HK Stock MarketDetailed Quotes

HAITIAN INT'L (01882)

Watchlist
  • 23.880
  • +0.180+0.76%
Market Closed Jan 16 16:07 CST
38.11BMarket Cap10.62P/E (TTM)

HAITIAN INT'L (01882) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
23.34%3.75B
----
9.25%3.04B
----
-26.25%2.78B
----
26.92%3.77B
----
35.96%2.97B
Profit adjustment
Interest (income) - adjustment
----
25.91%-173.44M
----
-79.18%-234.1M
----
---130.66M
----
----
----
----
Attributable subsidiary (profit) loss
----
-164.10%-38.22M
----
12.05%-14.47M
----
50.60%-16.46M
----
-27.57%-33.31M
----
-1,061.00%-26.11M
Impairment and provisions:
----
-353.88%-20.1M
----
141.41%7.92M
----
-126.53%-19.12M
----
-112.26%-8.44M
----
51.43%68.82M
-Impairmen of inventory (reversal)
----
131.42%10.04M
----
119.90%4.34M
----
-39.48%-21.8M
----
-151.64%-15.63M
----
-25.54%30.27M
-Impairment of trade receivables (reversal)
----
-942.11%-30.14M
----
33.30%3.58M
----
-62.67%2.69M
----
-81.34%7.19M
----
705.81%38.54M
Revaluation surplus:
----
20.95%-147.63M
----
-20.74%-186.76M
----
32.19%-154.68M
----
-12.30%-228.12M
----
---203.13M
-Derivative financial instruments fair value (increase)
----
711.12%82.57M
----
-139.68%-13.51M
----
--34.05M
----
----
----
----
-Other fair value changes
----
-32.87%-230.2M
----
8.20%-173.25M
----
17.27%-188.73M
----
-12.30%-228.12M
----
---203.13M
Asset sale loss (gain):
----
-21.96%5.1M
----
483.35%6.54M
----
88.33%-1.71M
----
-182.31%-14.62M
----
13.37%-5.18M
-Loss (gain) from sale of subsidiary company
----
----
----
---10.44M
----
----
----
---20.92M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-69.94%5.1M
----
1,095.37%16.98M
----
-127.09%-1.71M
----
221.61%6.3M
----
13.37%-5.18M
Depreciation and amortization:
----
22.37%478.96M
----
8.46%391.39M
----
10.78%360.88M
----
3.19%325.75M
----
6.12%315.69M
-Amortization of intangible assets
----
1.75%1.34M
----
1.39%1.32M
----
-1.67%1.3M
----
0.00%1.32M
----
-0.38%1.32M
-Other depreciation and amortization
----
-81.33%-13.8M
----
-1.52%-7.61M
----
9.51%-7.5M
----
-24.08%-8.29M
----
-13.19%-6.68M
Special items
----
----
----
----
----
----
----
-97.71%-139M
----
-82.37%-70.31M
Adjustment items
----
-81.33%-13.8M
----
-1.52%-7.61M
----
9.51%-7.5M
----
-24.08%-8.29M
----
-13.19%-6.68M
Operating profit before the change of operating capital
----
27.90%3.84B
----
6.74%3B
----
-23.28%2.81B
----
20.38%3.66B
----
33.39%3.04B
Change of operating capital
Inventory (increase) decrease
----
-211.96%-1.05B
----
-181.68%-335.73M
----
-97.87%-119.19M
----
89.86%-60.23M
----
-300.21%-593.88M
Accounts receivable (increase)decrease
----
-90.76%-655.01M
----
-207.72%-343.37M
----
186.00%318.75M
----
34.45%-370.63M
----
-295.24%-565.41M
Accounts payable increase (decrease)
----
27.89%774.96M
----
185.61%605.96M
----
-224.40%-707.82M
----
-67.17%569M
----
467.32%1.73B
Special items for working capital changes
----
61.24%-88.56M
----
-172.08%-228.49M
----
661.37%316.98M
----
-375.86%-56.47M
----
-89.40%20.47M
Cash  from business operations
----
4.54%2.82B
----
3.02%2.7B
----
-30.06%2.62B
----
2.95%3.74B
----
8.06%3.64B
Other taxs
----
-7.59%-655.74M
----
22.13%-609.45M
----
-36.11%-782.7M
----
-78.08%-575.05M
----
45.14%-322.91M
Interest paid - operating
----
16.58%-63.31M
----
-36.38%-75.9M
----
-22.33%-55.65M
----
-26.11%-45.49M
----
24.15%-36.07M
Special items of business
16.35%1.4B
----
-5.86%1.21B
----
57.89%1.28B
----
-45.16%810.96M
----
20.75%1.48B
----
Net cash from operations
16.35%1.4B
4.41%2.1B
-5.86%1.21B
13.03%2.01B
57.89%1.28B
-43.00%1.78B
-45.16%810.96M
-4.70%3.12B
20.75%1.48B
20.09%3.28B
Cash flow from investment activities
Interest received - investment
-31.32%122.32M
-52.20%193.69M
-25.11%178.1M
250.86%405.19M
223.53%237.82M
2.66%115.48M
-43.32%73.51M
37.79%112.49M
-21.14%129.7M
21.61%81.64M
Dividend received - investment
--25M
----
----
----
----
----
----
--58.75M
----
----
Loan receivable (increase) decrease
----
8.82%41.08M
----
162.79%37.75M
----
-125.76%-60.12M
----
254.40%233.34M
----
112.10%65.84M
Decrease in deposits (increase)
----
172.41%607.36M
----
-853.49%-838.77M
----
81.35%-87.97M
----
65.21%-471.66M
----
-31.00%-1.36B
Sale of fixed assets
----
-93.63%15.06M
----
1,716.96%236.51M
----
-59.13%13.02M
----
-64.71%31.85M
----
112.49%90.27M
Purchase of fixed assets
-8.35%-632.56M
-5.30%-1.17B
7.81%-583.81M
24.07%-1.11B
0.49%-633.24M
-58.81%-1.47B
-39.43%-636.35M
-44.24%-923.79M
-156.74%-456.39M
-38.89%-640.47M
Purchase of intangible assets
----
-444.08%-9.38M
----
94.00%-1.72M
----
---28.73M
----
----
----
-11,934.97%-254.66M
Sale of subsidiaries
----
----
----
---22.39M
----
----
----
--29.82M
--14.23M
----
Acquisition of subsidiaries
----
----
----
---104.15M
---46.67M
----
----
----
----
----
Recovery of cash from investments
83.48%-376.12M
-51.78%2.86B
-595.52%-2.28B
-37.67%5.94B
4.48%459.54M
12.73%9.52B
--439.84M
-24.90%8.45B
----
29.96%11.25B
Cash on investment
----
-7.26%-5.62B
----
33.18%-5.24B
----
19.90%-7.84B
----
2.03%-9.79B
----
2.96%-9.99B
Other items in the investment business
----
----
----
----
----
----
----
----
-285.12%-315.68M
----
Net cash from investment operations
67.89%-861.36M
-338.73%-3.08B
-15,475.01%-2.68B
-509.77%-701.96M
114.19%17.45M
107.56%171.31M
80.42%-123M
-201.58%-2.27B
-499.53%-628.15M
78.95%-751.29M
Net cash before financing
136.62%541.08M
-174.64%-978.27M
-213.83%-1.48B
-32.85%1.31B
88.65%1.3B
127.42%1.95B
-19.12%687.96M
-66.03%858.31M
-38.45%850.63M
401.10%2.53B
Cash flow from financing activities
New borrowing
152.20%329.25M
-66.81%840.26M
-147.90%-630.75M
56.66%2.53B
1,933.14%1.32B
9.74%1.62B
67.54%64.76M
26.06%1.47B
-82.54%38.65M
-17.24%1.17B
Refund
----
-29.80%-1.58B
----
48.49%-1.22B
----
-289.02%-2.36B
----
30.19%-606.91M
----
37.77%-869.37M
Dividends paid - financing
-12.40%-1.08B
-24.70%-958.07M
-24.66%-957.74M
37.71%-768.28M
37.71%-768.28M
34.30%-1.23B
34.09%-1.23B
-204.55%-1.88B
-584.01%-1.87B
-9.91%-616.35M
Absorb investment income
----
----
----
----
----
--27.85M
----
----
----
----
Net cash from financing operations
52.29%-757.88M
-416.44%-1.72B
-389.67%-1.59B
127.85%544.17M
146.93%548.38M
-93.03%-1.95B
36.24%-1.17B
-217.47%-1.01B
-3,407.68%-1.83B
77.10%-318.81M
Net Cash
92.93%-216.8M
-245.58%-2.7B
-266.06%-3.07B
104,537.11%1.85B
484.18%1.85B
98.85%-1.78M
51.06%-480.57M
-106.97%-153.81M
-173.85%-981.96M
198.96%2.21B
Begining period cash
-49.59%2.75B
51.65%5.45B
51.65%5.45B
-0.05%3.59B
-0.05%3.59B
-4.11%3.59B
-4.11%3.59B
143.53%3.75B
143.53%3.75B
-59.19%1.54B
Cash at the end
6.25%2.53B
-49.59%2.75B
-56.23%2.38B
51.65%5.45B
74.71%5.44B
-0.05%3.59B
12.57%3.11B
-4.11%3.59B
-3.61%2.76B
143.53%3.75B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----23.34%3.75B----9.25%3.04B-----26.25%2.78B----26.92%3.77B----35.96%2.97B
Profit adjustment
Interest (income) - adjustment ----25.91%-173.44M-----79.18%-234.1M-------130.66M----------------
Attributable subsidiary (profit) loss -----164.10%-38.22M----12.05%-14.47M----50.60%-16.46M-----27.57%-33.31M-----1,061.00%-26.11M
Impairment and provisions: -----353.88%-20.1M----141.41%7.92M-----126.53%-19.12M-----112.26%-8.44M----51.43%68.82M
-Impairmen of inventory (reversal) ----131.42%10.04M----119.90%4.34M-----39.48%-21.8M-----151.64%-15.63M-----25.54%30.27M
-Impairment of trade receivables (reversal) -----942.11%-30.14M----33.30%3.58M-----62.67%2.69M-----81.34%7.19M----705.81%38.54M
Revaluation surplus: ----20.95%-147.63M-----20.74%-186.76M----32.19%-154.68M-----12.30%-228.12M-------203.13M
-Derivative financial instruments fair value (increase) ----711.12%82.57M-----139.68%-13.51M------34.05M----------------
-Other fair value changes -----32.87%-230.2M----8.20%-173.25M----17.27%-188.73M-----12.30%-228.12M-------203.13M
Asset sale loss (gain): -----21.96%5.1M----483.35%6.54M----88.33%-1.71M-----182.31%-14.62M----13.37%-5.18M
-Loss (gain) from sale of subsidiary company ---------------10.44M---------------20.92M--------
-Loss (gain) on sale of property, machinery and equipment -----69.94%5.1M----1,095.37%16.98M-----127.09%-1.71M----221.61%6.3M----13.37%-5.18M
Depreciation and amortization: ----22.37%478.96M----8.46%391.39M----10.78%360.88M----3.19%325.75M----6.12%315.69M
-Amortization of intangible assets ----1.75%1.34M----1.39%1.32M-----1.67%1.3M----0.00%1.32M-----0.38%1.32M
-Other depreciation and amortization -----81.33%-13.8M-----1.52%-7.61M----9.51%-7.5M-----24.08%-8.29M-----13.19%-6.68M
Special items -----------------------------97.71%-139M-----82.37%-70.31M
Adjustment items -----81.33%-13.8M-----1.52%-7.61M----9.51%-7.5M-----24.08%-8.29M-----13.19%-6.68M
Operating profit before the change of operating capital ----27.90%3.84B----6.74%3B-----23.28%2.81B----20.38%3.66B----33.39%3.04B
Change of operating capital
Inventory (increase) decrease -----211.96%-1.05B-----181.68%-335.73M-----97.87%-119.19M----89.86%-60.23M-----300.21%-593.88M
Accounts receivable (increase)decrease -----90.76%-655.01M-----207.72%-343.37M----186.00%318.75M----34.45%-370.63M-----295.24%-565.41M
Accounts payable increase (decrease) ----27.89%774.96M----185.61%605.96M-----224.40%-707.82M-----67.17%569M----467.32%1.73B
Special items for working capital changes ----61.24%-88.56M-----172.08%-228.49M----661.37%316.98M-----375.86%-56.47M-----89.40%20.47M
Cash  from business operations ----4.54%2.82B----3.02%2.7B-----30.06%2.62B----2.95%3.74B----8.06%3.64B
Other taxs -----7.59%-655.74M----22.13%-609.45M-----36.11%-782.7M-----78.08%-575.05M----45.14%-322.91M
Interest paid - operating ----16.58%-63.31M-----36.38%-75.9M-----22.33%-55.65M-----26.11%-45.49M----24.15%-36.07M
Special items of business 16.35%1.4B-----5.86%1.21B----57.89%1.28B-----45.16%810.96M----20.75%1.48B----
Net cash from operations 16.35%1.4B4.41%2.1B-5.86%1.21B13.03%2.01B57.89%1.28B-43.00%1.78B-45.16%810.96M-4.70%3.12B20.75%1.48B20.09%3.28B
Cash flow from investment activities
Interest received - investment -31.32%122.32M-52.20%193.69M-25.11%178.1M250.86%405.19M223.53%237.82M2.66%115.48M-43.32%73.51M37.79%112.49M-21.14%129.7M21.61%81.64M
Dividend received - investment --25M--------------------------58.75M--------
Loan receivable (increase) decrease ----8.82%41.08M----162.79%37.75M-----125.76%-60.12M----254.40%233.34M----112.10%65.84M
Decrease in deposits (increase) ----172.41%607.36M-----853.49%-838.77M----81.35%-87.97M----65.21%-471.66M-----31.00%-1.36B
Sale of fixed assets -----93.63%15.06M----1,716.96%236.51M-----59.13%13.02M-----64.71%31.85M----112.49%90.27M
Purchase of fixed assets -8.35%-632.56M-5.30%-1.17B7.81%-583.81M24.07%-1.11B0.49%-633.24M-58.81%-1.47B-39.43%-636.35M-44.24%-923.79M-156.74%-456.39M-38.89%-640.47M
Purchase of intangible assets -----444.08%-9.38M----94.00%-1.72M-------28.73M-------------11,934.97%-254.66M
Sale of subsidiaries ---------------22.39M--------------29.82M--14.23M----
Acquisition of subsidiaries ---------------104.15M---46.67M--------------------
Recovery of cash from investments 83.48%-376.12M-51.78%2.86B-595.52%-2.28B-37.67%5.94B4.48%459.54M12.73%9.52B--439.84M-24.90%8.45B----29.96%11.25B
Cash on investment -----7.26%-5.62B----33.18%-5.24B----19.90%-7.84B----2.03%-9.79B----2.96%-9.99B
Other items in the investment business ---------------------------------285.12%-315.68M----
Net cash from investment operations 67.89%-861.36M-338.73%-3.08B-15,475.01%-2.68B-509.77%-701.96M114.19%17.45M107.56%171.31M80.42%-123M-201.58%-2.27B-499.53%-628.15M78.95%-751.29M
Net cash before financing 136.62%541.08M-174.64%-978.27M-213.83%-1.48B-32.85%1.31B88.65%1.3B127.42%1.95B-19.12%687.96M-66.03%858.31M-38.45%850.63M401.10%2.53B
Cash flow from financing activities
New borrowing 152.20%329.25M-66.81%840.26M-147.90%-630.75M56.66%2.53B1,933.14%1.32B9.74%1.62B67.54%64.76M26.06%1.47B-82.54%38.65M-17.24%1.17B
Refund -----29.80%-1.58B----48.49%-1.22B-----289.02%-2.36B----30.19%-606.91M----37.77%-869.37M
Dividends paid - financing -12.40%-1.08B-24.70%-958.07M-24.66%-957.74M37.71%-768.28M37.71%-768.28M34.30%-1.23B34.09%-1.23B-204.55%-1.88B-584.01%-1.87B-9.91%-616.35M
Absorb investment income ----------------------27.85M----------------
Net cash from financing operations 52.29%-757.88M-416.44%-1.72B-389.67%-1.59B127.85%544.17M146.93%548.38M-93.03%-1.95B36.24%-1.17B-217.47%-1.01B-3,407.68%-1.83B77.10%-318.81M
Net Cash 92.93%-216.8M-245.58%-2.7B-266.06%-3.07B104,537.11%1.85B484.18%1.85B98.85%-1.78M51.06%-480.57M-106.97%-153.81M-173.85%-981.96M198.96%2.21B
Begining period cash -49.59%2.75B51.65%5.45B51.65%5.45B-0.05%3.59B-0.05%3.59B-4.11%3.59B-4.11%3.59B143.53%3.75B143.53%3.75B-59.19%1.54B
Cash at the end 6.25%2.53B-49.59%2.75B-56.23%2.38B51.65%5.45B74.71%5.44B-0.05%3.59B12.57%3.11B-4.11%3.59B-3.61%2.76B143.53%3.75B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More