HK Stock MarketDetailed Quotes

MEIHAO GROUP (01947)

Watchlist
  • 0.445
  • +0.005+1.14%
Trading May 6 13:41 CST
267.07MMarket Cap-17.12P/E (TTM)

MEIHAO GROUP (01947) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
46.46%-16.14M
----
-321.15%-30.15M
----
-117.81%-7.16M
-117.84%-2.75M
-7.94%40.2M
--15.42M
80.50%43.67M
4.81%24.19M
Profit adjustment
Interest (income) - adjustment
20.41%-2.95M
----
7.34%-3.7M
----
-141.85%-3.99M
-263.68%-2.27M
-36.33%-1.65M
---625K
-170.92%-1.21M
-24.17%-447K
Impairment and provisions:
-200.00%-3K
----
-40.00%3K
----
118.52%5K
107.41%2K
91.32%-27K
---27K
-636.21%-311K
-63.29%58K
-Impairment of trade receivables (reversal)
-200.00%-3K
----
-40.00%3K
----
118.52%5K
107.41%2K
91.32%-27K
---27K
-636.21%-311K
-63.29%58K
Asset sale loss (gain):
---283K
----
----
----
184.48%165K
----
-13.43%58K
----
17.54%67K
--57K
-Loss (gain) on sale of property, machinery and equipment
--417K
----
----
----
184.48%165K
----
-13.43%58K
----
17.54%67K
--57K
-Loss (gain) from selling other assets
---700K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
4.53%14.81M
----
-0.11%14.16M
----
6.55%14.18M
14.15%7.79M
21.25%13.31M
--6.83M
33.59%10.98M
15.46%8.22M
-Amortization of intangible assets
20.00%186K
----
0.00%155K
----
-25.48%155K
-30.36%78K
112.24%208K
--112K
30.67%98K
8.70%75K
Financial expense
-67.00%534K
----
-0.92%1.62M
----
-13.41%1.63M
-14.29%846K
-23.67%1.89M
--987K
34.73%2.47M
84.51%1.83M
Exchange Loss (gain)
----
----
-98.25%-113K
----
92.43%-57K
---135K
---753K
----
----
-120.00%-1K
Special items
-116.60%-1.63M
----
3,154.21%9.8M
----
43.09%-321K
46.23%-114K
-118.60%-564K
---212K
52.40%-258K
---542K
Operating profit before the change of operating capital
32.41%-5.66M
----
-287.92%-8.37M
----
-91.51%4.45M
-84.94%3.37M
-5.31%52.46M
--22.37M
66.04%55.4M
7.65%33.37M
Change of operating capital
Inventory (increase) decrease
-222.17%-540K
----
5,011.11%442K
----
93.28%-9K
206.00%153K
82.82%-134K
--50K
-510.53%-780K
-49.20%190K
Accounts receivable (increase)decrease
-173.65%-123K
----
161.62%167K
----
-360.58%-271K
-305.28%-544K
-75.30%104K
--265K
343.16%421K
102.70%95K
Accounts payable increase (decrease)
1,324.25%12.75M
----
-76.28%895K
----
368.16%3.77M
-183.83%-2.45M
-181.38%-1.41M
--2.93M
62.81%1.73M
-78.79%1.06M
prepayments (increase)decrease
142.26%933K
----
-156.30%-2.21M
----
151.86%3.92M
-378.37%-10.13M
-355.27%-7.56M
---2.12M
-339.68%-1.66M
115.38%693K
Special items for working capital changes
-149.60%-188K
----
141.33%379K
----
-3,262.07%-917K
1,355.00%1M
-97.15%29K
---80K
274.91%1.02M
-91.85%271K
Cash  from business operations
182.48%7.17M
93.48%-540K
-179.39%-8.7M
3.66%-8.28M
-74.82%10.95M
-136.72%-8.6M
-22.52%43.49M
--23.42M
57.31%56.13M
12.63%35.68M
Other taxs
189.78%8.22M
44.49%-398K
1.68%-9.16M
78.87%-717K
30.13%-9.31M
51.42%-3.39M
-23.67%-13.33M
---6.99M
-24.46%-10.78M
29.78%-8.66M
Interest received - operating
----
-65.66%774K
----
19.58%2.25M
141.85%3.99M
201.60%1.89M
36.33%1.65M
--625K
178.39%1.21M
1,259.38%435K
Special items of business
----
----
----
----
----
--1.23M
----
----
----
----
Adjustment items of business operations
----
----
----
----
----
---1.23M
----
----
----
----
Net cash from operations
186.22%15.39M
97.57%-164K
-416.90%-17.85M
33.25%-6.75M
-82.29%5.63M
-159.25%-10.11M
-31.68%31.81M
--17.06M
69.59%46.56M
41.68%27.45M
Cash flow from investment activities
Interest received - investment
-20.41%2.95M
----
--3.7M
----
----
----
----
----
----
-96.34%12K
Loan receivable (increase) decrease
----
----
----
----
--0
----
----
----
----
--932K
Decrease in deposits (increase)
----
----
200.00%55.14M
--26.3M
---55.14M
----
----
----
----
----
Sale of fixed assets
--72K
--29K
----
----
----
----
--20K
----
----
--1K
Purchase of fixed assets
-390.74%-9.32M
-49.51%-1.21M
65.96%-1.9M
78.58%-812K
26.98%-5.58M
-78.74%-3.79M
57.43%-7.65M
---2.12M
-429.73%-17.96M
-63.06%-3.39M
Purchase of intangible assets
96.32%-10K
---8K
---272K
----
----
----
78.89%-95K
---95K
-525.00%-450K
6.49%-72K
Acquisition of subsidiaries
----
----
---6.09M
--302K
----
----
----
----
----
----
Recovery of cash from investments
--10.7M
----
----
----
----
----
----
----
----
-80.62%5M
Cash on investment
-40.80%-14.08M
----
31.06%-10M
----
---14.51M
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
---892K
----
----
---3.17M
Net cash from investment operations
-123.89%-9.7M
-104.63%-1.19M
153.95%40.59M
780.35%25.79M
-773.57%-75.23M
-71.07%-3.79M
53.22%-8.61M
---2.22M
-2,567.83%-18.41M
-141.79%-690K
Net cash before financing
-74.95%5.7M
-107.12%-1.36M
132.67%22.74M
237.04%19.05M
-400.00%-69.6M
-193.65%-13.9M
-17.59%23.2M
--14.84M
5.19%28.15M
27.27%26.76M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
470.52%27.91M
Refund
----
----
----
----
----
----
----
----
-33,433.33%-25M
-99.87%75K
Issuing shares
----
----
----
----
126.11%76.42M
--76.42M
--33.8M
----
----
----
Interest paid - financing
74.04%-420K
-0.38%-789K
0.92%-1.62M
7.09%-786K
13.41%-1.63M
14.29%-846K
43.31%-1.89M
---987K
-240.18%-3.33M
1.61%-978K
Dividends paid - financing
----
----
---5.45M
----
----
----
----
----
----
-53.16%-19.36M
Issuance expenses and redemption of securities expenses
----
----
-228.14%-19.25M
98.50%-88K
-1,277.23%-5.87M
---5.87M
---426K
----
----
----
Other items of the financing business
--13.55M
----
----
----
----
----
----
----
----
32.96%-24.92M
Adjustment item of financing business
----
--1K
----
----
----
----
----
----
----
----
Net cash from financing operations
123.72%7.75M
26.84%-4.11M
-151.84%-32.66M
-108.48%-5.61M
158.46%63M
1,372.47%66.19M
164.41%24.37M
---5.2M
-110.80%-37.84M
-200.10%-17.95M
Effect of rate
-206.22%-1.69M
-103.00%-6K
-59.19%1.59M
-96.49%200K
480.21%3.9M
--5.7M
--672K
----
----
----
Net Cash
235.44%13.44M
-140.66%-5.46M
-50.34%-9.92M
-74.31%13.44M
-113.88%-6.6M
442.55%52.3M
590.91%47.57M
--9.64M
-209.98%-9.69M
-77.38%8.81M
Begining period cash
-9.60%78.49M
-9.60%78.49M
-3.02%86.83M
-3.02%86.83M
116.87%89.53M
116.87%89.53M
-19.01%41.28M
--41.28M
20.90%50.97M
1,217.97%42.16M
Cash at the end
14.97%90.25M
-27.31%73.03M
-9.60%78.49M
-31.90%100.46M
-3.02%86.83M
189.71%147.53M
116.87%89.53M
--50.92M
-19.01%41.28M
20.90%50.97M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
20.90%50.97M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
Ernst & Young
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 46.46%-16.14M-----321.15%-30.15M-----117.81%-7.16M-117.84%-2.75M-7.94%40.2M--15.42M80.50%43.67M4.81%24.19M
Profit adjustment
Interest (income) - adjustment 20.41%-2.95M----7.34%-3.7M-----141.85%-3.99M-263.68%-2.27M-36.33%-1.65M---625K-170.92%-1.21M-24.17%-447K
Impairment and provisions: -200.00%-3K-----40.00%3K----118.52%5K107.41%2K91.32%-27K---27K-636.21%-311K-63.29%58K
-Impairment of trade receivables (reversal) -200.00%-3K-----40.00%3K----118.52%5K107.41%2K91.32%-27K---27K-636.21%-311K-63.29%58K
Asset sale loss (gain): ---283K------------184.48%165K-----13.43%58K----17.54%67K--57K
-Loss (gain) on sale of property, machinery and equipment --417K------------184.48%165K-----13.43%58K----17.54%67K--57K
-Loss (gain) from selling other assets ---700K------------------------------------
Depreciation and amortization: 4.53%14.81M-----0.11%14.16M----6.55%14.18M14.15%7.79M21.25%13.31M--6.83M33.59%10.98M15.46%8.22M
-Amortization of intangible assets 20.00%186K----0.00%155K-----25.48%155K-30.36%78K112.24%208K--112K30.67%98K8.70%75K
Financial expense -67.00%534K-----0.92%1.62M-----13.41%1.63M-14.29%846K-23.67%1.89M--987K34.73%2.47M84.51%1.83M
Exchange Loss (gain) ---------98.25%-113K----92.43%-57K---135K---753K---------120.00%-1K
Special items -116.60%-1.63M----3,154.21%9.8M----43.09%-321K46.23%-114K-118.60%-564K---212K52.40%-258K---542K
Operating profit before the change of operating capital 32.41%-5.66M-----287.92%-8.37M-----91.51%4.45M-84.94%3.37M-5.31%52.46M--22.37M66.04%55.4M7.65%33.37M
Change of operating capital
Inventory (increase) decrease -222.17%-540K----5,011.11%442K----93.28%-9K206.00%153K82.82%-134K--50K-510.53%-780K-49.20%190K
Accounts receivable (increase)decrease -173.65%-123K----161.62%167K-----360.58%-271K-305.28%-544K-75.30%104K--265K343.16%421K102.70%95K
Accounts payable increase (decrease) 1,324.25%12.75M-----76.28%895K----368.16%3.77M-183.83%-2.45M-181.38%-1.41M--2.93M62.81%1.73M-78.79%1.06M
prepayments (increase)decrease 142.26%933K-----156.30%-2.21M----151.86%3.92M-378.37%-10.13M-355.27%-7.56M---2.12M-339.68%-1.66M115.38%693K
Special items for working capital changes -149.60%-188K----141.33%379K-----3,262.07%-917K1,355.00%1M-97.15%29K---80K274.91%1.02M-91.85%271K
Cash  from business operations 182.48%7.17M93.48%-540K-179.39%-8.7M3.66%-8.28M-74.82%10.95M-136.72%-8.6M-22.52%43.49M--23.42M57.31%56.13M12.63%35.68M
Other taxs 189.78%8.22M44.49%-398K1.68%-9.16M78.87%-717K30.13%-9.31M51.42%-3.39M-23.67%-13.33M---6.99M-24.46%-10.78M29.78%-8.66M
Interest received - operating -----65.66%774K----19.58%2.25M141.85%3.99M201.60%1.89M36.33%1.65M--625K178.39%1.21M1,259.38%435K
Special items of business ----------------------1.23M----------------
Adjustment items of business operations -----------------------1.23M----------------
Net cash from operations 186.22%15.39M97.57%-164K-416.90%-17.85M33.25%-6.75M-82.29%5.63M-159.25%-10.11M-31.68%31.81M--17.06M69.59%46.56M41.68%27.45M
Cash flow from investment activities
Interest received - investment -20.41%2.95M------3.7M-------------------------96.34%12K
Loan receivable (increase) decrease ------------------0------------------932K
Decrease in deposits (increase) --------200.00%55.14M--26.3M---55.14M--------------------
Sale of fixed assets --72K--29K------------------20K----------1K
Purchase of fixed assets -390.74%-9.32M-49.51%-1.21M65.96%-1.9M78.58%-812K26.98%-5.58M-78.74%-3.79M57.43%-7.65M---2.12M-429.73%-17.96M-63.06%-3.39M
Purchase of intangible assets 96.32%-10K---8K---272K------------78.89%-95K---95K-525.00%-450K6.49%-72K
Acquisition of subsidiaries -----------6.09M--302K------------------------
Recovery of cash from investments --10.7M---------------------------------80.62%5M
Cash on investment -40.80%-14.08M----31.06%-10M-------14.51M--------------------
Other items in the investment business ---------------------------892K-----------3.17M
Net cash from investment operations -123.89%-9.7M-104.63%-1.19M153.95%40.59M780.35%25.79M-773.57%-75.23M-71.07%-3.79M53.22%-8.61M---2.22M-2,567.83%-18.41M-141.79%-690K
Net cash before financing -74.95%5.7M-107.12%-1.36M132.67%22.74M237.04%19.05M-400.00%-69.6M-193.65%-13.9M-17.59%23.2M--14.84M5.19%28.15M27.27%26.76M
Cash flow from financing activities
New borrowing ------------------------------------470.52%27.91M
Refund ---------------------------------33,433.33%-25M-99.87%75K
Issuing shares ----------------126.11%76.42M--76.42M--33.8M------------
Interest paid - financing 74.04%-420K-0.38%-789K0.92%-1.62M7.09%-786K13.41%-1.63M14.29%-846K43.31%-1.89M---987K-240.18%-3.33M1.61%-978K
Dividends paid - financing -----------5.45M-------------------------53.16%-19.36M
Issuance expenses and redemption of securities expenses ---------228.14%-19.25M98.50%-88K-1,277.23%-5.87M---5.87M---426K------------
Other items of the financing business --13.55M--------------------------------32.96%-24.92M
Adjustment item of financing business ------1K--------------------------------
Net cash from financing operations 123.72%7.75M26.84%-4.11M-151.84%-32.66M-108.48%-5.61M158.46%63M1,372.47%66.19M164.41%24.37M---5.2M-110.80%-37.84M-200.10%-17.95M
Effect of rate -206.22%-1.69M-103.00%-6K-59.19%1.59M-96.49%200K480.21%3.9M--5.7M--672K------------
Net Cash 235.44%13.44M-140.66%-5.46M-50.34%-9.92M-74.31%13.44M-113.88%-6.6M442.55%52.3M590.91%47.57M--9.64M-209.98%-9.69M-77.38%8.81M
Begining period cash -9.60%78.49M-9.60%78.49M-3.02%86.83M-3.02%86.83M116.87%89.53M116.87%89.53M-19.01%41.28M--41.28M20.90%50.97M1,217.97%42.16M
Cash at the end 14.97%90.25M-27.31%73.03M-9.60%78.49M-31.90%100.46M-3.02%86.83M189.71%147.53M116.87%89.53M--50.92M-19.01%41.28M20.90%50.97M
Cash balance analysis
Cash and bank balance ------------------------------------20.90%50.97M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor ----Ernst & Young--Ernst & Young--Ernst & Young--Ernst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More