HK Stock MarketDetailed Quotes

BUD APAC (01876)

Watchlist
  • 7.730
  • +0.010+0.13%
Trading Jan 16 09:50 CST
102.37BMarket Cap22.74P/E (TTM)

BUD APAC (01876) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-22.78%427M
-14.77%750M
-6.27%553M
-7.27%880M
--590M
-3.26%949M
----
82.68%981M
----
-40.86%537M
Profit adjustment
Interest (income) - adjustment
----
-210.00%-31M
----
---10M
----
----
----
----
----
----
Attributable subsidiary (profit) loss
-50.00%-21M
-10.71%-31M
12.50%-14M
-21.74%-28M
---16M
28.13%-23M
----
-39.13%-32M
----
0.00%-23M
Impairment and provisions:
-14.29%18M
-70.19%31M
16.67%21M
166.67%104M
--18M
-38.10%39M
----
8.62%63M
----
20.83%58M
-Impairment of trade receivables (reversal)
0.00%7M
218.18%35M
-12.50%7M
-35.29%11M
--8M
30.77%17M
----
-27.78%13M
----
125.00%18M
-Other impairments and provisions
-21.43%11M
-104.30%-4M
40.00%14M
322.73%93M
--10M
-56.00%22M
----
25.00%50M
----
0.00%40M
Asset sale loss (gain):
19.05%-17M
-10.26%-43M
-23.53%-21M
39.06%-39M
---17M
-88.24%-64M
----
26.09%-34M
----
56.19%-46M
-Loss (gain) on sale of property, machinery and equipment
19.05%-17M
-10.26%-43M
-23.53%-21M
39.06%-39M
---17M
-88.24%-64M
----
26.09%-34M
----
56.19%-46M
Depreciation and amortization:
-6.17%304M
-1.07%647M
0.31%324M
-2.53%654M
--323M
-5.76%671M
----
10.05%712M
----
-1.22%647M
-Depreciation
-6.17%304M
-1.07%647M
0.31%324M
-2.53%654M
--323M
-5.76%671M
----
10.05%712M
----
-1.22%647M
Financial expense
85.00%-3M
----
-900.00%-20M
----
---2M
----
----
-75.00%6M
----
0.00%24M
Special items
4.36%287M
-9.73%464M
-10.71%275M
45.20%514M
--308M
-16.31%354M
----
1.68%423M
----
-16.13%416M
Operating profit before the change of operating capital
-11.00%995M
-13.88%1.79B
-7.14%1.12B
7.74%2.08B
--1.2B
-9.11%1.93B
----
31.37%2.12B
----
-19.47%1.61B
Change of operating capital
Inventory (increase) decrease
--23M
8.70%25M
----
130.67%23M
---14M
-41.51%-75M
----
-688.89%-53M
----
280.00%9M
Accounts receivable (increase)decrease
23.05%-237M
200.00%76M
-4.05%-308M
-72.73%-76M
---296M
20.00%-44M
----
-162.50%-55M
----
251.72%88M
Accounts payable increase (decrease)
12.82%-306M
-241.35%-335M
-512.94%-351M
24.08%237M
--85M
-32.51%191M
----
1,986.67%283M
----
86.11%-15M
Special items for working capital changes
87.50%-10M
-110.64%-99M
-158.06%-80M
-67.86%-47M
---31M
17.65%-28M
----
33.33%-34M
----
-34.21%-51M
Cash  from business operations
22.69%465M
-34.27%1.45B
-60.02%379M
12.28%2.21B
13.67%948M
-12.83%1.97B
-18.16%834M
37.47%2.26B
72.13%1.02B
-8.36%1.64B
Other taxs
-19.27%-229M
16.93%-368M
9.00%-192M
-5.73%-443M
9.83%-211M
-6.08%-419M
-29.28%-234M
-10.64%-395M
-90.53%-181M
13.14%-357M
Dividend received - operating
45.45%16M
0.00%11M
0.00%11M
0.00%11M
-8.33%11M
-8.33%11M
0.00%12M
33.33%12M
33.33%12M
-10.00%9M
Interest received - operating
-36.84%24M
1.69%60M
26.67%38M
73.53%59M
42.86%30M
-12.82%34M
31.25%21M
85.71%39M
77.78%16M
-8.70%21M
Interest paid - operating
30.77%-9M
17.86%-23M
18.75%-13M
-47.37%-28M
-166.67%-16M
-46.15%-19M
0.00%-6M
18.75%-13M
25.00%-6M
56.76%-16M
Net cash from operations
19.73%267M
-37.38%1.13B
-70.73%223M
14.84%1.81B
21.53%762M
-17.13%1.58B
-27.09%627M
46.27%1.9B
69.63%860M
-5.66%1.3B
Cash flow from investment activities
Decrease in deposits (increase)
85.94%-9M
-156.10%-23M
-328.57%-64M
270.83%41M
160.87%28M
17.24%-24M
-757.14%-46M
-211.54%-29M
-76.67%7M
165.00%26M
Sale of fixed assets
-16.67%5M
-47.62%11M
-60.00%6M
-69.12%21M
-54.55%15M
94.29%68M
371.43%33M
-10.26%35M
-75.86%7M
-58.06%39M
Purchase of fixed assets
37.21%-108M
23.90%-379M
30.08%-172M
-0.81%-498M
-15.49%-246M
18.48%-494M
19.92%-213M
-19.29%-606M
-39.27%-266M
16.86%-508M
Selling intangible assets
118.18%2M
----
---11M
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
-200.00%-24M
-12.50%-9M
0.00%-8M
---8M
93.50%-8M
----
-10.81%-123M
-5.50%-115M
36.93%-111M
Recovery of cash from investments
----
300.00%6M
----
---3M
----
----
----
----
----
----
Cash on investment
----
----
----
----
0.00%-12M
--18M
-300.00%-12M
----
50.00%-3M
-100.00%-18M
Other items in the investment business
----
----
----
----
----
----
----
---8M
----
----
Net cash from investment operations
56.00%-110M
8.50%-409M
-12.11%-250M
-1.59%-447M
6.30%-223M
39.81%-440M
35.68%-238M
-27.80%-731M
-49.80%-370M
23.01%-572M
Net cash before financing
681.48%157M
-46.85%725M
-105.01%-27M
19.96%1.36B
38.56%539M
-2.99%1.14B
-20.61%389M
60.77%1.17B
88.46%490M
14.62%729M
Cash flow from financing activities
New borrowing
91.26%197M
-44.05%47M
28.75%103M
342.11%84M
150.00%80M
--19M
-11.11%32M
----
-76.32%36M
-99.45%32M
Refund
---95M
---131M
----
----
----
12.90%-27M
----
51.56%-31M
95.83%-2M
98.95%-64M
Dividends paid - financing
-6.39%-749M
-38.00%-730M
-39.96%-704M
-22.45%-529M
-26.07%-503M
-9.64%-432M
-6.68%-399M
-8.54%-394M
-3.03%-374M
62.81%-363M
Other items of the financing business
----
76.67%-28M
38.10%-13M
-500.00%-120M
-110.00%-21M
---20M
-42.86%-10M
----
-133.33%-7M
99.93%-4M
Net cash from financing operations
-4.50%-674M
-45.41%-903M
-37.23%-645M
-24.20%-621M
-18.69%-470M
-7.76%-500M
-8.20%-396M
-7.41%-464M
-31.65%-366M
67.98%-432M
Effect of rate
182.54%52M
-60.00%-96M
46.15%-63M
67.74%-60M
10.00%-117M
-631.43%-186M
-864.71%-130M
-61.11%35M
160.71%17M
381.25%90M
Net Cash
23.07%-517M
-123.96%-178M
-1,073.91%-672M
16.64%743M
1,085.71%69M
-10.03%637M
-105.65%-7M
138.38%708M
788.89%124M
141.65%297M
Begining period cash
-8.72%2.87B
27.79%3.14B
27.79%3.14B
22.47%2.46B
22.47%2.46B
58.78%2.01B
58.78%2.01B
44.13%1.26B
44.13%1.26B
-45.93%877M
Cash at the end
-0.17%2.4B
-8.72%2.87B
-0.17%2.41B
27.79%3.14B
28.88%2.41B
22.47%2.46B
33.10%1.87B
58.78%2.01B
69.07%1.41B
44.13%1.26B
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -22.78%427M-14.77%750M-6.27%553M-7.27%880M--590M-3.26%949M----82.68%981M-----40.86%537M
Profit adjustment
Interest (income) - adjustment -----210.00%-31M-------10M------------------------
Attributable subsidiary (profit) loss -50.00%-21M-10.71%-31M12.50%-14M-21.74%-28M---16M28.13%-23M-----39.13%-32M----0.00%-23M
Impairment and provisions: -14.29%18M-70.19%31M16.67%21M166.67%104M--18M-38.10%39M----8.62%63M----20.83%58M
-Impairment of trade receivables (reversal) 0.00%7M218.18%35M-12.50%7M-35.29%11M--8M30.77%17M-----27.78%13M----125.00%18M
-Other impairments and provisions -21.43%11M-104.30%-4M40.00%14M322.73%93M--10M-56.00%22M----25.00%50M----0.00%40M
Asset sale loss (gain): 19.05%-17M-10.26%-43M-23.53%-21M39.06%-39M---17M-88.24%-64M----26.09%-34M----56.19%-46M
-Loss (gain) on sale of property, machinery and equipment 19.05%-17M-10.26%-43M-23.53%-21M39.06%-39M---17M-88.24%-64M----26.09%-34M----56.19%-46M
Depreciation and amortization: -6.17%304M-1.07%647M0.31%324M-2.53%654M--323M-5.76%671M----10.05%712M-----1.22%647M
-Depreciation -6.17%304M-1.07%647M0.31%324M-2.53%654M--323M-5.76%671M----10.05%712M-----1.22%647M
Financial expense 85.00%-3M-----900.00%-20M-------2M---------75.00%6M----0.00%24M
Special items 4.36%287M-9.73%464M-10.71%275M45.20%514M--308M-16.31%354M----1.68%423M-----16.13%416M
Operating profit before the change of operating capital -11.00%995M-13.88%1.79B-7.14%1.12B7.74%2.08B--1.2B-9.11%1.93B----31.37%2.12B-----19.47%1.61B
Change of operating capital
Inventory (increase) decrease --23M8.70%25M----130.67%23M---14M-41.51%-75M-----688.89%-53M----280.00%9M
Accounts receivable (increase)decrease 23.05%-237M200.00%76M-4.05%-308M-72.73%-76M---296M20.00%-44M-----162.50%-55M----251.72%88M
Accounts payable increase (decrease) 12.82%-306M-241.35%-335M-512.94%-351M24.08%237M--85M-32.51%191M----1,986.67%283M----86.11%-15M
Special items for working capital changes 87.50%-10M-110.64%-99M-158.06%-80M-67.86%-47M---31M17.65%-28M----33.33%-34M-----34.21%-51M
Cash  from business operations 22.69%465M-34.27%1.45B-60.02%379M12.28%2.21B13.67%948M-12.83%1.97B-18.16%834M37.47%2.26B72.13%1.02B-8.36%1.64B
Other taxs -19.27%-229M16.93%-368M9.00%-192M-5.73%-443M9.83%-211M-6.08%-419M-29.28%-234M-10.64%-395M-90.53%-181M13.14%-357M
Dividend received - operating 45.45%16M0.00%11M0.00%11M0.00%11M-8.33%11M-8.33%11M0.00%12M33.33%12M33.33%12M-10.00%9M
Interest received - operating -36.84%24M1.69%60M26.67%38M73.53%59M42.86%30M-12.82%34M31.25%21M85.71%39M77.78%16M-8.70%21M
Interest paid - operating 30.77%-9M17.86%-23M18.75%-13M-47.37%-28M-166.67%-16M-46.15%-19M0.00%-6M18.75%-13M25.00%-6M56.76%-16M
Net cash from operations 19.73%267M-37.38%1.13B-70.73%223M14.84%1.81B21.53%762M-17.13%1.58B-27.09%627M46.27%1.9B69.63%860M-5.66%1.3B
Cash flow from investment activities
Decrease in deposits (increase) 85.94%-9M-156.10%-23M-328.57%-64M270.83%41M160.87%28M17.24%-24M-757.14%-46M-211.54%-29M-76.67%7M165.00%26M
Sale of fixed assets -16.67%5M-47.62%11M-60.00%6M-69.12%21M-54.55%15M94.29%68M371.43%33M-10.26%35M-75.86%7M-58.06%39M
Purchase of fixed assets 37.21%-108M23.90%-379M30.08%-172M-0.81%-498M-15.49%-246M18.48%-494M19.92%-213M-19.29%-606M-39.27%-266M16.86%-508M
Selling intangible assets 118.18%2M-------11M----------------------------
Acquisition of subsidiaries -----200.00%-24M-12.50%-9M0.00%-8M---8M93.50%-8M-----10.81%-123M-5.50%-115M36.93%-111M
Recovery of cash from investments ----300.00%6M-------3M------------------------
Cash on investment ----------------0.00%-12M--18M-300.00%-12M----50.00%-3M-100.00%-18M
Other items in the investment business -------------------------------8M--------
Net cash from investment operations 56.00%-110M8.50%-409M-12.11%-250M-1.59%-447M6.30%-223M39.81%-440M35.68%-238M-27.80%-731M-49.80%-370M23.01%-572M
Net cash before financing 681.48%157M-46.85%725M-105.01%-27M19.96%1.36B38.56%539M-2.99%1.14B-20.61%389M60.77%1.17B88.46%490M14.62%729M
Cash flow from financing activities
New borrowing 91.26%197M-44.05%47M28.75%103M342.11%84M150.00%80M--19M-11.11%32M-----76.32%36M-99.45%32M
Refund ---95M---131M------------12.90%-27M----51.56%-31M95.83%-2M98.95%-64M
Dividends paid - financing -6.39%-749M-38.00%-730M-39.96%-704M-22.45%-529M-26.07%-503M-9.64%-432M-6.68%-399M-8.54%-394M-3.03%-374M62.81%-363M
Other items of the financing business ----76.67%-28M38.10%-13M-500.00%-120M-110.00%-21M---20M-42.86%-10M-----133.33%-7M99.93%-4M
Net cash from financing operations -4.50%-674M-45.41%-903M-37.23%-645M-24.20%-621M-18.69%-470M-7.76%-500M-8.20%-396M-7.41%-464M-31.65%-366M67.98%-432M
Effect of rate 182.54%52M-60.00%-96M46.15%-63M67.74%-60M10.00%-117M-631.43%-186M-864.71%-130M-61.11%35M160.71%17M381.25%90M
Net Cash 23.07%-517M-123.96%-178M-1,073.91%-672M16.64%743M1,085.71%69M-10.03%637M-105.65%-7M138.38%708M788.89%124M141.65%297M
Begining period cash -8.72%2.87B27.79%3.14B27.79%3.14B22.47%2.46B22.47%2.46B58.78%2.01B58.78%2.01B44.13%1.26B44.13%1.26B-45.93%877M
Cash at the end -0.17%2.4B-8.72%2.87B-0.17%2.41B27.79%3.14B28.88%2.41B22.47%2.46B33.10%1.87B58.78%2.01B69.07%1.41B44.13%1.26B
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More