.53%-7.92M | ---- | -684.62%-2.45M | ---- |
| Interest paid - financing | 74.45%-738K | 67.11%-400K | -555.10%-2.89M | ---1.22M | ---441K | ---- | ---- | ---- | ---- | ---- |
| Absorb investment income | 137.63%3.71M | --300K | --1.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | ---- | ---- | ---215K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | 121.69%1.95M | 61.21%-365K | 2.71%-8.99M | 80.02%-941K | -180.54%-9.24M | -259.54%-4.71M | 322.23%11.47M | -79.95%-1.31M | -36.76%-5.16M | -121.06%-728K |
| Effect of rate | -625.00%-126K | -466.67%-33K | 20.00%24K | -80.85%9K | -86.01%20K | -37.33%47K | 355.36%143K | 426.09%75K | 60.84%-56K | -142.59%-23K |
| Net Cash | 58.67%-1.17M | -122.58%-2.62M | -384.73%-2.83M | -35.98%11.59M | 95.78%-583K | 189.66%18.11M | 51.11%-13.82M | 50.89%-20.2M | -185.61%-28.26M | -625.57%-41.12M |
| Begining period cash | -22.22%9.81M | -22.22%9.81M | -4.27%12.61M | -4.27%12.61M | -50.93%13.17M | -50.93%13.17M | -51.33%26.85M | -51.33%26.85M | 147.41%55.16M | 147.41%55.16M |
| Cash at the end | -13.19%8.51M | -70.43%7.16M | -22.22%9.81M | -22.71%24.21M | -4.27%12.61M | 365.74%31.33M | -50.93%13.17M | -52.03%6.73M | -51.33%26.85M | -15.96%14.02M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"