HK Stock MarketDetailed Quotes

SUNSHINE PAPER (02002)

Watchlist
  • 1.110
  • -0.010-0.89%
Market Closed Apr 30 16:06 CST
1.18BMarket Cap6.69P/E (TTM)

SUNSHINE PAPER (02002) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-28.73%319.77M
----
-24.64%448.68M
----
65.91%595.43M
----
-51.98%358.88M
----
1.85%747.28M
----
Profit adjustment
Interest (income) - adjustment
40.43%-49.31M
----
-16.12%-82.78M
----
-24.30%-71.29M
----
-20.70%-57.36M
----
-8.99%-47.52M
----
Attributable subsidiary (profit) loss
-36.65%12.02M
----
273.83%18.97M
----
-111.02%-10.91M
----
1,042.81%99.07M
----
347.97%8.67M
----
Impairment and provisions:
-1,629.94%-69.86M
----
128.49%4.57M
----
-106.05%-16.02M
----
499.00%264.93M
----
39.22%44.23M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
--11.79M
----
----
----
12.51%31.1M
----
-Impairmen of inventory (reversal)
--6.71M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
249.43%9.43M
----
-4.39%2.7M
----
-78.99%2.82M
----
--13.44M
----
----
----
-Other impairments and provisions
-4,706.11%-86M
----
106.09%1.87M
----
-112.18%-30.63M
----
1,815.40%251.49M
----
218.15%13.13M
----
Revaluation surplus:
1,144.83%89.78M
----
-40.11%7.21M
----
104.99%12.04M
----
-4,292.50%-241.53M
----
42.07%5.76M
----
-Fair value of investment properties (increase)
-33.69%1.55M
----
364.41%2.34M
----
239.34%503K
----
-106.27%-361K
----
42.07%5.76M
----
-Other fair value changes
1,709.43%88.23M
----
-57.75%4.88M
----
104.79%11.54M
----
---241.17M
----
----
----
Asset sale loss (gain):
-17.11%4.39M
----
-58.54%5.3M
----
3.65%12.77M
----
-64.59%12.32M
----
48.52%34.8M
----
-Loss (gain) on sale of property, machinery and equipment
-17.11%4.39M
----
-58.54%5.3M
----
3.65%12.77M
----
-64.59%12.32M
----
48.52%34.8M
----
Depreciation and amortization:
2.45%470.56M
----
9.61%459.31M
----
7.26%419.06M
----
12.42%390.69M
----
12.58%347.52M
----
-Depreciation
11.65%7.5M
----
33.87%6.72M
----
-93.31%5.02M
----
-5.47%74.97M
----
-0.12%79.31M
----
-Other depreciation and amortization
41.56%24.49M
----
0.00%17.3M
----
114.79%17.3M
----
--8.06M
----
----
----
Financial expense
-27.35%110M
----
-13.77%151.41M
----
3.68%175.58M
----
13.49%169.34M
----
-7.31%149.22M
----
Special items
---40.87M
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-16.41%846.47M
----
-9.31%1.01B
----
12.07%1.12B
----
-22.76%996.35M
----
6.12%1.29B
----
Change of operating capital
Inventory (increase) decrease
-144.14%-71.67M
----
-30.05%162.38M
----
23.69%232.12M
----
141.73%187.67M
----
-542.97%-449.7M
----
Accounts receivable (increase)decrease
-253.89%-251.23M
----
-134.77%-70.99M
----
189.08%204.19M
----
-358.35%-229.22M
----
-0.60%88.72M
----
Accounts payable increase (decrease)
163.86%214.44M
----
-568.37%-335.8M
----
65.11%-50.24M
----
-134.89%-144.02M
----
393.14%412.79M
----
prepayments (increase)decrease
-235.32%-86.26M
----
366.69%63.75M
----
124.78%13.66M
----
-19.86%-55.11M
----
-232.14%-45.98M
----
Special items for working capital changes
380.25%9.28M
----
73.76%-3.31M
----
76.57%-12.62M
----
-26,911.44%-53.89M
----
-91.20%201K
----
Cash  from business operations
-20.23%661.03M
-21.63%245.05M
-44.89%828.68M
-56.06%312.68M
114.28%1.5B
92.17%711.67M
-45.85%701.78M
-53.66%370.33M
14.58%1.3B
101.93%799.09M
Other taxs
23.09%-113.94M
14.28%-63.09M
-50.92%-148.14M
-190.71%-73.59M
36.83%-98.16M
75.64%-25.32M
32.13%-155.38M
5.71%-103.92M
-17.82%-228.95M
-12.49%-110.21M
Net cash from operations
-19.61%547.09M
-23.89%181.97M
-51.58%680.54M
-65.17%239.09M
157.25%1.41B
157.63%686.36M
-48.79%546.4M
-61.33%266.41M
13.91%1.07B
131.37%688.88M
Cash flow from investment activities
Interest received - investment
-51.54%26.53M
-43.23%19.07M
37.56%54.75M
66.60%33.59M
33.25%39.8M
76.53%20.16M
21.30%29.87M
-18.42%11.42M
-19.86%24.62M
-6.99%14M
Loan receivable (increase) decrease
224.59%101.81M
190.92%74.42M
-239.67%-81.72M
893.70%25.58M
135.16%58.51M
87.58%-3.22M
52.24%-166.4M
77.18%-25.95M
4.22%-348.43M
-1,413.16%-113.73M
Decrease in deposits (increase)
4.80%-257.95M
30.48%79.87M
-192.25%-270.95M
-37.44%61.21M
200.74%293.72M
135.47%97.85M
-90.42%-291.57M
6.39%-275.82M
-160.76%-153.12M
-4.80%-294.65M
Sale of fixed assets
35.52%18.97M
13.84%11.48M
-45.76%14M
-36.96%10.09M
154.18%25.82M
41.07%16M
-54.22%10.16M
112.18%11.34M
69.76%22.19M
557.44%5.35M
Purchase of fixed assets
-43.75%-709.47M
-72.97%-429.87M
3.64%-493.54M
-9.42%-248.52M
22.18%-512.18M
32.65%-227.12M
31.06%-658.19M
29.41%-337.22M
-46.83%-954.68M
-32.29%-477.69M
Purchase of intangible assets
25.33%-4.99M
---2.02M
-1,114.00%-6.68M
----
---550K
----
----
----
----
----
Acquisition of subsidiaries
---86.33M
---28.17M
----
----
----
----
----
----
---18.69M
----
Cash on investment
-16.88%-117.45M
----
-334.90%-100.49M
----
59.11%-23.11M
----
63.43%-56.51M
-945.09%-36.94M
-507.16%-154.54M
537.10%4.37M
Other items in the investment business
----
-53.33%3.5M
----
1,685.71%7.5M
----
112.00%420K
----
---3.5M
-48.52%195.85M
----
Net cash from investment operations
-16.31%-1.03B
-145.80%-271.73M
-649.65%-884.63M
-15.25%-110.55M
89.58%-118.01M
85.39%-95.92M
18.33%-1.13B
23.85%-656.67M
-281.81%-1.39B
-41.90%-862.36M
Net cash before financing
-136.07%-481.78M
-169.83%-89.76M
-115.85%-204.09M
-78.23%128.54M
319.63%1.29B
251.29%590.44M
-83.34%-586.25M
-124.97%-390.26M
-155.75%-319.76M
44.04%-173.48M
Cash flow from financing activities
New borrowing
28.69%3.79B
30.54%2.31B
-3.63%2.94B
1.12%1.77B
-21.51%3.05B
-18.78%1.75B
16.85%3.89B
18.26%2.16B
-9.80%3.33B
-22.30%1.82B
Refund
-0.53%-3.26B
-7.02%-1.99B
-7.42%-3.24B
1.63%-1.86B
11.33%-3.02B
7.30%-1.89B
-20.35%-3.41B
-12.97%-2.04B
20.33%-2.83B
-3.74%-1.81B
Issuing shares
----
----
----
----
--365.31M
----
----
----
--107.47M
--107.47M
Interest paid - financing
18.40%-141.66M
19.97%-77.29M
13.40%-173.61M
9.44%-96.58M
1.25%-200.48M
0.59%-106.66M
-4.86%-203.02M
-12.94%-107.29M
2.40%-193.61M
-0.60%-94.99M
Dividends paid - financing
---58.61M
-43,709.52%-9.2M
----
84.44%-21K
99.88%-135K
99.85%-135K
-657,170.59%-111.74M
---92.62M
---17K
----
Absorb investment income
----
----
----
-63.16%21K
-87.90%56K
-47.71%57K
--463K
--109K
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
-8,944.11%-278.02M
---103.84M
97.00%-3.07M
----
-2.30%-102.3M
---2.3M
Other items of the financing business
-67.59%84.84M
-28.50%-196.16M
158.09%261.74M
23.12%-152.65M
-201.17%-450.58M
-151.61%-198.55M
95.76%445.38M
-28.31%384.73M
135.62%227.52M
579.83%536.69M
Net cash from financing operations
276.94%404.64M
109.23%31.82M
59.15%-228.69M
39.41%-344.79M
-192.14%-559.81M
-291.45%-569.02M
13.33%607.55M
-47.03%297.21M
178.88%536.07M
41.53%561.13M
Effect of rate
95.22%-180K
200.45%7.98M
46.53%-3.77M
256.38%2.66M
-2,393.49%-7.04M
--745K
--307K
----
----
----
Net Cash
82.18%-77.14M
73.21%-57.94M
-159.46%-432.77M
-1,109.90%-216.25M
3,316.81%727.78M
123.01%21.41M
-90.15%21.3M
-124.00%-93.05M
303.97%216.3M
348.20%387.65M
Begining period cash
-27.77%1.14B
-27.77%1.14B
84.68%1.57B
84.68%1.57B
2.60%851.18M
2.60%851.18M
35.27%829.57M
35.27%829.57M
-14.74%613.27M
-14.74%613.27M
Cash at the end
-6.81%1.06B
-20.09%1.09B
-27.77%1.14B
55.53%1.36B
84.68%1.57B
18.58%873.34M
2.60%851.18M
-26.42%736.53M
35.27%829.57M
24.21%1B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Grant Thornton (Hong Kong)会计师事务所
--
Grant Thornton (Hong Kong)会计师事务所
--
Grant Thornton (Hong Kong)会计师事务所
--
Grant Thornton (Hong Kong)会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -28.73%319.77M-----24.64%448.68M----65.91%595.43M-----51.98%358.88M----1.85%747.28M----
Profit adjustment
Interest (income) - adjustment 40.43%-49.31M-----16.12%-82.78M-----24.30%-71.29M-----20.70%-57.36M-----8.99%-47.52M----
Attributable subsidiary (profit) loss -36.65%12.02M----273.83%18.97M-----111.02%-10.91M----1,042.81%99.07M----347.97%8.67M----
Impairment and provisions: -1,629.94%-69.86M----128.49%4.57M-----106.05%-16.02M----499.00%264.93M----39.22%44.23M----
-Impairment of property, plant and equipment (reversal) ------------------11.79M------------12.51%31.1M----
-Impairmen of inventory (reversal) --6.71M------------------------------------
-Impairment of trade receivables (reversal) 249.43%9.43M-----4.39%2.7M-----78.99%2.82M------13.44M------------
-Other impairments and provisions -4,706.11%-86M----106.09%1.87M-----112.18%-30.63M----1,815.40%251.49M----218.15%13.13M----
Revaluation surplus: 1,144.83%89.78M-----40.11%7.21M----104.99%12.04M-----4,292.50%-241.53M----42.07%5.76M----
-Fair value of investment properties (increase) -33.69%1.55M----364.41%2.34M----239.34%503K-----106.27%-361K----42.07%5.76M----
-Other fair value changes 1,709.43%88.23M-----57.75%4.88M----104.79%11.54M-------241.17M------------
Asset sale loss (gain): -17.11%4.39M-----58.54%5.3M----3.65%12.77M-----64.59%12.32M----48.52%34.8M----
-Loss (gain) on sale of property, machinery and equipment -17.11%4.39M-----58.54%5.3M----3.65%12.77M-----64.59%12.32M----48.52%34.8M----
Depreciation and amortization: 2.45%470.56M----9.61%459.31M----7.26%419.06M----12.42%390.69M----12.58%347.52M----
-Depreciation 11.65%7.5M----33.87%6.72M-----93.31%5.02M-----5.47%74.97M-----0.12%79.31M----
-Other depreciation and amortization 41.56%24.49M----0.00%17.3M----114.79%17.3M------8.06M------------
Financial expense -27.35%110M-----13.77%151.41M----3.68%175.58M----13.49%169.34M-----7.31%149.22M----
Special items ---40.87M------------------------------------
Operating profit before the change of operating capital -16.41%846.47M-----9.31%1.01B----12.07%1.12B-----22.76%996.35M----6.12%1.29B----
Change of operating capital
Inventory (increase) decrease -144.14%-71.67M-----30.05%162.38M----23.69%232.12M----141.73%187.67M-----542.97%-449.7M----
Accounts receivable (increase)decrease -253.89%-251.23M-----134.77%-70.99M----189.08%204.19M-----358.35%-229.22M-----0.60%88.72M----
Accounts payable increase (decrease) 163.86%214.44M-----568.37%-335.8M----65.11%-50.24M-----134.89%-144.02M----393.14%412.79M----
prepayments (increase)decrease -235.32%-86.26M----366.69%63.75M----124.78%13.66M-----19.86%-55.11M-----232.14%-45.98M----
Special items for working capital changes 380.25%9.28M----73.76%-3.31M----76.57%-12.62M-----26,911.44%-53.89M-----91.20%201K----
Cash  from business operations -20.23%661.03M-21.63%245.05M-44.89%828.68M-56.06%312.68M114.28%1.5B92.17%711.67M-45.85%701.78M-53.66%370.33M14.58%1.3B101.93%799.09M
Other taxs 23.09%-113.94M14.28%-63.09M-50.92%-148.14M-190.71%-73.59M36.83%-98.16M75.64%-25.32M32.13%-155.38M5.71%-103.92M-17.82%-228.95M-12.49%-110.21M
Net cash from operations -19.61%547.09M-23.89%181.97M-51.58%680.54M-65.17%239.09M157.25%1.41B157.63%686.36M-48.79%546.4M-61.33%266.41M13.91%1.07B131.37%688.88M
Cash flow from investment activities
Interest received - investment -51.54%26.53M-43.23%19.07M37.56%54.75M66.60%33.59M33.25%39.8M76.53%20.16M21.30%29.87M-18.42%11.42M-19.86%24.62M-6.99%14M
Loan receivable (increase) decrease 224.59%101.81M190.92%74.42M-239.67%-81.72M893.70%25.58M135.16%58.51M87.58%-3.22M52.24%-166.4M77.18%-25.95M4.22%-348.43M-1,413.16%-113.73M
Decrease in deposits (increase) 4.80%-257.95M30.48%79.87M-192.25%-270.95M-37.44%61.21M200.74%293.72M135.47%97.85M-90.42%-291.57M6.39%-275.82M-160.76%-153.12M-4.80%-294.65M
Sale of fixed assets 35.52%18.97M13.84%11.48M-45.76%14M-36.96%10.09M154.18%25.82M41.07%16M-54.22%10.16M112.18%11.34M69.76%22.19M557.44%5.35M
Purchase of fixed assets -43.75%-709.47M-72.97%-429.87M3.64%-493.54M-9.42%-248.52M22.18%-512.18M32.65%-227.12M31.06%-658.19M29.41%-337.22M-46.83%-954.68M-32.29%-477.69M
Purchase of intangible assets 25.33%-4.99M---2.02M-1,114.00%-6.68M-------550K--------------------
Acquisition of subsidiaries ---86.33M---28.17M---------------------------18.69M----
Cash on investment -16.88%-117.45M-----334.90%-100.49M----59.11%-23.11M----63.43%-56.51M-945.09%-36.94M-507.16%-154.54M537.10%4.37M
Other items in the investment business -----53.33%3.5M----1,685.71%7.5M----112.00%420K-------3.5M-48.52%195.85M----
Net cash from investment operations -16.31%-1.03B-145.80%-271.73M-649.65%-884.63M-15.25%-110.55M89.58%-118.01M85.39%-95.92M18.33%-1.13B23.85%-656.67M-281.81%-1.39B-41.90%-862.36M
Net cash before financing -136.07%-481.78M-169.83%-89.76M-115.85%-204.09M-78.23%128.54M319.63%1.29B251.29%590.44M-83.34%-586.25M-124.97%-390.26M-155.75%-319.76M44.04%-173.48M
Cash flow from financing activities
New borrowing 28.69%3.79B30.54%2.31B-3.63%2.94B1.12%1.77B-21.51%3.05B-18.78%1.75B16.85%3.89B18.26%2.16B-9.80%3.33B-22.30%1.82B
Refund -0.53%-3.26B-7.02%-1.99B-7.42%-3.24B1.63%-1.86B11.33%-3.02B7.30%-1.89B-20.35%-3.41B-12.97%-2.04B20.33%-2.83B-3.74%-1.81B
Issuing shares ------------------365.31M--------------107.47M--107.47M
Interest paid - financing 18.40%-141.66M19.97%-77.29M13.40%-173.61M9.44%-96.58M1.25%-200.48M0.59%-106.66M-4.86%-203.02M-12.94%-107.29M2.40%-193.61M-0.60%-94.99M
Dividends paid - financing ---58.61M-43,709.52%-9.2M----84.44%-21K99.88%-135K99.85%-135K-657,170.59%-111.74M---92.62M---17K----
Absorb investment income -------------63.16%21K-87.90%56K-47.71%57K--463K--109K--------
Issuance expenses and redemption of securities expenses -----------------8,944.11%-278.02M---103.84M97.00%-3.07M-----2.30%-102.3M---2.3M
Other items of the financing business -67.59%84.84M-28.50%-196.16M158.09%261.74M23.12%-152.65M-201.17%-450.58M-151.61%-198.55M95.76%445.38M-28.31%384.73M135.62%227.52M579.83%536.69M
Net cash from financing operations 276.94%404.64M109.23%31.82M59.15%-228.69M39.41%-344.79M-192.14%-559.81M-291.45%-569.02M13.33%607.55M-47.03%297.21M178.88%536.07M41.53%561.13M
Effect of rate 95.22%-180K200.45%7.98M46.53%-3.77M256.38%2.66M-2,393.49%-7.04M--745K--307K------------
Net Cash 82.18%-77.14M73.21%-57.94M-159.46%-432.77M-1,109.90%-216.25M3,316.81%727.78M123.01%21.41M-90.15%21.3M-124.00%-93.05M303.97%216.3M348.20%387.65M
Begining period cash -27.77%1.14B-27.77%1.14B84.68%1.57B84.68%1.57B2.60%851.18M2.60%851.18M35.27%829.57M35.27%829.57M-14.74%613.27M-14.74%613.27M
Cash at the end -6.81%1.06B-20.09%1.09B-27.77%1.14B55.53%1.36B84.68%1.57B18.58%873.34M2.60%851.18M-26.42%736.53M35.27%829.57M24.21%1B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Grant Thornton (Hong Kong)会计师事务所--Grant Thornton (Hong Kong)会计师事务所--Grant Thornton (Hong Kong)会计师事务所--Grant Thornton (Hong Kong)会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More