HK Stock MarketDetailed Quotes

TEN PAO GROUP (01979)

Watchlist
  • 2.390
  • +0.100+4.37%
Market Closed Jan 16 16:02 CST
2.46BMarket Cap5.87P/E (TTM)

TEN PAO GROUP (01979) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
10.10%427.05M
----
10.26%387.88M
----
-23.02%351.78M
----
22.24%456.98M
----
72.33%373.82M
Profit adjustment
Impairment and provisions:
----
-0.84%26.11M
----
20.67%26.34M
----
-52.84%21.83M
----
207.94%46.28M
----
15.14%15.03M
-Impairment of property, plant and equipment (reversal)
----
130.43%29.99M
----
13.03%13.02M
----
282.43%11.52M
----
37.55%3.01M
----
-39.88%2.19M
-Impairmen of inventory (reversal)
----
-210.00%-14.19M
----
39.04%12.9M
----
-77.63%9.28M
----
305.02%41.47M
----
12.44%10.24M
-Impairment of trade receivables (reversal)
----
2,331.60%10.31M
----
-58.99%424K
----
-42.43%1.03M
----
29.86%1.8M
----
353.44%1.38M
-Other impairments and provisions
----
----
----
----
----
----
----
----
----
--1.22M
Revaluation surplus:
----
-225.42%-6.43M
----
37.34%-1.98M
----
64.17%-3.15M
----
-196.63%-8.8M
----
1,054.30%9.1M
-Fair value of investment properties (increase)
----
166.67%800K
----
0.00%300K
----
150.00%300K
----
-250.00%-600K
----
136.36%400K
-Derivative financial instruments fair value (increase)
----
-68.30%1.53M
----
155.53%4.83M
----
-7.12%-8.7M
----
-192.36%-8.12M
----
4,296.00%8.79M
-Other fair value changes
----
-23.27%-8.76M
----
-235.44%-7.11M
----
6,912.99%5.25M
----
12.50%-77K
----
-62.96%-88K
Asset sale loss (gain):
----
275.43%3.19M
----
-204.00%-1.82M
----
85.08%1.75M
----
-65.47%945K
----
956.76%2.74M
-Loss (gain) on sale of property, machinery and equipment
----
275.43%3.19M
----
-204.00%-1.82M
----
85.08%1.75M
----
-65.47%945K
----
956.76%2.74M
Depreciation and amortization:
----
-7.64%155.89M
----
9.28%168.78M
----
20.78%154.45M
----
41.73%127.87M
----
10.92%90.22M
-Amortization of intangible assets
----
32.63%2.59M
----
-18.45%1.95M
----
17.68%2.39M
----
-24.58%2.03M
----
0.49%2.69M
Financial expense
----
-335.96%-8.43M
----
-71.42%3.57M
----
177.01%12.49M
----
-31.91%4.51M
----
--6.62M
Special items
----
73.43%-5.36M
----
-213.71%-20.18M
----
44.54%-6.43M
----
-7,192.45%-11.6M
----
97.36%-159K
Operating profit before the change of operating capital
----
5.23%592.03M
----
5.61%562.6M
----
-13.55%532.71M
----
23.89%616.2M
----
58.97%497.38M
Change of operating capital
Inventory (increase) decrease
----
-276.01%-293.99M
----
-31.47%167.03M
----
259.18%243.74M
----
68.00%-153.13M
----
-416.35%-478.58M
Accounts receivable (increase)decrease
----
-150.07%-360.2M
----
-177.92%-144.04M
----
390.50%184.86M
----
77.36%-63.64M
----
-18.85%-281.06M
Accounts payable increase (decrease)
----
2,933.19%939.97M
----
87.75%-33.18M
----
-371.44%-270.75M
----
-106.66%-57.43M
----
223.95%862.11M
Cash  from business operations
-61.52%133.81M
58.90%877.81M
967.19%347.78M
-20.01%552.41M
-20.49%32.59M
101.92%690.56M
136.02%40.99M
-42.98%342.01M
-292.97%-113.79M
140.10%599.85M
Other taxs
-75.43%-38.17M
2.42%-55.48M
-206.15%-21.76M
24.48%-56.86M
85.05%-7.11M
17.91%-75.29M
29.01%-47.53M
-128.53%-91.71M
-331.24%-66.95M
-27.56%-40.13M
Interest received - operating
13.65%10.27M
----
339.45%9.04M
----
111.74%2.06M
----
-42.68%971K
----
--1.69M
----
Interest paid - operating
-194.77%-6.26M
20.09%-8.67M
63.93%-2.12M
43.90%-10.85M
-23.15%-5.88M
-276.88%-19.35M
5.11%-4.78M
29.65%-5.13M
-10.88%-5.03M
13.17%-7.3M
Net cash from operations
-70.07%99.65M
67.87%813.65M
1,437.51%332.93M
-18.66%484.7M
309.32%21.65M
143.08%595.93M
94.38%-10.35M
-55.62%245.16M
-573.19%-184.08M
163.10%552.42M
Cash flow from investment activities
Loan receivable (increase) decrease
---82.89M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
-18.96%8.03M
-2.78%44.14M
174.56%9.91M
344.16%45.41M
-36.57%3.61M
323.49%10.22M
-42.15%5.69M
-56.76%2.41M
171.53%9.83M
-20.65%5.58M
Purchase of fixed assets
14.36%-163.35M
-26.65%-388.23M
-66.12%-190.74M
-58.86%-306.54M
-14.82%-114.82M
66.94%-192.96M
60.59%-100M
-258.12%-583.67M
-311.57%-253.74M
4.24%-162.98M
Purchase of intangible assets
32.58%-1.48M
-295.35%-4.51M
-497.28%-2.2M
97.36%-1.14M
78.03%-368K
-1,652.43%-43.29M
-189.29%-1.68M
97.74%-2.47M
99.19%-579K
-1,619.67%-109.37M
Acquisition of subsidiaries
----
----
----
---21.57M
----
----
----
----
----
----
Recovery of cash from investments
----
--4.52M
--3.06M
----
----
----
----
----
----
----
Cash on investment
----
-31.94%-14.68M
---3.9M
50.31%-11.13M
----
46.16%-22.39M
----
---41.59M
-119.55%-12.02M
----
Other items in the investment business
--9.28M
----
----
----
-99.92%15K
43.55%20.42M
42.42%17.76M
-6.94%14.22M
82.64%12.47M
-36.76%15.29M
Net cash from investment operations
-25.30%-230.41M
-21.62%-358.76M
-64.82%-183.88M
-29.38%-294.97M
-42.61%-111.57M
62.69%-227.99M
67.94%-78.23M
-142.99%-611.09M
-90.72%-244.04M
-73.02%-251.49M
Net cash before financing
-187.73%-130.76M
139.76%454.89M
265.77%149.05M
-48.43%189.73M
-1.51%-89.91M
200.55%367.94M
79.31%-88.58M
-221.60%-365.93M
-380.75%-428.12M
365.74%300.93M
Cash flow from financing activities
New borrowing
314.36%583.75M
-34.22%743.47M
20.93%140.88M
-33.93%1.13B
-84.58%116.5M
0.25%1.71B
-28.59%755.52M
43.84%1.71B
29.52%1.06B
-26.93%1.19B
Refund
-8.25%-632.59M
20.83%-736.05M
-203.26%-584.37M
49.33%-929.7M
72.76%-192.7M
-27.04%-1.83B
25.09%-707.3M
-39.21%-1.44B
-37.85%-944.16M
37.84%-1.04B
Issuing shares
----
----
--11.73M
----
----
----
----
----
----
----
Dividends paid - financing
---348K
-161.08%-164.1M
----
-9.92%-62.85M
----
48.97%-57.18M
---3.79M
-93.10%-112.05M
----
-16.00%-58.03M
Absorb investment income
----
----
----
----
----
-86.65%490K
-86.41%490K
--3.67M
--3.61M
----
Other items of the financing business
-85.18%54.32M
78.46%-109.18M
812.51%366.59M
-361.59%-506.98M
-327.55%-51.45M
-245.29%-109.83M
-301.20%-12.03M
160.09%75.6M
109.31%5.98M
-5,652.03%-125.8M
Net cash from financing operations
104.70%3.14M
26.73%-276.43M
49.78%-66.85M
-25.60%-377.28M
-575.60%-133.11M
-236.30%-300.38M
-76.51%27.99M
704.34%220.38M
205.15%119.16M
63.07%-36.47M
Effect of rate
-626.20%-1.66M
75.33%-832K
96.89%-229K
76.92%-3.37M
2.77%-7.37M
-296.87%-14.61M
-362.67%-7.58M
82.00%7.42M
252.97%2.89M
347.84%4.08M
Net Cash
-255.24%-127.61M
195.16%178.46M
136.86%82.2M
-377.59%-187.55M
-268.10%-223.02M
146.42%67.56M
80.39%-60.59M
-155.04%-145.55M
-517.89%-308.96M
875.08%264.47M
Begining period cash
118.04%328.1M
-55.92%150.48M
-55.92%150.48M
18.36%341.39M
18.36%341.39M
-32.38%288.44M
-32.38%288.44M
169.93%426.57M
169.93%426.57M
-18.46%158.03M
Cash at the end
-14.46%198.83M
118.04%328.1M
109.41%232.45M
-55.92%150.48M
-49.61%111M
18.36%341.39M
82.80%220.27M
-32.38%288.44M
13.53%120.5M
169.93%426.57M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----10.10%427.05M----10.26%387.88M-----23.02%351.78M----22.24%456.98M----72.33%373.82M
Profit adjustment
Impairment and provisions: -----0.84%26.11M----20.67%26.34M-----52.84%21.83M----207.94%46.28M----15.14%15.03M
-Impairment of property, plant and equipment (reversal) ----130.43%29.99M----13.03%13.02M----282.43%11.52M----37.55%3.01M-----39.88%2.19M
-Impairmen of inventory (reversal) -----210.00%-14.19M----39.04%12.9M-----77.63%9.28M----305.02%41.47M----12.44%10.24M
-Impairment of trade receivables (reversal) ----2,331.60%10.31M-----58.99%424K-----42.43%1.03M----29.86%1.8M----353.44%1.38M
-Other impairments and provisions --------------------------------------1.22M
Revaluation surplus: -----225.42%-6.43M----37.34%-1.98M----64.17%-3.15M-----196.63%-8.8M----1,054.30%9.1M
-Fair value of investment properties (increase) ----166.67%800K----0.00%300K----150.00%300K-----250.00%-600K----136.36%400K
-Derivative financial instruments fair value (increase) -----68.30%1.53M----155.53%4.83M-----7.12%-8.7M-----192.36%-8.12M----4,296.00%8.79M
-Other fair value changes -----23.27%-8.76M-----235.44%-7.11M----6,912.99%5.25M----12.50%-77K-----62.96%-88K
Asset sale loss (gain): ----275.43%3.19M-----204.00%-1.82M----85.08%1.75M-----65.47%945K----956.76%2.74M
-Loss (gain) on sale of property, machinery and equipment ----275.43%3.19M-----204.00%-1.82M----85.08%1.75M-----65.47%945K----956.76%2.74M
Depreciation and amortization: -----7.64%155.89M----9.28%168.78M----20.78%154.45M----41.73%127.87M----10.92%90.22M
-Amortization of intangible assets ----32.63%2.59M-----18.45%1.95M----17.68%2.39M-----24.58%2.03M----0.49%2.69M
Financial expense -----335.96%-8.43M-----71.42%3.57M----177.01%12.49M-----31.91%4.51M------6.62M
Special items ----73.43%-5.36M-----213.71%-20.18M----44.54%-6.43M-----7,192.45%-11.6M----97.36%-159K
Operating profit before the change of operating capital ----5.23%592.03M----5.61%562.6M-----13.55%532.71M----23.89%616.2M----58.97%497.38M
Change of operating capital
Inventory (increase) decrease -----276.01%-293.99M-----31.47%167.03M----259.18%243.74M----68.00%-153.13M-----416.35%-478.58M
Accounts receivable (increase)decrease -----150.07%-360.2M-----177.92%-144.04M----390.50%184.86M----77.36%-63.64M-----18.85%-281.06M
Accounts payable increase (decrease) ----2,933.19%939.97M----87.75%-33.18M-----371.44%-270.75M-----106.66%-57.43M----223.95%862.11M
Cash  from business operations -61.52%133.81M58.90%877.81M967.19%347.78M-20.01%552.41M-20.49%32.59M101.92%690.56M136.02%40.99M-42.98%342.01M-292.97%-113.79M140.10%599.85M
Other taxs -75.43%-38.17M2.42%-55.48M-206.15%-21.76M24.48%-56.86M85.05%-7.11M17.91%-75.29M29.01%-47.53M-128.53%-91.71M-331.24%-66.95M-27.56%-40.13M
Interest received - operating 13.65%10.27M----339.45%9.04M----111.74%2.06M-----42.68%971K------1.69M----
Interest paid - operating -194.77%-6.26M20.09%-8.67M63.93%-2.12M43.90%-10.85M-23.15%-5.88M-276.88%-19.35M5.11%-4.78M29.65%-5.13M-10.88%-5.03M13.17%-7.3M
Net cash from operations -70.07%99.65M67.87%813.65M1,437.51%332.93M-18.66%484.7M309.32%21.65M143.08%595.93M94.38%-10.35M-55.62%245.16M-573.19%-184.08M163.10%552.42M
Cash flow from investment activities
Loan receivable (increase) decrease ---82.89M------------------------------------
Sale of fixed assets -18.96%8.03M-2.78%44.14M174.56%9.91M344.16%45.41M-36.57%3.61M323.49%10.22M-42.15%5.69M-56.76%2.41M171.53%9.83M-20.65%5.58M
Purchase of fixed assets 14.36%-163.35M-26.65%-388.23M-66.12%-190.74M-58.86%-306.54M-14.82%-114.82M66.94%-192.96M60.59%-100M-258.12%-583.67M-311.57%-253.74M4.24%-162.98M
Purchase of intangible assets 32.58%-1.48M-295.35%-4.51M-497.28%-2.2M97.36%-1.14M78.03%-368K-1,652.43%-43.29M-189.29%-1.68M97.74%-2.47M99.19%-579K-1,619.67%-109.37M
Acquisition of subsidiaries ---------------21.57M------------------------
Recovery of cash from investments ------4.52M--3.06M----------------------------
Cash on investment -----31.94%-14.68M---3.9M50.31%-11.13M----46.16%-22.39M-------41.59M-119.55%-12.02M----
Other items in the investment business --9.28M-------------99.92%15K43.55%20.42M42.42%17.76M-6.94%14.22M82.64%12.47M-36.76%15.29M
Net cash from investment operations -25.30%-230.41M-21.62%-358.76M-64.82%-183.88M-29.38%-294.97M-42.61%-111.57M62.69%-227.99M67.94%-78.23M-142.99%-611.09M-90.72%-244.04M-73.02%-251.49M
Net cash before financing -187.73%-130.76M139.76%454.89M265.77%149.05M-48.43%189.73M-1.51%-89.91M200.55%367.94M79.31%-88.58M-221.60%-365.93M-380.75%-428.12M365.74%300.93M
Cash flow from financing activities
New borrowing 314.36%583.75M-34.22%743.47M20.93%140.88M-33.93%1.13B-84.58%116.5M0.25%1.71B-28.59%755.52M43.84%1.71B29.52%1.06B-26.93%1.19B
Refund -8.25%-632.59M20.83%-736.05M-203.26%-584.37M49.33%-929.7M72.76%-192.7M-27.04%-1.83B25.09%-707.3M-39.21%-1.44B-37.85%-944.16M37.84%-1.04B
Issuing shares ----------11.73M----------------------------
Dividends paid - financing ---348K-161.08%-164.1M-----9.92%-62.85M----48.97%-57.18M---3.79M-93.10%-112.05M-----16.00%-58.03M
Absorb investment income ---------------------86.65%490K-86.41%490K--3.67M--3.61M----
Other items of the financing business -85.18%54.32M78.46%-109.18M812.51%366.59M-361.59%-506.98M-327.55%-51.45M-245.29%-109.83M-301.20%-12.03M160.09%75.6M109.31%5.98M-5,652.03%-125.8M
Net cash from financing operations 104.70%3.14M26.73%-276.43M49.78%-66.85M-25.60%-377.28M-575.60%-133.11M-236.30%-300.38M-76.51%27.99M704.34%220.38M205.15%119.16M63.07%-36.47M
Effect of rate -626.20%-1.66M75.33%-832K96.89%-229K76.92%-3.37M2.77%-7.37M-296.87%-14.61M-362.67%-7.58M82.00%7.42M252.97%2.89M347.84%4.08M
Net Cash -255.24%-127.61M195.16%178.46M136.86%82.2M-377.59%-187.55M-268.10%-223.02M146.42%67.56M80.39%-60.59M-155.04%-145.55M-517.89%-308.96M875.08%264.47M
Begining period cash 118.04%328.1M-55.92%150.48M-55.92%150.48M18.36%341.39M18.36%341.39M-32.38%288.44M-32.38%288.44M169.93%426.57M169.93%426.57M-18.46%158.03M
Cash at the end -14.46%198.83M118.04%328.1M109.41%232.45M-55.92%150.48M-49.61%111M18.36%341.39M82.80%220.27M-32.38%288.44M13.53%120.5M169.93%426.57M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More