HK Stock MarketDetailed Quotes

PRECIOUS DRAGON (01861)

Watchlist
  • 1.960
  • -0.020-1.01%
Trading Jan 23 13:00 CST
458.48MMarket Cap7.31P/E (TTM)

PRECIOUS DRAGON (01861) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
90.06%64.46M
-30.90%50.26M
-2.22%33.92M
31.85%72.73M
101.04%34.69M
93.47%55.16M
44.28%17.26M
-69.43%28.51M
-80.29%11.96M
83.81%93.25M
Profit adjustment
Interest (income) - adjustment
17.87%-997K
-70.59%-2.36M
-97.72%-1.21M
-109.38%-1.38M
-113.94%-614K
-21.73%-661K
-33.49%-287K
18.47%-543K
52.95%-215K
1.91%-666K
Impairment and provisions:
871.67%1.75M
1,237.61%15.22M
201.12%180K
-52.60%1.14M
-113.41%-178K
-25.37%2.4M
-57.37%1.33M
-44.63%3.22M
-15.93%3.11M
147.55%5.81M
-Impairment of property, plant and equipment (reversal)
----
--6.59M
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
306.37%1.07M
-97.12%26K
-1,304.65%-518K
45.48%902K
--43K
-79.86%620K
----
81.12%3.08M
-18.68%640K
10.10%1.7M
-Other impairments and provisions
-2.58%680K
3,544.92%8.6M
415.84%698K
-86.75%236K
-116.65%-221K
1,190.58%1.78M
-46.34%1.33M
-96.64%138K
-15.19%2.47M
411.83%4.11M
Asset sale loss (gain):
-40,757.14%-14.23M
388.00%72K
136.84%35K
46.81%-25K
-658.82%-95K
-107.95%-47K
-96.17%17K
-20.46%591K
282.76%444K
342.26%743K
-Loss (gain) on sale of property, machinery and equipment
-40,757.14%-14.23M
388.00%72K
136.84%35K
46.81%-25K
-658.82%-95K
-107.95%-47K
-96.17%17K
-20.46%591K
282.76%444K
342.26%743K
Depreciation and amortization:
-23.52%10.05M
-2.48%23.25M
5.03%13.14M
-2.13%23.84M
11.10%12.52M
-1.51%24.36M
-6.62%11.27M
8.94%24.73M
17.32%12.06M
22.68%22.7M
Financial expense
-27.99%710K
-32.41%1.86M
-31.48%986K
-27.84%2.76M
-25.67%1.44M
38.38%3.82M
50.66%1.94M
96.23%2.76M
46.02%1.29M
-39.58%1.41M
Special items
----
----
----
----
----
----
----
-74.64%714K
-67.16%692K
22.12%2.82M
Operating profit before the change of operating capital
31.24%61.75M
-10.86%88.3M
-1.48%47.05M
16.49%99.05M
51.54%47.76M
41.76%85.03M
7.40%31.51M
-52.42%59.98M
-62.05%29.34M
66.52%126.06M
Change of operating capital
Inventory (increase) decrease
-88.45%217K
9.32%5.64M
8,436.36%1.88M
919.52%5.16M
-99.70%22K
62.30%-630K
209.04%7.39M
81.80%-1.67M
33.07%-6.78M
-246.61%-9.18M
Accounts receivable (increase)decrease
12.08%-22.08M
-168.19%-20.77M
-370.10%-25.11M
-457.20%-7.74M
-11.94%-5.34M
-35.59%2.17M
-67.44%-4.77M
123.07%3.37M
95.49%-2.85M
-279.17%-14.59M
Accounts payable increase (decrease)
1.31%-5.19M
-252.11%-5.15M
-1,309.65%-5.26M
150.82%3.39M
97.26%-373K
-143.82%-6.67M
-277.89%-13.63M
0.03%15.21M
-67.75%7.66M
159.41%15.21M
prepayments (increase)decrease
-820.03%-5.61M
-211.89%-8.37M
-87.26%779K
298.22%7.48M
793.08%6.11M
23.13%-3.77M
78.57%-882K
33.95%-4.91M
46.69%-4.12M
-329.71%-7.43M
Special items for working capital changes
-78.33%2.1M
164.66%6.59M
268.73%9.68M
-573.81%-10.19M
-4,642.15%-5.74M
992.12%2.15M
-0.83%-121K
-7.11%-241K
-9.09%-120K
0.88%-225K
Cash  from business operations
7.47%31.19M
-31.82%66.24M
-31.62%29.02M
24.11%97.15M
117.60%42.44M
9.12%78.28M
-15.71%19.5M
-34.69%71.73M
15.96%23.14M
62.65%109.84M
Other taxs
-6.99%-10.44M
13.57%-17.89M
-6.85%-9.76M
-96.00%-20.7M
-217.78%-9.13M
10.04%-10.56M
61.74%-2.87M
62.13%-11.74M
45.16%-7.51M
-105.56%-30.99M
Net cash from operations
7.72%20.74M
-36.76%48.35M
-42.18%19.26M
12.90%76.45M
100.28%33.31M
12.87%67.72M
6.41%16.63M
-23.91%60M
155.01%15.63M
50.32%78.84M
Cash flow from investment activities
Interest received - investment
-17.87%997K
70.59%2.36M
97.72%1.21M
109.38%1.38M
113.94%614K
21.73%661K
33.49%287K
-18.47%543K
-52.95%215K
-1.91%666K
Decrease in deposits (increase)
----
----
----
----
----
----
394.32%1.35M
49.16%-455K
-127.86%-458K
-159.43%-895K
Sale of fixed assets
48,421.92%35.42M
-50.98%75K
-54.66%73K
-42.70%153K
1,241.67%161K
641.67%267K
--12K
-59.55%36K
----
-17.59%89K
Purchase of fixed assets
79.59%-2.13M
-20.02%-22.44M
-14.46%-10.45M
7.92%-18.7M
3.07%-9.13M
74.64%-20.3M
81.22%-9.42M
-41.66%-80.05M
-321.68%-50.17M
-12.48%-56.51M
Cash on investment
---120K
----
----
----
----
----
----
----
----
----
Net cash from investment operations
472.82%34.17M
-16.57%-20M
-9.67%-9.16M
11.44%-17.16M
-7.50%-8.36M
75.76%-19.38M
84.58%-7.77M
-41.09%-79.93M
-295.44%-50.42M
-18.15%-56.65M
Net cash before financing
443.98%54.91M
-52.19%28.35M
-59.54%10.09M
22.66%59.29M
181.72%24.95M
342.53%48.34M
125.46%8.86M
-189.81%-19.93M
-425.42%-34.79M
392.54%22.19M
Cash flow from financing activities
New borrowing
----
----
----
-84.19%16.89M
-84.67%16.54M
-60.59%106.88M
-40.03%107.91M
413.38%271.2M
760.91%179.94M
252.17%52.83M
Refund
-10.10%-5.3M
69.02%-10.21M
55.77%-4.81M
80.88%-32.96M
87.13%-10.88M
21.28%-172.39M
25.21%-84.59M
-775.98%-218.99M
-352.40%-113.1M
50.00%-25M
Issuing shares
----
----
----
----
----
----
----
--809K
--809K
----
Interest paid - financing
27.99%-710K
32.41%-1.86M
31.48%-986K
27.79%-2.76M
25.67%-1.44M
-38.83%-3.82M
-50.66%-1.94M
-106.46%-2.75M
-71.33%-1.29M
42.80%-1.33M
Dividends paid - financing
----
-14.73%-11.84M
----
-149.18%-10.32M
-186.18%-6.29M
37.02%-4.14M
---2.2M
41.61%-6.57M
----
-21.37%-11.26M
Pledged bank deposit (increase) decrease
----
----
----
----
----
200.00%15M
----
---15M
----
----
Other items of the financing business
----
20.00%-8M
----
-166.67%-10M
-113.33%-2M
117.73%15M
133.63%15M
-500.00%-84.6M
-247.27%-44.6M
-195.93%-14.1M
Net cash from financing operations
-3.62%-6.08M
18.43%-32.04M
-41.54%-5.86M
9.99%-39.28M
-112.17%-4.14M
22.98%-43.63M
60.76%34.03M
-3,543.34%-56.65M
183.83%21.17M
85.01%-1.56M
Effect of rate
76.11%1.42M
142.61%1.57M
162.11%808K
-0.38%-3.68M
-122.39%-1.3M
-168.97%-3.67M
-114.77%-585K
-11.86%5.32M
284.87%3.96M
461.08%6.03M
Net Cash
1,054.44%48.83M
-118.42%-3.69M
-79.67%4.23M
325.28%20.02M
-51.49%20.81M
106.15%4.71M
414.88%42.89M
-471.07%-76.59M
57.27%-13.62M
451.66%20.64M
Begining period cash
-1.97%105.61M
17.88%107.73M
17.88%107.73M
1.15%91.39M
1.15%91.39M
-44.10%90.35M
-44.10%90.35M
19.76%161.62M
19.76%161.62M
-5.29%134.95M
Cash at the end
38.22%155.87M
-1.97%105.61M
1.69%112.77M
17.88%107.73M
-16.40%110.9M
1.15%91.39M
-12.71%132.65M
-44.10%90.35M
50.55%151.96M
19.76%161.62M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young Accounting Firm
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young Accounting Firm
--
Ernst & Young Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 90.06%64.46M-30.90%50.26M-2.22%33.92M31.85%72.73M101.04%34.69M93.47%55.16M44.28%17.26M-69.43%28.51M-80.29%11.96M83.81%93.25M
Profit adjustment
Interest (income) - adjustment 17.87%-997K-70.59%-2.36M-97.72%-1.21M-109.38%-1.38M-113.94%-614K-21.73%-661K-33.49%-287K18.47%-543K52.95%-215K1.91%-666K
Impairment and provisions: 871.67%1.75M1,237.61%15.22M201.12%180K-52.60%1.14M-113.41%-178K-25.37%2.4M-57.37%1.33M-44.63%3.22M-15.93%3.11M147.55%5.81M
-Impairment of property, plant and equipment (reversal) ------6.59M--------------------------------
-Impairmen of inventory (reversal) 306.37%1.07M-97.12%26K-1,304.65%-518K45.48%902K--43K-79.86%620K----81.12%3.08M-18.68%640K10.10%1.7M
-Other impairments and provisions -2.58%680K3,544.92%8.6M415.84%698K-86.75%236K-116.65%-221K1,190.58%1.78M-46.34%1.33M-96.64%138K-15.19%2.47M411.83%4.11M
Asset sale loss (gain): -40,757.14%-14.23M388.00%72K136.84%35K46.81%-25K-658.82%-95K-107.95%-47K-96.17%17K-20.46%591K282.76%444K342.26%743K
-Loss (gain) on sale of property, machinery and equipment -40,757.14%-14.23M388.00%72K136.84%35K46.81%-25K-658.82%-95K-107.95%-47K-96.17%17K-20.46%591K282.76%444K342.26%743K
Depreciation and amortization: -23.52%10.05M-2.48%23.25M5.03%13.14M-2.13%23.84M11.10%12.52M-1.51%24.36M-6.62%11.27M8.94%24.73M17.32%12.06M22.68%22.7M
Financial expense -27.99%710K-32.41%1.86M-31.48%986K-27.84%2.76M-25.67%1.44M38.38%3.82M50.66%1.94M96.23%2.76M46.02%1.29M-39.58%1.41M
Special items -----------------------------74.64%714K-67.16%692K22.12%2.82M
Operating profit before the change of operating capital 31.24%61.75M-10.86%88.3M-1.48%47.05M16.49%99.05M51.54%47.76M41.76%85.03M7.40%31.51M-52.42%59.98M-62.05%29.34M66.52%126.06M
Change of operating capital
Inventory (increase) decrease -88.45%217K9.32%5.64M8,436.36%1.88M919.52%5.16M-99.70%22K62.30%-630K209.04%7.39M81.80%-1.67M33.07%-6.78M-246.61%-9.18M
Accounts receivable (increase)decrease 12.08%-22.08M-168.19%-20.77M-370.10%-25.11M-457.20%-7.74M-11.94%-5.34M-35.59%2.17M-67.44%-4.77M123.07%3.37M95.49%-2.85M-279.17%-14.59M
Accounts payable increase (decrease) 1.31%-5.19M-252.11%-5.15M-1,309.65%-5.26M150.82%3.39M97.26%-373K-143.82%-6.67M-277.89%-13.63M0.03%15.21M-67.75%7.66M159.41%15.21M
prepayments (increase)decrease -820.03%-5.61M-211.89%-8.37M-87.26%779K298.22%7.48M793.08%6.11M23.13%-3.77M78.57%-882K33.95%-4.91M46.69%-4.12M-329.71%-7.43M
Special items for working capital changes -78.33%2.1M164.66%6.59M268.73%9.68M-573.81%-10.19M-4,642.15%-5.74M992.12%2.15M-0.83%-121K-7.11%-241K-9.09%-120K0.88%-225K
Cash  from business operations 7.47%31.19M-31.82%66.24M-31.62%29.02M24.11%97.15M117.60%42.44M9.12%78.28M-15.71%19.5M-34.69%71.73M15.96%23.14M62.65%109.84M
Other taxs -6.99%-10.44M13.57%-17.89M-6.85%-9.76M-96.00%-20.7M-217.78%-9.13M10.04%-10.56M61.74%-2.87M62.13%-11.74M45.16%-7.51M-105.56%-30.99M
Net cash from operations 7.72%20.74M-36.76%48.35M-42.18%19.26M12.90%76.45M100.28%33.31M12.87%67.72M6.41%16.63M-23.91%60M155.01%15.63M50.32%78.84M
Cash flow from investment activities
Interest received - investment -17.87%997K70.59%2.36M97.72%1.21M109.38%1.38M113.94%614K21.73%661K33.49%287K-18.47%543K-52.95%215K-1.91%666K
Decrease in deposits (increase) ------------------------394.32%1.35M49.16%-455K-127.86%-458K-159.43%-895K
Sale of fixed assets 48,421.92%35.42M-50.98%75K-54.66%73K-42.70%153K1,241.67%161K641.67%267K--12K-59.55%36K-----17.59%89K
Purchase of fixed assets 79.59%-2.13M-20.02%-22.44M-14.46%-10.45M7.92%-18.7M3.07%-9.13M74.64%-20.3M81.22%-9.42M-41.66%-80.05M-321.68%-50.17M-12.48%-56.51M
Cash on investment ---120K------------------------------------
Net cash from investment operations 472.82%34.17M-16.57%-20M-9.67%-9.16M11.44%-17.16M-7.50%-8.36M75.76%-19.38M84.58%-7.77M-41.09%-79.93M-295.44%-50.42M-18.15%-56.65M
Net cash before financing 443.98%54.91M-52.19%28.35M-59.54%10.09M22.66%59.29M181.72%24.95M342.53%48.34M125.46%8.86M-189.81%-19.93M-425.42%-34.79M392.54%22.19M
Cash flow from financing activities
New borrowing -------------84.19%16.89M-84.67%16.54M-60.59%106.88M-40.03%107.91M413.38%271.2M760.91%179.94M252.17%52.83M
Refund -10.10%-5.3M69.02%-10.21M55.77%-4.81M80.88%-32.96M87.13%-10.88M21.28%-172.39M25.21%-84.59M-775.98%-218.99M-352.40%-113.1M50.00%-25M
Issuing shares ------------------------------809K--809K----
Interest paid - financing 27.99%-710K32.41%-1.86M31.48%-986K27.79%-2.76M25.67%-1.44M-38.83%-3.82M-50.66%-1.94M-106.46%-2.75M-71.33%-1.29M42.80%-1.33M
Dividends paid - financing -----14.73%-11.84M-----149.18%-10.32M-186.18%-6.29M37.02%-4.14M---2.2M41.61%-6.57M-----21.37%-11.26M
Pledged bank deposit (increase) decrease --------------------200.00%15M-------15M--------
Other items of the financing business ----20.00%-8M-----166.67%-10M-113.33%-2M117.73%15M133.63%15M-500.00%-84.6M-247.27%-44.6M-195.93%-14.1M
Net cash from financing operations -3.62%-6.08M18.43%-32.04M-41.54%-5.86M9.99%-39.28M-112.17%-4.14M22.98%-43.63M60.76%34.03M-3,543.34%-56.65M183.83%21.17M85.01%-1.56M
Effect of rate 76.11%1.42M142.61%1.57M162.11%808K-0.38%-3.68M-122.39%-1.3M-168.97%-3.67M-114.77%-585K-11.86%5.32M284.87%3.96M461.08%6.03M
Net Cash 1,054.44%48.83M-118.42%-3.69M-79.67%4.23M325.28%20.02M-51.49%20.81M106.15%4.71M414.88%42.89M-471.07%-76.59M57.27%-13.62M451.66%20.64M
Begining period cash -1.97%105.61M17.88%107.73M17.88%107.73M1.15%91.39M1.15%91.39M-44.10%90.35M-44.10%90.35M19.76%161.62M19.76%161.62M-5.29%134.95M
Cash at the end 38.22%155.87M-1.97%105.61M1.69%112.77M17.88%107.73M-16.40%110.9M1.15%91.39M-12.71%132.65M-44.10%90.35M50.55%151.96M19.76%161.62M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young Accounting Firm--Ernst & Young--Ernst & Young--Ernst & Young Accounting Firm--Ernst & Young Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More