HK Stock MarketDetailed Quotes

JOHNSON HLDGS (01955)

Watchlist
  • 0.560
  • 0.0000.00%
Market Closed Jan 16 09:00 CST
280.00MMarket Cap20.00P/E (TTM)

JOHNSON HLDGS (01955) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-5.67%18.13M
----
-49.52%19.23M
----
-75.63%38.09M
----
-27.63%156.25M
----
482.62%215.91M
Profit adjustment
Interest (income) - adjustment
----
15.24%-5.84M
----
-218.90%-6.89M
----
-5,040.48%-2.16M
----
68.18%-42K
----
71.05%-132K
Dividend (income)- adjustment
----
-22.22%-121K
----
-26.92%-99K
----
18.75%-78K
----
-3.23%-96K
----
7.00%-93K
Impairment and provisions:
----
40.56%48.39M
----
-51.15%34.43M
----
-1.59%70.48M
----
37.90%71.62M
----
69.22%51.94M
-Impairmen of inventory (reversal)
----
----
----
--139K
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
-133.94%-282K
----
20.78%831K
----
28.12%688K
----
-70.66%537K
----
16.78%1.83M
-Other impairments and provisions
----
45.47%48.67M
----
-52.06%33.46M
----
-1.81%69.79M
----
41.86%71.08M
----
72.04%50.11M
Revaluation surplus:
----
30.43%-272K
----
-212.80%-391K
----
38.12%-125K
----
71.91%-202K
----
-188.76%-719K
-Other fair value changes
----
30.43%-272K
----
-212.80%-391K
----
38.12%-125K
----
71.91%-202K
----
-188.76%-719K
Asset sale loss (gain):
----
95.80%-93K
----
46.61%-2.22M
----
-62.45%-4.15M
----
-581.07%-2.55M
----
-351.81%-375K
-Loss (gain) on sale of property, machinery and equipment
----
95.80%-93K
----
46.61%-2.22M
----
-62.45%-4.15M
----
-581.07%-2.55M
----
-351.81%-375K
Depreciation and amortization:
----
7.50%27.95M
----
-39.37%26M
----
-7.46%42.88M
----
34.69%46.34M
----
91.21%34.41M
Financial expense
----
-72.26%826K
----
-56.58%2.98M
----
-0.71%6.86M
----
-28.65%6.91M
----
-6.49%9.68M
Operating profit before the change of operating capital
----
21.82%88.98M
----
-51.88%73.04M
----
-45.44%151.8M
----
-10.43%278.23M
----
226.24%310.62M
Change of operating capital
Inventory (increase) decrease
----
-65,833.33%-3.96M
----
-103.35%-6K
----
156.29%179K
----
---318K
----
----
Accounts receivable (increase)decrease
----
-303.49%-161.85M
----
10.20%79.54M
----
234.55%72.18M
----
-97.71%-53.64M
----
59.90%-27.13M
Accounts payable increase (decrease)
----
129.17%39.63M
----
4.28%-135.87M
----
-297.33%-141.94M
----
-158.83%-35.72M
----
59.87%60.72M
prepayments (increase)decrease
----
-201.64%-9.74M
----
-116.13%-3.23M
----
190.40%20.02M
----
-291.59%-22.15M
----
353.01%11.56M
Cash  from business operations
----
-448.12%-46.93M
----
-86.81%13.48M
----
-38.56%102.23M
----
-53.23%166.39M
----
483.55%355.76M
Other taxs
----
13.94%-4.21M
----
64.55%-4.89M
----
69.85%-13.8M
----
-7,424.16%-45.78M
----
127.86%625K
Interest paid - operating
----
54.94%-237K
----
30.42%-526K
----
31.15%-756K
----
-3.68%-1.1M
----
-115.68%-1.06M
Special items of business
-203.77%-293.07M
----
27.58%-96.48M
----
16.56%-133.22M
----
15.42%-159.67M
----
14.71%-188.77M
----
Net cash from operations
-203.77%-293.07M
-737.32%-51.37M
27.58%-96.48M
-90.81%8.06M
16.56%-133.22M
-26.64%87.67M
15.42%-159.67M
-66.36%119.52M
14.71%-188.77M
510.21%355.33M
Cash flow from investment activities
Interest received - investment
-91.50%382K
-15.24%5.84M
44.95%4.49M
218.90%6.89M
1,849.06%3.1M
5,040.48%2.16M
695.00%159K
-68.18%42K
-79.38%20K
-71.05%132K
Dividend received - investment
-6.56%57K
22.22%121K
38.64%61K
26.92%99K
12.82%44K
-18.75%78K
-22.00%39K
3.23%96K
11.11%50K
-7.00%93K
Decrease in deposits (increase)
28.93%-285K
223.41%1.18M
12.45%-401K
79.89%-957K
89.96%-458K
-1,211.29%-4.76M
-26,741.18%-4.56M
95.53%-363K
99.79%-17K
-21,471.05%-8.12M
Sale of fixed assets
-89.86%14K
-97.44%139K
-96.73%138K
-65.50%5.43M
-69.22%4.23M
147.46%15.75M
2,008.29%13.73M
1,597.33%6.37M
--651K
244.04%375K
Purchase of fixed assets
-937.63%-114.36M
-189.72%-59.52M
38.51%-11.02M
-1,199.37%-20.54M
-8,435.24%-17.92M
94.07%-1.58M
98.83%-210K
59.02%-26.64M
20.67%-17.99M
8.64%-65.01M
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
-74.71%-3.12M
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--8.07M
Net cash from investment operations
-1,596.46%-114.19M
-475.20%-52.24M
38.89%-6.73M
-177.98%-9.08M
-220.37%-11.01M
156.81%11.65M
152.92%9.15M
69.66%-20.5M
23.36%-17.29M
7.05%-67.58M
Net cash before financing
-294.60%-407.26M
-10,048.29%-103.61M
28.45%-103.21M
-101.03%-1.02M
4.17%-144.24M
0.31%99.32M
26.95%-150.52M
-65.59%99.02M
15.51%-206.05M
2,087.90%287.75M
Cash flow from financing activities
New borrowing
--396.03M
----
----
----
-99.13%1.35M
-112.10%-8.78M
-49.40%154.31M
28.82%72.53M
-11.16%304.96M
-60.15%56.31M
Refund
-431.26%-25.93M
20.57%-9M
14.74%-4.88M
32.31%-11.33M
48.10%-5.73M
78.84%-16.74M
-162.93%-11.03M
29.86%-79.13M
88.78%-4.2M
18.31%-112.82M
Interest paid - financing
-542.94%-2.1M
75.98%-589K
81.87%-326K
59.75%-2.45M
36.89%-1.8M
-5.38%-6.09M
-29.15%-2.85M
32.96%-5.78M
48.39%-2.21M
12.57%-8.62M
Dividends paid - financing
----
22.95%-4.7M
----
75.60%-6.1M
----
33.33%-25M
----
---37.5M
----
----
Net cash from financing operations
4,223.52%365.96M
23.08%-20.78M
7.41%-8.88M
59.28%-27.02M
-107.10%-9.59M
-9.29%-66.36M
-53.99%135.02M
16.85%-60.71M
-1.52%293.43M
-175.91%-73.02M
Net Cash
63.15%-41.3M
-343.64%-124.4M
27.13%-112.08M
-185.06%-28.04M
-892.52%-153.82M
-13.93%32.97M
-117.74%-15.5M
-82.16%38.3M
61.56%87.38M
162.78%214.73M
Begining period cash
-29.14%302.57M
-6.16%426.97M
-6.16%426.97M
7.81%455.01M
7.81%455.01M
9.98%422.04M
9.98%422.04M
127.05%383.74M
127.05%383.74M
93.60%169.01M
Cash at the end
-17.03%261.27M
-29.14%302.57M
4.55%314.88M
-6.16%426.97M
-25.92%301.19M
7.81%455.01M
-13.71%406.54M
9.98%422.04M
111.17%471.12M
127.05%383.74M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----5.67%18.13M-----49.52%19.23M-----75.63%38.09M-----27.63%156.25M----482.62%215.91M
Profit adjustment
Interest (income) - adjustment ----15.24%-5.84M-----218.90%-6.89M-----5,040.48%-2.16M----68.18%-42K----71.05%-132K
Dividend (income)- adjustment -----22.22%-121K-----26.92%-99K----18.75%-78K-----3.23%-96K----7.00%-93K
Impairment and provisions: ----40.56%48.39M-----51.15%34.43M-----1.59%70.48M----37.90%71.62M----69.22%51.94M
-Impairmen of inventory (reversal) --------------139K------------------------
-Impairment of trade receivables (reversal) -----133.94%-282K----20.78%831K----28.12%688K-----70.66%537K----16.78%1.83M
-Other impairments and provisions ----45.47%48.67M-----52.06%33.46M-----1.81%69.79M----41.86%71.08M----72.04%50.11M
Revaluation surplus: ----30.43%-272K-----212.80%-391K----38.12%-125K----71.91%-202K-----188.76%-719K
-Other fair value changes ----30.43%-272K-----212.80%-391K----38.12%-125K----71.91%-202K-----188.76%-719K
Asset sale loss (gain): ----95.80%-93K----46.61%-2.22M-----62.45%-4.15M-----581.07%-2.55M-----351.81%-375K
-Loss (gain) on sale of property, machinery and equipment ----95.80%-93K----46.61%-2.22M-----62.45%-4.15M-----581.07%-2.55M-----351.81%-375K
Depreciation and amortization: ----7.50%27.95M-----39.37%26M-----7.46%42.88M----34.69%46.34M----91.21%34.41M
Financial expense -----72.26%826K-----56.58%2.98M-----0.71%6.86M-----28.65%6.91M-----6.49%9.68M
Operating profit before the change of operating capital ----21.82%88.98M-----51.88%73.04M-----45.44%151.8M-----10.43%278.23M----226.24%310.62M
Change of operating capital
Inventory (increase) decrease -----65,833.33%-3.96M-----103.35%-6K----156.29%179K-------318K--------
Accounts receivable (increase)decrease -----303.49%-161.85M----10.20%79.54M----234.55%72.18M-----97.71%-53.64M----59.90%-27.13M
Accounts payable increase (decrease) ----129.17%39.63M----4.28%-135.87M-----297.33%-141.94M-----158.83%-35.72M----59.87%60.72M
prepayments (increase)decrease -----201.64%-9.74M-----116.13%-3.23M----190.40%20.02M-----291.59%-22.15M----353.01%11.56M
Cash  from business operations -----448.12%-46.93M-----86.81%13.48M-----38.56%102.23M-----53.23%166.39M----483.55%355.76M
Other taxs ----13.94%-4.21M----64.55%-4.89M----69.85%-13.8M-----7,424.16%-45.78M----127.86%625K
Interest paid - operating ----54.94%-237K----30.42%-526K----31.15%-756K-----3.68%-1.1M-----115.68%-1.06M
Special items of business -203.77%-293.07M----27.58%-96.48M----16.56%-133.22M----15.42%-159.67M----14.71%-188.77M----
Net cash from operations -203.77%-293.07M-737.32%-51.37M27.58%-96.48M-90.81%8.06M16.56%-133.22M-26.64%87.67M15.42%-159.67M-66.36%119.52M14.71%-188.77M510.21%355.33M
Cash flow from investment activities
Interest received - investment -91.50%382K-15.24%5.84M44.95%4.49M218.90%6.89M1,849.06%3.1M5,040.48%2.16M695.00%159K-68.18%42K-79.38%20K-71.05%132K
Dividend received - investment -6.56%57K22.22%121K38.64%61K26.92%99K12.82%44K-18.75%78K-22.00%39K3.23%96K11.11%50K-7.00%93K
Decrease in deposits (increase) 28.93%-285K223.41%1.18M12.45%-401K79.89%-957K89.96%-458K-1,211.29%-4.76M-26,741.18%-4.56M95.53%-363K99.79%-17K-21,471.05%-8.12M
Sale of fixed assets -89.86%14K-97.44%139K-96.73%138K-65.50%5.43M-69.22%4.23M147.46%15.75M2,008.29%13.73M1,597.33%6.37M--651K244.04%375K
Purchase of fixed assets -937.63%-114.36M-189.72%-59.52M38.51%-11.02M-1,199.37%-20.54M-8,435.24%-17.92M94.07%-1.58M98.83%-210K59.02%-26.64M20.67%-17.99M8.64%-65.01M
Purchase of intangible assets -------------------------------------74.71%-3.12M
Recovery of cash from investments --------------------------------------8.07M
Net cash from investment operations -1,596.46%-114.19M-475.20%-52.24M38.89%-6.73M-177.98%-9.08M-220.37%-11.01M156.81%11.65M152.92%9.15M69.66%-20.5M23.36%-17.29M7.05%-67.58M
Net cash before financing -294.60%-407.26M-10,048.29%-103.61M28.45%-103.21M-101.03%-1.02M4.17%-144.24M0.31%99.32M26.95%-150.52M-65.59%99.02M15.51%-206.05M2,087.90%287.75M
Cash flow from financing activities
New borrowing --396.03M-------------99.13%1.35M-112.10%-8.78M-49.40%154.31M28.82%72.53M-11.16%304.96M-60.15%56.31M
Refund -431.26%-25.93M20.57%-9M14.74%-4.88M32.31%-11.33M48.10%-5.73M78.84%-16.74M-162.93%-11.03M29.86%-79.13M88.78%-4.2M18.31%-112.82M
Interest paid - financing -542.94%-2.1M75.98%-589K81.87%-326K59.75%-2.45M36.89%-1.8M-5.38%-6.09M-29.15%-2.85M32.96%-5.78M48.39%-2.21M12.57%-8.62M
Dividends paid - financing ----22.95%-4.7M----75.60%-6.1M----33.33%-25M-------37.5M--------
Net cash from financing operations 4,223.52%365.96M23.08%-20.78M7.41%-8.88M59.28%-27.02M-107.10%-9.59M-9.29%-66.36M-53.99%135.02M16.85%-60.71M-1.52%293.43M-175.91%-73.02M
Net Cash 63.15%-41.3M-343.64%-124.4M27.13%-112.08M-185.06%-28.04M-892.52%-153.82M-13.93%32.97M-117.74%-15.5M-82.16%38.3M61.56%87.38M162.78%214.73M
Begining period cash -29.14%302.57M-6.16%426.97M-6.16%426.97M7.81%455.01M7.81%455.01M9.98%422.04M9.98%422.04M127.05%383.74M127.05%383.74M93.60%169.01M
Cash at the end -17.03%261.27M-29.14%302.57M4.55%314.88M-6.16%426.97M-25.92%301.19M7.81%455.01M-13.71%406.54M9.98%422.04M111.17%471.12M127.05%383.74M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More