HK Stock MarketDetailed Quotes

REALWAY CAPITAL (01835)

Watchlist
  • 1.400
  • -0.040-2.78%
Trading Jan 16 13:41 CST
214.68MMarket Cap-26.42P/E (TTM)

REALWAY CAPITAL (01835) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
189.29%2.95M
76.75%-11.6M
88.88%-3.31M
-58.26%-49.88M
-172.92%-29.72M
23.92%-31.52M
-812.23%-10.89M
-575.09%-41.43M
-87.82%1.53M
-26.45%8.72M
Profit adjustment
Interest (income) - adjustment
72.22%-5K
29.79%-33K
37.93%-18K
-95.83%-47K
-93.33%-29K
86.59%-24K
72.73%-15K
-75.49%-179K
-139.13%-55K
69.18%-102K
Dividend (income)- adjustment
----
----
----
----
----
----
----
89.82%-1.78M
70.26%-1.88M
-2,069.06%-17.53M
Investment loss (gain)
-842.65%-1.92M
----
---204K
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
-3.66%1.69M
-732.65%-310K
134.75%1.75M
-98.10%49K
-178.21%-5.04M
-71.14%2.58M
197.46%6.44M
166.29%8.93M
-28.66%2.17M
3.52%3.35M
Impairment and provisions:
134.85%806K
0.22%-5.5M
-215.55%-2.31M
25.76%-5.51M
-496.22%-733K
-124.70%-7.42M
-88.28%185K
1,834.79%30.03M
-80.37%1.58M
-92.11%1.55M
-Impairment of trade receivables (reversal)
135.08%811K
17.25%-5.55M
-215.42%-2.31M
9.60%-6.71M
-496.22%-733K
-124.68%-7.42M
--185K
1,818.44%30.06M
----
-92.07%1.57M
-Other impairments and provisions
-400.00%-5K
-95.50%54K
---1K
--1.2M
----
----
----
-126.67%-34K
-80.37%1.58M
84.54%-15K
Revaluation surplus:
-5.97%1.37M
-121.74%-70K
-62.43%1.46M
--322K
2,173.80%3.88M
----
-109.77%-187K
----
-69.99%1.92M
----
-Fair value of investment properties (increase)
----
-121.74%-70K
----
--322K
----
----
----
----
----
----
-Other fair value changes
-5.97%1.37M
----
-62.43%1.46M
----
2,173.80%3.88M
----
-109.77%-187K
----
-69.99%1.92M
----
Asset sale loss (gain):
----
-771.43%-188K
-100.99%-237K
-88.28%28K
399,683.33%23.99M
309.65%239K
-87.23%6K
93.25%-114K
370.00%47K
-320.05%-1.69M
-Loss (gain) on sale of property, machinery and equipment
----
-878.57%-218K
-946.43%-237K
-55.56%28K
366.67%28K
163.64%63K
-87.23%6K
---99K
370.00%47K
----
-Loss (gain) from selling other assets
----
--30K
----
----
--23.96M
1,273.33%176K
----
99.11%-15K
----
-329.00%-1.69M
Depreciation and amortization:
-17.34%987K
5.72%2.35M
1.88%1.19M
-11.52%2.22M
-9.22%1.17M
-23.72%2.51M
2.38%1.29M
-38.85%3.29M
-61.15%1.26M
-26.76%5.38M
-Depreciation
-29.85%799K
----
0.00%1.14M
----
-8.37%1.14M
----
2.47%1.24M
----
-62.08%1.21M
----
-Amortization of intangible assets
241.82%188K
262.12%239K
66.67%55K
-27.47%66K
-31.25%33K
-5.21%91K
0.00%48K
-50.77%96K
2.13%48K
143.75%195K
Financial expense
-63.45%455K
15.45%1.76M
210.47%1.25M
200.59%1.52M
267.89%401K
88.10%506K
-20.44%109K
85.52%269K
149.09%137K
-47.08%145K
Exchange Loss (gain)
----
----
----
----
----
----
----
----
----
-101.85%-24K
Operating profit before the change of operating capital
1,571.63%6.33M
73.51%-13.59M
92.93%-430K
-54.82%-51.3M
-98.95%-6.08M
-3,233.30%-33.13M
-145.63%-3.06M
-407.14%-994K
130.62%6.7M
-100.45%-196K
Change of operating capital
Accounts receivable (increase)decrease
-165.57%-10.82M
-122.85%-7.17M
-148.87%-4.08M
497.56%31.38M
296.65%8.34M
118.57%5.25M
64.45%-4.24M
30.60%-28.28M
---11.93M
-52.16%-40.74M
Accounts payable increase (decrease)
177.38%2.15M
82.25%-1.52M
34.28%-2.77M
-183.29%-8.58M
40.18%-4.22M
76.13%-3.03M
52.97%-7.05M
-174.82%-12.69M
-143.27%-14.99M
230.47%16.96M
prepayments (increase)decrease
-101.68%-327K
-48.22%363K
5,453.56%19.49M
-39.83%701K
109.28%351K
-96.23%1.17M
-125.80%-3.78M
899.10%30.92M
--14.67M
-227.94%-3.87M
Financial assets at fair value (increase)decrease
----
-71.60%10.25M
----
29.64%36.1M
----
244.09%27.85M
----
-52.72%8.09M
----
65.14%17.12M
Special items for working capital changes
242.11%1.28M
---1.05M
---900K
----
----
----
----
----
----
----
Cash  from business operations
-112.35%-1.4M
-253.12%-12.72M
801.55%11.32M
537.51%8.3M
91.10%-1.61M
35.53%-1.9M
-226.84%-18.13M
72.57%-2.94M
80.22%-5.55M
-486.50%-10.73M
Other taxs
---26K
----
----
81.97%-639K
74.65%-898K
24.82%-3.54M
20.64%-3.54M
62.98%-4.71M
64.40%-4.46M
-10.13%-12.73M
Interest received - operating
-72.22%5K
-29.79%33K
-37.93%18K
95.83%47K
93.33%29K
-72.41%24K
-72.73%15K
38.10%87K
139.13%55K
-80.97%63K
Net cash from operations
-112.51%-1.42M
-264.45%-12.68M
556.65%11.33M
242.34%7.71M
88.54%-2.48M
28.44%-5.42M
-117.56%-21.66M
67.65%-7.57M
75.46%-9.96M
-176.83%-23.4M
Cash flow from investment activities
Dividend received - investment
----
----
----
-96.43%101K
-96.43%101K
58.63%2.83M
50.85%2.83M
-87.86%1.78M
-69.63%1.88M
431.27%14.7M
Loan receivable (increase) decrease
----
---2.7M
----
----
----
----
----
133.33%7M
-95.00%100K
-85.00%3M
Sale of fixed assets
----
1,178.95%243K
--361K
258.33%19K
----
-103.53%-12K
----
1,316.67%340K
----
-88.00%24K
Purchase of fixed assets
50.00%-6K
97.86%-12K
92.36%-12K
-778.13%-562K
-185.45%-157K
87.72%-64K
86.59%-55K
-864.81%-521K
-1,476.92%-410K
83.98%-54K
Purchase of intangible assets
----
---2.82M
---1.63M
----
----
----
----
----
----
-12.75%-168K
Sale of subsidiaries
----
-95.72%1.09M
--1.09M
--25.33M
----
----
----
357.00%4.5M
----
---1.75M
Acquisition of subsidiaries
98.13%-403K
----
---21.5M
---24.53M
----
----
----
----
----
----
Recovery of cash from investments
-76.44%5.35M
12.73%23.2M
-10.51%22.69M
--20.58M
--25.35M
----
----
----
----
----
Cash on investment
---5.77M
99.23%-155K
----
5.66%-20M
----
25.96%-21.2M
----
-165.94%-28.63M
-226.48%-32M
131.51%43.42M
Other items in the investment business
----
----
--204K
----
----
---1.42M
----
----
----
--1.02M
Net cash from investment operations
-169.56%-834K
1,902.34%18.84M
-95.26%1.2M
104.74%941K
811.64%25.3M
-27.92%-19.87M
109.12%2.78M
-125.80%-15.53M
-196.80%-30.43M
152.19%60.19M
Net cash before financing
-117.97%-2.25M
-28.81%6.16M
-45.07%12.53M
134.22%8.65M
220.82%22.82M
-9.45%-25.28M
53.24%-18.89M
-162.80%-23.1M
-342.73%-40.39M
129.72%36.78M
Cash flow from financing activities
New borrowing
-95.17%495K
4,850.00%19M
401.62%10.26M
-101.83%-400K
---3.4M
16,869.23%21.8M
----
-131.48%-130K
----
--413K
Refund
99.49%-45K
-292.00%-24.25M
---8.8M
21.91%-6.19M
----
-223.53%-7.92M
----
-684.62%-2.45M
----
94.92%-312K
Interest paid - financing
67.11%-400K
-555.10%-2.89M
---1.22M
---441K
----
----
----
----
----
----
Absorb investment income
--300K
--1.56M
----
----
----
----
----
----
----
----
Other items of the financing business
----
---215K
----
----
----
----
----
----
----
----
Net cash from financing operations
61.21%-365K
2.71%-8.99M
80.02%-941K
-180.54%-9.24M
-259.54%-4.71M
322.23%11.47M
-79.95%-1.31M
-36.76%-5.16M
-121.06%-728K
81.15%-3.77M
Effect of rate
-466.67%-33K
20.00%24K
-80.85%9K
-86.01%20K
-37.33%47K
355.36%143K
426.09%75K
60.84%-56K
-142.59%-23K
86.89%-143K
Net Cash
-122.58%-2.62M
-384.73%-2.83M
-35.98%11.59M
95.78%-583K
189.66%18.11M
51.11%-13.82M
50.89%-20.2M
-185.61%-28.26M
-625.57%-41.12M
122.96%33.01M
Begining period cash
-22.22%9.81M
-4.27%12.61M
-4.27%12.61M
-50.93%13.17M
-50.93%13.17M
-51.33%26.85M
-51.33%26.85M
147.41%55.16M
147.41%55.16M
-86.66%22.3M
Cash at the end
-70.43%7.16M
-22.22%9.81M
-22.71%24.21M
-4.27%12.61M
365.74%31.33M
-50.93%13.17M
-52.03%6.73M
-51.33%26.85M
-15.96%14.02M
147.41%55.16M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young Accounting Firm
--
Ernst & Young Accounting Firm
--
Ernst & Young Accounting Firm
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 189.29%2.95M76.75%-11.6M88.88%-3.31M-58.26%-49.88M-172.92%-29.72M23.92%-31.52M-812.23%-10.89M-575.09%-41.43M-87.82%1.53M-26.45%8.72M
Profit adjustment
Interest (income) - adjustment 72.22%-5K29.79%-33K37.93%-18K-95.83%-47K-93.33%-29K86.59%-24K72.73%-15K-75.49%-179K-139.13%-55K69.18%-102K
Dividend (income)- adjustment ----------------------------89.82%-1.78M70.26%-1.88M-2,069.06%-17.53M
Investment loss (gain) -842.65%-1.92M-------204K----------------------------
Attributable subsidiary (profit) loss -3.66%1.69M-732.65%-310K134.75%1.75M-98.10%49K-178.21%-5.04M-71.14%2.58M197.46%6.44M166.29%8.93M-28.66%2.17M3.52%3.35M
Impairment and provisions: 134.85%806K0.22%-5.5M-215.55%-2.31M25.76%-5.51M-496.22%-733K-124.70%-7.42M-88.28%185K1,834.79%30.03M-80.37%1.58M-92.11%1.55M
-Impairment of trade receivables (reversal) 135.08%811K17.25%-5.55M-215.42%-2.31M9.60%-6.71M-496.22%-733K-124.68%-7.42M--185K1,818.44%30.06M-----92.07%1.57M
-Other impairments and provisions -400.00%-5K-95.50%54K---1K--1.2M-------------126.67%-34K-80.37%1.58M84.54%-15K
Revaluation surplus: -5.97%1.37M-121.74%-70K-62.43%1.46M--322K2,173.80%3.88M-----109.77%-187K-----69.99%1.92M----
-Fair value of investment properties (increase) -----121.74%-70K------322K------------------------
-Other fair value changes -5.97%1.37M-----62.43%1.46M----2,173.80%3.88M-----109.77%-187K-----69.99%1.92M----
Asset sale loss (gain): -----771.43%-188K-100.99%-237K-88.28%28K399,683.33%23.99M309.65%239K-87.23%6K93.25%-114K370.00%47K-320.05%-1.69M
-Loss (gain) on sale of property, machinery and equipment -----878.57%-218K-946.43%-237K-55.56%28K366.67%28K163.64%63K-87.23%6K---99K370.00%47K----
-Loss (gain) from selling other assets ------30K----------23.96M1,273.33%176K----99.11%-15K-----329.00%-1.69M
Depreciation and amortization: -17.34%987K5.72%2.35M1.88%1.19M-11.52%2.22M-9.22%1.17M-23.72%2.51M2.38%1.29M-38.85%3.29M-61.15%1.26M-26.76%5.38M
-Depreciation -29.85%799K----0.00%1.14M-----8.37%1.14M----2.47%1.24M-----62.08%1.21M----
-Amortization of intangible assets 241.82%188K262.12%239K66.67%55K-27.47%66K-31.25%33K-5.21%91K0.00%48K-50.77%96K2.13%48K143.75%195K
Financial expense -63.45%455K15.45%1.76M210.47%1.25M200.59%1.52M267.89%401K88.10%506K-20.44%109K85.52%269K149.09%137K-47.08%145K
Exchange Loss (gain) -------------------------------------101.85%-24K
Operating profit before the change of operating capital 1,571.63%6.33M73.51%-13.59M92.93%-430K-54.82%-51.3M-98.95%-6.08M-3,233.30%-33.13M-145.63%-3.06M-407.14%-994K130.62%6.7M-100.45%-196K
Change of operating capital
Accounts receivable (increase)decrease -165.57%-10.82M-122.85%-7.17M-148.87%-4.08M497.56%31.38M296.65%8.34M118.57%5.25M64.45%-4.24M30.60%-28.28M---11.93M-52.16%-40.74M
Accounts payable increase (decrease) 177.38%2.15M82.25%-1.52M34.28%-2.77M-183.29%-8.58M40.18%-4.22M76.13%-3.03M52.97%-7.05M-174.82%-12.69M-143.27%-14.99M230.47%16.96M
prepayments (increase)decrease -101.68%-327K-48.22%363K5,453.56%19.49M-39.83%701K109.28%351K-96.23%1.17M-125.80%-3.78M899.10%30.92M--14.67M-227.94%-3.87M
Financial assets at fair value (increase)decrease -----71.60%10.25M----29.64%36.1M----244.09%27.85M-----52.72%8.09M----65.14%17.12M
Special items for working capital changes 242.11%1.28M---1.05M---900K----------------------------
Cash  from business operations -112.35%-1.4M-253.12%-12.72M801.55%11.32M537.51%8.3M91.10%-1.61M35.53%-1.9M-226.84%-18.13M72.57%-2.94M80.22%-5.55M-486.50%-10.73M
Other taxs ---26K--------81.97%-639K74.65%-898K24.82%-3.54M20.64%-3.54M62.98%-4.71M64.40%-4.46M-10.13%-12.73M
Interest received - operating -72.22%5K-29.79%33K-37.93%18K95.83%47K93.33%29K-72.41%24K-72.73%15K38.10%87K139.13%55K-80.97%63K
Net cash from operations -112.51%-1.42M-264.45%-12.68M556.65%11.33M242.34%7.71M88.54%-2.48M28.44%-5.42M-117.56%-21.66M67.65%-7.57M75.46%-9.96M-176.83%-23.4M
Cash flow from investment activities
Dividend received - investment -------------96.43%101K-96.43%101K58.63%2.83M50.85%2.83M-87.86%1.78M-69.63%1.88M431.27%14.7M
Loan receivable (increase) decrease -------2.7M--------------------133.33%7M-95.00%100K-85.00%3M
Sale of fixed assets ----1,178.95%243K--361K258.33%19K-----103.53%-12K----1,316.67%340K-----88.00%24K
Purchase of fixed assets 50.00%-6K97.86%-12K92.36%-12K-778.13%-562K-185.45%-157K87.72%-64K86.59%-55K-864.81%-521K-1,476.92%-410K83.98%-54K
Purchase of intangible assets -------2.82M---1.63M-------------------------12.75%-168K
Sale of subsidiaries -----95.72%1.09M--1.09M--25.33M------------357.00%4.5M-------1.75M
Acquisition of subsidiaries 98.13%-403K-------21.5M---24.53M------------------------
Recovery of cash from investments -76.44%5.35M12.73%23.2M-10.51%22.69M--20.58M--25.35M--------------------
Cash on investment ---5.77M99.23%-155K----5.66%-20M----25.96%-21.2M-----165.94%-28.63M-226.48%-32M131.51%43.42M
Other items in the investment business ----------204K-----------1.42M--------------1.02M
Net cash from investment operations -169.56%-834K1,902.34%18.84M-95.26%1.2M104.74%941K811.64%25.3M-27.92%-19.87M109.12%2.78M-125.80%-15.53M-196.80%-30.43M152.19%60.19M
Net cash before financing -117.97%-2.25M-28.81%6.16M-45.07%12.53M134.22%8.65M220.82%22.82M-9.45%-25.28M53.24%-18.89M-162.80%-23.1M-342.73%-40.39M129.72%36.78M
Cash flow from financing activities
New borrowing -95.17%495K4,850.00%19M401.62%10.26M-101.83%-400K---3.4M16,869.23%21.8M-----131.48%-130K------413K
Refund 99.49%-45K-292.00%-24.25M---8.8M21.91%-6.19M-----223.53%-7.92M-----684.62%-2.45M----94.92%-312K
Interest paid - financing 67.11%-400K-555.10%-2.89M---1.22M---441K------------------------
Absorb investment income --300K--1.56M--------------------------------
Other items of the financing business -------215K--------------------------------
Net cash from financing operations 61.21%-365K2.71%-8.99M80.02%-941K-180.54%-9.24M-259.54%-4.71M322.23%11.47M-79.95%-1.31M-36.76%-5.16M-121.06%-728K81.15%-3.77M
Effect of rate -466.67%-33K20.00%24K-80.85%9K-86.01%20K-37.33%47K355.36%143K426.09%75K60.84%-56K-142.59%-23K86.89%-143K
Net Cash -122.58%-2.62M-384.73%-2.83M-35.98%11.59M95.78%-583K189.66%18.11M51.11%-13.82M50.89%-20.2M-185.61%-28.26M-625.57%-41.12M122.96%33.01M
Begining period cash -22.22%9.81M-4.27%12.61M-4.27%12.61M-50.93%13.17M-50.93%13.17M-51.33%26.85M-51.33%26.85M147.41%55.16M147.41%55.16M-86.66%22.3M
Cash at the end -70.43%7.16M-22.22%9.81M-22.71%24.21M-4.27%12.61M365.74%31.33M-50.93%13.17M-52.03%6.73M-51.33%26.85M-15.96%14.02M147.41%55.16M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young Accounting Firm--Ernst & Young Accounting Firm--Ernst & Young Accounting Firm--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More