HK Stock MarketDetailed Quotes

GROWN UP GROUP (01842)

Watchlist
  • 0.052
  • -0.003-5.45%
Market Closed Jan 23 16:05 CST
62.40MMarket Cap-8.67P/E (TTM)

GROWN UP GROUP (01842) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-1,797.16%-3.34M
----
-55.75%-176K
----
95.75%-113K
----
82.69%-2.66M
----
52.77%-15.34M
Profit adjustment
Impairment and provisions:
----
--66K
----
----
----
50.46%4.12M
----
-15.61%2.74M
----
335.97%3.25M
-Impairmen of inventory (reversal)
----
----
----
----
----
-19.09%496K
----
81.36%613K
----
--338K
-Impairment of trade receivables (reversal)
----
--66K
----
----
----
70.49%3.63M
----
491.11%2.13M
----
-51.68%360K
-Other impairments and provisions
----
----
----
----
----
----
----
----
----
--2.55M
Revaluation surplus:
----
-144.96%-2.17M
----
27.62%4.82M
----
--3.78M
----
----
----
----
-Other fair value changes
----
-144.96%-2.17M
----
27.62%4.82M
----
--3.78M
----
----
----
----
Asset sale loss (gain):
----
----
----
70.89%-2.08M
----
-3,607.77%-7.16M
----
-138.27%-193K
----
-550.00%-81K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
70.89%-2.08M
----
-3,607.77%-7.16M
----
-138.27%-193K
----
-550.00%-81K
Depreciation and amortization:
----
-9.34%3.47M
----
-29.73%3.83M
----
-71.96%5.45M
----
6.24%19.45M
----
-1.71%18.3M
-Amortization of intangible assets
----
-20.19%340K
----
-0.47%426K
----
-96.53%428K
----
51.37%12.34M
----
0.89%8.15M
Financial expense
----
-15.11%3.6M
----
2.24%4.24M
----
21.42%4.14M
----
-37.11%3.41M
----
-40.29%5.43M
Special items
----
90.33%-1.72M
----
-6,566.92%-17.73M
----
-6.40%-266K
----
42.26%-250K
----
32.87%-433K
Operating profit before the change of operating capital
----
98.76%-88K
----
-171.28%-7.1M
----
-55.72%9.96M
----
102.34%22.5M
----
333.47%11.12M
Change of operating capital
Inventory (increase) decrease
----
8,850.00%1.23M
----
99.91%-14K
----
-253.69%-14.8M
----
197.47%9.63M
----
26.60%-9.88M
Accounts receivable (increase)decrease
----
-225.94%-12.79M
----
-67.36%10.16M
----
184.99%31.11M
----
-206.99%-36.61M
----
-63.89%34.22M
Accounts payable increase (decrease)
----
-104.78%-236K
----
120.73%4.94M
----
-216.30%-23.82M
----
455.26%20.48M
----
94.58%-5.77M
Financial assets at fair value (increase)decrease
----
----
----
----
----
---6.97M
----
----
----
----
Special items for working capital changes
----
262.00%3.89M
----
-142.75%-2.4M
----
193.52%5.61M
----
44.77%-6M
----
19.97%-10.87M
Cash  from business operations
210.62%10M
-243.45%-8M
-23.14%3.22M
405.62%5.58M
290.02%4.19M
-88.97%1.1M
-155.09%-2.2M
-46.88%10M
-90.82%4M
143.36%18.82M
Other taxs
148.62%388K
71.90%-521K
36.31%-798K
-551.09%-1.85M
-250.60%-1.25M
-49.57%411K
184.81%832K
111.54%815K
67.29%-981K
-164.43%-7.06M
Net cash from operations
329.04%10.39M
-328.87%-8.52M
-17.51%2.42M
145.90%3.72M
313.92%2.94M
-86.00%1.51M
-145.43%-1.37M
-8.04%10.81M
-92.56%3.02M
125.52%11.76M
Cash flow from investment activities
Interest received - investment
-54.85%414K
-6.89%1.72M
-20.61%917K
592.48%1.84M
4,177.78%1.16M
37.11%266K
-78.91%27K
-55.20%194K
-72.71%128K
-55.45%433K
Decrease in deposits (increase)
126.06%4.27M
-101.38%-408K
-94.45%1.89M
915.84%29.57M
1,297.11%34.01M
--2.91M
-15,683.33%-2.84M
----
99.93%-18K
-919.92%-20.74M
Sale of fixed assets
----
----
----
150.67%21.58M
----
4,315.38%8.61M
--302K
85.71%195K
----
-11.76%105K
Purchase of fixed assets
49.15%-660K
-25.57%-1.61M
-102.81%-1.3M
-82.45%-1.28M
-167.78%-640K
52.12%-701K
79.61%-239K
-131.65%-1.46M
-134.87%-1.17M
31.45%-632K
Sale of subsidiaries
----
----
----
----
----
----
----
--27.61M
----
----
Recovery of cash from investments
571.82%9.56M
-74.27%5.33M
-80.83%1.42M
--20.73M
--7.42M
----
----
----
----
----
Cash on investment
----
----
----
-22.35%-38.29M
-16.27%-27.08M
---31.29M
---23.29M
----
----
----
Net cash from investment operations
363.55%13.58M
-85.26%5.04M
-80.29%2.93M
269.02%34.16M
157.07%14.87M
-176.15%-20.21M
-2,352.45%-26.05M
227.40%26.54M
95.80%-1.06M
-164.99%-20.83M
Net cash before financing
347.93%23.97M
-109.20%-3.49M
-69.94%5.35M
302.63%37.88M
164.92%17.8M
-150.05%-18.69M
-1,500.26%-27.42M
511.81%37.35M
-87.22%1.96M
35.35%-9.07M
Cash flow from financing activities
New borrowing
-6.03%50.12M
21.03%101.06M
-24.78%53.33M
-39.22%83.5M
-19.57%70.91M
331.47%137.38M
529.66%88.15M
-0.50%31.84M
136.77%14M
51.12%32M
Refund
-35.10%-62.3M
15.88%-86.23M
46.65%-46.11M
12.55%-102.51M
-57.01%-86.43M
-266.32%-117.22M
-293.18%-55.05M
4.09%-32M
-370.43%-14M
44.26%-33.37M
Issuing shares
----
----
----
----
----
--31.52M
----
----
----
----
Interest paid - financing
12.73%-1.43M
19.97%-3.39M
31.52%-1.63M
-2.24%-4.24M
-128.11%-2.39M
-28.94%-4.14M
35.79%-1.05M
34.92%-3.21M
41.59%-1.63M
41.11%-4.94M
Net cash from financing operations
-450.90%-15.04M
134.55%8.81M
122.51%4.29M
-157.32%-25.49M
-162.96%-19.04M
635.14%44.47M
850.92%30.25M
38.11%-8.31M
16.21%-4.03M
-177.10%-13.43M
Effect of rate
-291.30%-1.26M
-80.24%215K
51.87%-322K
231.88%1.09M
19.30%-669K
49.57%-825K
-162.34%-829K
-75.35%-1.64M
-551.43%-316K
-201.30%-933K
Net Cash
-7.39%8.93M
-57.07%5.32M
875.38%9.64M
-51.93%12.39M
-143.92%-1.24M
-11.24%25.78M
236.71%2.83M
229.09%29.04M
-119.68%-2.07M
-764.80%-22.5M
Begining period cash
11.70%52.85M
39.83%47.32M
38.70%47.32M
280.73%33.84M
283.84%34.12M
148.00%8.89M
148.00%8.89M
-476.90%-18.52M
-476.90%-18.52M
708.06%4.91M
Cash at the end
6.86%60.52M
11.70%52.85M
75.86%56.63M
39.83%47.32M
195.75%32.2M
280.73%33.84M
152.09%10.89M
148.00%8.89M
-234.85%-20.9M
-476.90%-18.52M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Pak Chun Certified Public Accountants Limited
--
Zhitong (Hong Kong) Certified Public Accountants Limited
--
Zhitong (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----1,797.16%-3.34M-----55.75%-176K----95.75%-113K----82.69%-2.66M----52.77%-15.34M
Profit adjustment
Impairment and provisions: ------66K------------50.46%4.12M-----15.61%2.74M----335.97%3.25M
-Impairmen of inventory (reversal) ---------------------19.09%496K----81.36%613K------338K
-Impairment of trade receivables (reversal) ------66K------------70.49%3.63M----491.11%2.13M-----51.68%360K
-Other impairments and provisions --------------------------------------2.55M
Revaluation surplus: -----144.96%-2.17M----27.62%4.82M------3.78M----------------
-Other fair value changes -----144.96%-2.17M----27.62%4.82M------3.78M----------------
Asset sale loss (gain): ------------70.89%-2.08M-----3,607.77%-7.16M-----138.27%-193K-----550.00%-81K
-Loss (gain) on sale of property, machinery and equipment ------------70.89%-2.08M-----3,607.77%-7.16M-----138.27%-193K-----550.00%-81K
Depreciation and amortization: -----9.34%3.47M-----29.73%3.83M-----71.96%5.45M----6.24%19.45M-----1.71%18.3M
-Amortization of intangible assets -----20.19%340K-----0.47%426K-----96.53%428K----51.37%12.34M----0.89%8.15M
Financial expense -----15.11%3.6M----2.24%4.24M----21.42%4.14M-----37.11%3.41M-----40.29%5.43M
Special items ----90.33%-1.72M-----6,566.92%-17.73M-----6.40%-266K----42.26%-250K----32.87%-433K
Operating profit before the change of operating capital ----98.76%-88K-----171.28%-7.1M-----55.72%9.96M----102.34%22.5M----333.47%11.12M
Change of operating capital
Inventory (increase) decrease ----8,850.00%1.23M----99.91%-14K-----253.69%-14.8M----197.47%9.63M----26.60%-9.88M
Accounts receivable (increase)decrease -----225.94%-12.79M-----67.36%10.16M----184.99%31.11M-----206.99%-36.61M-----63.89%34.22M
Accounts payable increase (decrease) -----104.78%-236K----120.73%4.94M-----216.30%-23.82M----455.26%20.48M----94.58%-5.77M
Financial assets at fair value (increase)decrease -----------------------6.97M----------------
Special items for working capital changes ----262.00%3.89M-----142.75%-2.4M----193.52%5.61M----44.77%-6M----19.97%-10.87M
Cash  from business operations 210.62%10M-243.45%-8M-23.14%3.22M405.62%5.58M290.02%4.19M-88.97%1.1M-155.09%-2.2M-46.88%10M-90.82%4M143.36%18.82M
Other taxs 148.62%388K71.90%-521K36.31%-798K-551.09%-1.85M-250.60%-1.25M-49.57%411K184.81%832K111.54%815K67.29%-981K-164.43%-7.06M
Net cash from operations 329.04%10.39M-328.87%-8.52M-17.51%2.42M145.90%3.72M313.92%2.94M-86.00%1.51M-145.43%-1.37M-8.04%10.81M-92.56%3.02M125.52%11.76M
Cash flow from investment activities
Interest received - investment -54.85%414K-6.89%1.72M-20.61%917K592.48%1.84M4,177.78%1.16M37.11%266K-78.91%27K-55.20%194K-72.71%128K-55.45%433K
Decrease in deposits (increase) 126.06%4.27M-101.38%-408K-94.45%1.89M915.84%29.57M1,297.11%34.01M--2.91M-15,683.33%-2.84M----99.93%-18K-919.92%-20.74M
Sale of fixed assets ------------150.67%21.58M----4,315.38%8.61M--302K85.71%195K-----11.76%105K
Purchase of fixed assets 49.15%-660K-25.57%-1.61M-102.81%-1.3M-82.45%-1.28M-167.78%-640K52.12%-701K79.61%-239K-131.65%-1.46M-134.87%-1.17M31.45%-632K
Sale of subsidiaries ------------------------------27.61M--------
Recovery of cash from investments 571.82%9.56M-74.27%5.33M-80.83%1.42M--20.73M--7.42M--------------------
Cash on investment -------------22.35%-38.29M-16.27%-27.08M---31.29M---23.29M------------
Net cash from investment operations 363.55%13.58M-85.26%5.04M-80.29%2.93M269.02%34.16M157.07%14.87M-176.15%-20.21M-2,352.45%-26.05M227.40%26.54M95.80%-1.06M-164.99%-20.83M
Net cash before financing 347.93%23.97M-109.20%-3.49M-69.94%5.35M302.63%37.88M164.92%17.8M-150.05%-18.69M-1,500.26%-27.42M511.81%37.35M-87.22%1.96M35.35%-9.07M
Cash flow from financing activities
New borrowing -6.03%50.12M21.03%101.06M-24.78%53.33M-39.22%83.5M-19.57%70.91M331.47%137.38M529.66%88.15M-0.50%31.84M136.77%14M51.12%32M
Refund -35.10%-62.3M15.88%-86.23M46.65%-46.11M12.55%-102.51M-57.01%-86.43M-266.32%-117.22M-293.18%-55.05M4.09%-32M-370.43%-14M44.26%-33.37M
Issuing shares ----------------------31.52M----------------
Interest paid - financing 12.73%-1.43M19.97%-3.39M31.52%-1.63M-2.24%-4.24M-128.11%-2.39M-28.94%-4.14M35.79%-1.05M34.92%-3.21M41.59%-1.63M41.11%-4.94M
Net cash from financing operations -450.90%-15.04M134.55%8.81M122.51%4.29M-157.32%-25.49M-162.96%-19.04M635.14%44.47M850.92%30.25M38.11%-8.31M16.21%-4.03M-177.10%-13.43M
Effect of rate -291.30%-1.26M-80.24%215K51.87%-322K231.88%1.09M19.30%-669K49.57%-825K-162.34%-829K-75.35%-1.64M-551.43%-316K-201.30%-933K
Net Cash -7.39%8.93M-57.07%5.32M875.38%9.64M-51.93%12.39M-143.92%-1.24M-11.24%25.78M236.71%2.83M229.09%29.04M-119.68%-2.07M-764.80%-22.5M
Begining period cash 11.70%52.85M39.83%47.32M38.70%47.32M280.73%33.84M283.84%34.12M148.00%8.89M148.00%8.89M-476.90%-18.52M-476.90%-18.52M708.06%4.91M
Cash at the end 6.86%60.52M11.70%52.85M75.86%56.63M39.83%47.32M195.75%32.2M280.73%33.84M152.09%10.89M148.00%8.89M-234.85%-20.9M-476.90%-18.52M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Pak Chun Certified Public Accountants Limited--Zhitong (Hong Kong) Certified Public Accountants Limited--Zhitong (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More