CALC (01848) Income Statement & Earnings

3.645
+0.065+1.82%

15min DelayNot Open Sep 18 16:05 CST

2.77BMarket Cap7.50P/E (TTM)

CALC (01848) Income Statement

Cumulative·All

YOY

Hide blank lines

Currency: HKD

2026/H1

2025/FY

2025/H1

2024/FY

2024/H1

2023/FY

2023/H1

2022/FY

2022/H1

2021/FY

2021/H1

2020/FY

2020/H1

2019/FY

2019/H1

2018/FY

2018/H1

2017/FY

2017/H1

2016/FY

Total Revenue

+57.89%3.91B

-12.93%3.79B

+11.30%2.47B

+3.58%4.35B

+8.07%2.22B

+18.55%4.20B

+24.35%2.06B

+41.66%3.54B

+43.06%1.65B

+0.55%2.50B

-8.63%1.16B

+1.07%2.49B

+2.92%1.27B

+5.41%2.46B

+5.79%1.23B

+26.43%2.33B

+31.92%1.16B

+16.91%1.85B

+10.96%880.91M

+27.43%1.58B

Operating Revenue

+57.89%3.91B

-12.93%3.79B

+11.30%2.47B

+3.58%4.35B

+8.07%2.22B

+18.55%4.20B

+24.35%2.06B

+41.66%3.54B

+43.06%1.65B

+0.55%2.50B

-8.63%1.16B

+1.07%2.49B

+2.92%1.27B

+5.41%2.46B

+5.79%1.23B

+26.43%2.33B

+31.92%1.16B

+16.91%1.85B

+10.96%880.91M

+27.43%1.58B

Operating Expense

-31.31%-887.04M

+9.44%-1.46B

+16.75%-675.51M

+11.56%-1.62B

-1.45%-811.40M

+40.13%-1.83B

+42.89%-799.82M

-40.18%-3.05B

-40.21%-1.40B

+4.08%-2.18B

+13.08%-998.74M

-4.26%-2.27B

-6.61%-1.15B

-8.35%-2.18B

-9.10%-1.08B

-28.09%-2.01B

-32.40%-987.85M

-31.41%-1.57B

-36.83%-746.09M

-41.22%-1.19B

Depreciation and Amortization

-29.24%-883.15M

+13.58%-1.46B

+18.63%-683.31M

-4.18%-1.69B

-12.26%-839.73M

-19.33%-1.62B

-26.64%-748.03M

-65.31%-1.36B

-57.12%-590.69M

+4.50%-820.66M

+12.65%-375.95M

-13.81%-859.35M

-18.83%-430.39M

-28.95%-755.08M

-24.93%-362.18M

-79.03%-585.55M

-120.56%-289.91M

-99.45%-327.06M

-88.22%-131.44M

-79.61%-163.98M

Impairment and Provision

-149.84%-3.89M

-107.68%-5.47M

-72.45%7.81M

+239.53%71.21M

+154.71%28.33M

+38.77%-51.04M

+0.10%-51.78M

+42.20%-83.36M

-13.42%-51.83M

-78.86%-144.21M

-45.06%-45.70M

-4776.91%-80.63M

---31.50M

--1.72M

----

-Impairment Losses of Other Assets

-149.84%-3.89M

-107.68%-5.47M

-72.45%7.81M

+239.53%71.21M

+154.71%28.33M

+38.77%-51.04M

+0.10%-51.78M

+42.20%-83.36M

-13.42%-51.83M

-78.86%-144.21M

-45.06%-45.70M

-4776.91%-80.63M

---31.50M

--1.72M

----

Revaluation Surplus

----

---156.57M

----

-Changes in The Fair Value of Other Assets

----

---156.57M

----

Operating Interest Expense

----

-32.96%-1.61B

-31.32%-757.86M

+8.84%-1.21B

+16.01%-577.10M

+6.61%-1.33B

+3.98%-687.09M

+0.01%-1.42B

-2.52%-715.55M

-14.66%-1.42B

-13.55%-697.94M

-20.57%-1.24B

-29.28%-614.65M

-36.57%-1.03B

Special Items of Operating Income

-193.69%-1.49B

-40.81%365.39M

-319.10%-506.19M

+60.01%617.36M

-17.85%231.04M

+36.13%385.83M

+191.67%281.24M

-42.81%283.42M

-69.09%96.42M

-32.17%495.61M

+23.49%311.92M

+6.95%730.70M

-0.64%252.59M

+15.77%683.24M

+7.00%254.21M

-14.98%590.17M

+8.34%237.57M

+47.86%694.19M

+131.00%219.29M

+441.10%469.50M

Operating Profit

+18.58%1.53B

-19.75%2.69B

-21.32%1.29B

+21.50%3.35B

+6.78%1.64B

+255.86%2.76B

+339.63%1.54B

-5.45%775.19M

-25.44%349.81M

-13.58%819.92M

+27.21%469.14M

-1.95%948.72M

-9.13%368.80M

+5.65%967.59M

-1.45%405.84M

-5.81%915.85M

+16.30%411.82M

+13.67%972.38M

+3.07%354.11M

+77.82%855.40M

Financing Cost

+8.51%-1.01B

+20.02%-2.17B

+17.59%-1.10B

-20.77%-2.71B

-24.56%-1.34B

---2.24B

---1.08B

----

Share of Profits of Associates

+687.61%6.29M

-368.75%-430.00K

+241.67%799.00K

+141.13%160.00K

+55.49%-564.00K

-114.50%-389.00K

-170.39%-1.27M

+307.91%2.68M

--1.80M

+99.38%-1.29M

----

-6203.80%-208.97M

-158.14%-2.35M

-104.65%-3.32M

--4.04M

+3332.96%71.22M

----

+70.08%-2.20M

---5.55M

---7.36M

Pretax Profit

+180.22%527.92M

-18.69%521.39M

-37.50%188.40M

+24.82%641.26M

-34.58%301.42M

-1.86%513.74M

+1389.03%460.74M

-37.10%523.47M

-93.19%30.94M

+92.19%832.21M

+13.86%454.27M

-58.39%433.00M

-2.66%398.98M

+5.42%1.04B

-2.16%409.87M

-2.49%987.08M

+22.20%418.92M

+13.47%1.01B

+2.29%342.82M

+85.76%892.11M

Special Items of Pretax Income

----

-1973.69%-254.41M

-2056.17%-320.67M

+104.43%13.58M

-145.72%-14.87M

-502.22%-306.75M

--32.53M

--76.26M

----

+223.82%7.11M

-4.55%42.07M

+31.62%-5.74M

+5514.13%44.07M

Tax

-948.96%-320.24M

+53.73%-146.04M

+73.63%-30.53M

-7.52%-315.65M

+24.74%-115.77M

+4.61%-293.58M

-51.74%-153.83M

-50.18%-307.78M

-0.56%-101.38M

-24.16%-204.94M

-26.07%-100.82M

-14.20%-165.06M

+17.96%-79.97M

+18.87%-144.54M

+12.25%-97.48M

+35.82%-178.16M

-17.98%-111.08M

-9.41%-277.58M

+1.04%-94.15M

-153.62%-253.69M

Net Profit

+31.55%207.68M

+15.27%375.34M

-14.96%157.87M

+47.90%325.61M

-39.51%185.65M

+2.07%220.16M

+535.70%306.90M

-65.62%215.68M

-119.93%-70.44M

+134.11%627.27M

+10.80%353.45M

-70.10%267.94M

+2.12%319.01M

+10.77%896.01M

+1.48%312.40M

+10.11%808.91M

+23.80%307.85M

+15.08%734.66M

+3.60%248.67M

+67.91%638.42M

Profit from Continuing Operations

+31.55%207.68M

+15.27%375.34M

-14.96%157.87M

+47.90%325.61M

-39.51%185.65M

+2.07%220.16M

+535.70%306.90M

-65.62%215.68M

-119.93%-70.44M

+134.11%627.27M

+10.80%353.45M

-70.10%267.94M

+2.12%319.01M

+10.77%896.01M

+1.48%312.40M

+10.11%808.91M

+23.80%307.85M

+15.08%734.66M

+3.60%248.67M

+67.91%638.42M

Minority Interests

+109.41%36.31M

-45.92%36.81M

-67.83%17.34M

-64.53%68.06M

-49.02%53.90M

+35.06%191.90M

+77.04%105.73M

+40.00%142.09M

+17.47%59.72M

+253.31%101.49M

+502.37%50.84M

---66.20M

---12.64M

----

Net Income to Parent Company

+21.95%171.37M

+31.45%338.53M

+6.66%140.53M

+811.47%257.55M

-34.51%131.75M

-61.61%28.26M

+254.56%201.17M

-86.00%73.60M

-143.01%-130.16M

+57.35%525.78M

-8.75%302.61M

-62.71%334.14M

+6.16%331.64M

+10.77%896.01M

+1.48%312.40M

+10.11%808.91M

+23.80%307.85M

+15.08%734.66M

+3.60%248.67M

+67.93%638.42M

Net Income to Common Stockholders

+21.95%171.37M

+31.45%338.53M

+6.66%140.53M

+811.47%257.55M

-34.51%131.75M

-61.61%28.26M

+254.56%201.17M

-86.00%73.60M

-143.01%-130.16M

+57.35%525.78M

-8.75%302.61M

-62.71%334.14M

+6.16%331.64M

+10.77%896.01M

+1.48%312.40M

+10.11%808.91M

+23.80%307.85M

+15.08%734.66M

+3.60%248.67M

+67.93%638.42M

Basic EPS

+21.16%0.23

+31.21%0.45

+6.78%0.19

+810.53%0.35

-34.44%0.18

-61.62%0.04

+254.29%0.27

-86.29%0.10

-141.57%-0.18

+49.79%0.72

-14.26%0.42

-63.57%0.48

+6.51%0.49

+10.80%1.32

+1.54%0.46

+9.74%1.19

+22.70%0.45

+7.83%1.09

-5.61%0.37

+58.65%1.01

Diluted EPS

----

+31.21%0.45

+6.78%0.19

+810.53%0.35

-34.44%0.18

-61.62%0.04

+254.29%0.27

-86.29%0.10

-141.57%-0.18

+49.79%0.72

-14.26%0.42

-63.57%0.48

+6.51%0.49

+10.80%1.32

+1.54%0.46

+10.15%1.19

+23.37%0.45

+10.16%1.08

-2.90%0.37

+57.69%0.98

Deadline

Jun 30, 2026

Dec 31, 2025

Jun 30, 2025

Dec 31, 2024

Jun 30, 2024

Dec 31, 2023

Jun 30, 2023

Dec 31, 2022

Jun 30, 2022

Dec 31, 2021

Jun 30, 2021

Dec 31, 2020

Jun 30, 2020

Dec 31, 2019

Jun 30, 2019

Dec 31, 2018

Jun 30, 2018

Dec 31, 2017

Jun 30, 2017

Dec 31, 2016

Accounting Standard

HKAS

Audit Opinions

Unqualified opinion

	2026/H1	2025/FY	2025/H1	2024/FY	2024/H1	2023/FY	2023/H1	2022/FY	2022/H1	2021/FY	2021/H1	2020/FY	2020/H1	2019/FY	2019/H1	2018/FY	2018/H1	2017/FY	2017/H1	2016/FY

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"