HK Stock MarketDetailed Quotes

SUNSHINE PAPER (02002)

Watchlist
  • 1.250
  • -0.030-2.34%
Market Closed Jan 16 15:42 CST
1.33BMarket Cap6.98P/E (TTM)

SUNSHINE PAPER (02002) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-24.64%448.68M
----
65.91%595.43M
----
-51.98%358.88M
----
1.85%747.28M
----
50.42%733.68M
Profit adjustment
Interest (income) - adjustment
----
-16.12%-82.78M
----
-24.30%-71.29M
----
-20.70%-57.36M
----
-8.99%-47.52M
----
0.97%-43.6M
Attributable subsidiary (profit) loss
----
273.83%18.97M
----
-111.02%-10.91M
----
1,042.81%99.07M
----
347.97%8.67M
----
-115.13%-3.5M
Impairment and provisions:
----
128.49%4.57M
----
-106.05%-16.02M
----
499.00%264.93M
----
39.22%44.23M
----
2,195.45%31.77M
-Impairment of property, plant and equipment (reversal)
----
----
----
--11.79M
----
----
----
12.51%31.1M
----
--27.64M
-Impairment of trade receivables (reversal)
----
159.41%12.45M
----
-176.67%-20.96M
----
--27.33M
----
----
----
----
-Other impairments and provisions
----
-15.03%-7.88M
----
-102.88%-6.85M
----
1,709.58%237.6M
----
218.15%13.13M
----
223.71%4.13M
Revaluation surplus:
----
-40.11%7.21M
----
104.99%12.04M
----
-4,292.50%-241.53M
----
42.07%5.76M
----
3,720.54%4.06M
-Fair value of investment properties (increase)
----
364.41%2.34M
----
239.34%503K
----
-106.27%-361K
----
42.07%5.76M
----
3,720.54%4.06M
-Other fair value changes
----
-57.75%4.88M
----
104.79%11.54M
----
---241.17M
----
----
----
----
Asset sale loss (gain):
----
-58.54%5.3M
----
3.65%12.77M
----
-64.59%12.32M
----
48.52%34.8M
----
127.39%23.43M
-Loss (gain) on sale of property, machinery and equipment
----
-58.54%5.3M
----
3.65%12.77M
----
-64.59%12.32M
----
48.52%34.8M
----
127.39%23.43M
Depreciation and amortization:
----
9.61%459.31M
----
7.26%419.06M
----
12.42%390.69M
----
12.58%347.52M
----
5,477.86%308.68M
-Depreciation
----
33.87%6.72M
----
-93.31%5.02M
----
-5.47%74.97M
----
-0.12%79.31M
----
1,334.86%79.41M
-Other depreciation and amortization
----
0.00%17.3M
----
114.79%17.3M
----
--8.06M
----
----
----
----
Financial expense
----
-13.77%151.41M
----
3.68%175.58M
----
13.49%169.34M
----
-7.31%149.22M
----
-20.48%160.99M
Operating profit before the change of operating capital
----
-9.31%1.01B
----
12.07%1.12B
----
-22.76%996.35M
----
6.12%1.29B
----
18.68%1.22B
Change of operating capital
Inventory (increase) decrease
----
-30.05%162.38M
----
23.69%232.12M
----
141.73%187.67M
----
-542.97%-449.7M
----
-136.67%-69.94M
Accounts receivable (increase)decrease
----
-134.77%-70.99M
----
189.08%204.19M
----
-358.35%-229.22M
----
-0.60%88.72M
----
-69.33%89.26M
Accounts payable increase (decrease)
----
-568.37%-335.8M
----
65.11%-50.24M
----
-134.89%-144.02M
----
393.14%412.79M
----
-135.01%-140.82M
prepayments (increase)decrease
----
366.69%63.75M
----
124.78%13.66M
----
-19.86%-55.11M
----
-232.14%-45.98M
----
-40.29%34.8M
Special items for working capital changes
----
73.76%-3.31M
----
76.57%-12.62M
----
-26,911.44%-53.89M
----
-91.20%201K
----
-96.30%2.28M
Cash  from business operations
-21.63%245.05M
-44.89%828.68M
-56.06%312.68M
114.28%1.5B
92.17%711.67M
-45.85%701.78M
-53.66%370.33M
14.58%1.3B
101.93%799.09M
-27.77%1.13B
Other taxs
14.28%-63.09M
-50.92%-148.14M
-190.71%-73.59M
36.83%-98.16M
75.64%-25.32M
32.13%-155.38M
5.71%-103.92M
-17.82%-228.95M
-12.49%-110.21M
-108.48%-194.32M
Net cash from operations
-23.89%181.97M
-51.58%680.54M
-65.17%239.09M
157.25%1.41B
157.63%686.36M
-48.79%546.4M
-61.33%266.41M
13.91%1.07B
131.37%688.88M
-36.40%936.77M
Cash flow from investment activities
Interest received - investment
-43.23%19.07M
37.56%54.75M
66.60%33.59M
33.25%39.8M
76.53%20.16M
21.30%29.87M
-18.42%11.42M
-19.86%24.62M
-6.99%14M
3.58%30.73M
Loan receivable (increase) decrease
190.92%74.42M
-239.67%-81.72M
893.70%25.58M
135.16%58.51M
87.58%-3.22M
52.24%-166.4M
77.18%-25.95M
4.22%-348.43M
-1,413.16%-113.73M
3.29%-363.79M
Decrease in deposits (increase)
30.48%79.87M
-192.25%-270.95M
-37.44%61.21M
200.74%293.72M
135.47%97.85M
-90.42%-291.57M
6.39%-275.82M
-160.76%-153.12M
-4.80%-294.65M
11,235.45%251.99M
Sale of fixed assets
13.84%11.48M
-45.76%14M
-36.96%10.09M
154.18%25.82M
41.07%16M
-54.22%10.16M
112.18%11.34M
69.76%22.19M
557.44%5.35M
52.37%13.07M
Purchase of fixed assets
-72.97%-429.87M
3.64%-493.54M
-9.42%-248.52M
22.18%-512.18M
32.65%-227.12M
31.06%-658.19M
29.41%-337.22M
-46.83%-954.68M
-32.29%-477.69M
6.89%-650.18M
Purchase of intangible assets
---2.02M
-1,114.00%-6.68M
----
---550K
----
----
----
----
----
----
Acquisition of subsidiaries
---28.17M
----
----
----
----
----
----
---18.69M
----
----
Cash on investment
----
-334.90%-100.49M
----
59.11%-23.11M
----
63.43%-56.51M
-945.09%-36.94M
-507.16%-154.54M
537.10%4.37M
33.55%-25.45M
Other items in the investment business
-53.33%3.5M
----
1,685.71%7.5M
----
112.00%420K
----
---3.5M
-48.52%195.85M
----
26.27%380.42M
Net cash from investment operations
-145.80%-271.73M
-649.65%-884.63M
-15.25%-110.55M
89.58%-118.01M
85.39%-95.92M
18.33%-1.13B
23.85%-656.67M
-281.81%-1.39B
-41.90%-862.36M
52.89%-363.22M
Net cash before financing
-169.83%-89.76M
-115.85%-204.09M
-78.23%128.54M
319.63%1.29B
251.29%590.44M
-83.34%-586.25M
-124.97%-390.26M
-155.75%-319.76M
44.04%-173.48M
-18.27%573.55M
Cash flow from financing activities
New borrowing
30.54%2.31B
-3.63%2.94B
1.12%1.77B
-21.51%3.05B
-18.78%1.75B
16.85%3.89B
18.26%2.16B
-9.80%3.33B
-22.30%1.82B
12.64%3.69B
Refund
-7.02%-1.99B
-7.42%-3.24B
1.63%-1.86B
11.33%-3.02B
7.30%-1.89B
-20.35%-3.41B
-12.97%-2.04B
20.33%-2.83B
-3.74%-1.81B
-2.07%-3.55B
Issuing shares
----
----
----
--365.31M
----
----
----
--107.47M
--107.47M
----
Interest paid - financing
19.97%-77.29M
13.40%-173.61M
9.44%-96.58M
1.25%-200.48M
0.59%-106.66M
-4.86%-203.02M
-12.94%-107.29M
2.40%-193.61M
-0.60%-94.99M
16.36%-198.37M
Dividends paid - financing
-43,709.52%-9.2M
----
84.44%-21K
99.88%-135K
99.85%-135K
-657,170.59%-111.74M
---92.62M
---17K
----
----
Absorb investment income
----
----
-63.16%21K
-87.90%56K
-47.71%57K
--463K
--109K
----
----
123.79%121.13M
Issuance expenses and redemption of securities expenses
----
----
----
-8,944.11%-278.02M
---103.84M
97.00%-3.07M
----
-2.30%-102.3M
---2.3M
0.00%-100M
Other items of the financing business
-28.50%-196.16M
158.09%261.74M
23.12%-152.65M
-201.17%-450.58M
-151.61%-198.55M
95.76%445.38M
-28.31%384.73M
135.62%227.52M
579.83%536.69M
-5,035.86%-638.75M
Net cash from financing operations
109.23%31.82M
59.15%-228.69M
39.41%-344.79M
-192.14%-559.81M
-291.45%-569.02M
13.33%607.55M
-47.03%297.21M
178.88%536.07M
41.53%561.13M
-34.13%-679.59M
Effect of rate
200.45%7.98M
46.53%-3.77M
256.38%2.66M
-2,393.49%-7.04M
--745K
--307K
----
----
----
----
Net Cash
73.21%-57.94M
-159.46%-432.77M
-1,109.90%-216.25M
3,316.81%727.78M
123.01%21.41M
-90.15%21.3M
-124.00%-93.05M
303.97%216.3M
348.20%387.65M
-154.37%-106.05M
Begining period cash
-27.77%1.14B
84.68%1.57B
84.68%1.57B
2.60%851.18M
2.60%851.18M
35.27%829.57M
35.27%829.57M
-14.74%613.27M
-14.74%613.27M
37.21%719.31M
Cash at the end
-20.09%1.09B
-27.77%1.14B
55.53%1.36B
84.68%1.57B
18.58%873.34M
2.60%851.18M
-26.42%736.53M
35.27%829.57M
24.21%1B
-14.74%613.27M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--613.27M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
--613.27M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Grant Thornton (Hong Kong) Certified Public Accountants
--
Grant Thornton (Hong Kong) Certified Public Accountants
--
Grant Thornton (Hong Kong) Certified Public Accountants
--
Grant Thornton (Hong Kong) Certified Public Accountants
--
Grant Thornton (Hong Kong) Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----24.64%448.68M----65.91%595.43M-----51.98%358.88M----1.85%747.28M----50.42%733.68M
Profit adjustment
Interest (income) - adjustment -----16.12%-82.78M-----24.30%-71.29M-----20.70%-57.36M-----8.99%-47.52M----0.97%-43.6M
Attributable subsidiary (profit) loss ----273.83%18.97M-----111.02%-10.91M----1,042.81%99.07M----347.97%8.67M-----115.13%-3.5M
Impairment and provisions: ----128.49%4.57M-----106.05%-16.02M----499.00%264.93M----39.22%44.23M----2,195.45%31.77M
-Impairment of property, plant and equipment (reversal) --------------11.79M------------12.51%31.1M------27.64M
-Impairment of trade receivables (reversal) ----159.41%12.45M-----176.67%-20.96M------27.33M----------------
-Other impairments and provisions -----15.03%-7.88M-----102.88%-6.85M----1,709.58%237.6M----218.15%13.13M----223.71%4.13M
Revaluation surplus: -----40.11%7.21M----104.99%12.04M-----4,292.50%-241.53M----42.07%5.76M----3,720.54%4.06M
-Fair value of investment properties (increase) ----364.41%2.34M----239.34%503K-----106.27%-361K----42.07%5.76M----3,720.54%4.06M
-Other fair value changes -----57.75%4.88M----104.79%11.54M-------241.17M----------------
Asset sale loss (gain): -----58.54%5.3M----3.65%12.77M-----64.59%12.32M----48.52%34.8M----127.39%23.43M
-Loss (gain) on sale of property, machinery and equipment -----58.54%5.3M----3.65%12.77M-----64.59%12.32M----48.52%34.8M----127.39%23.43M
Depreciation and amortization: ----9.61%459.31M----7.26%419.06M----12.42%390.69M----12.58%347.52M----5,477.86%308.68M
-Depreciation ----33.87%6.72M-----93.31%5.02M-----5.47%74.97M-----0.12%79.31M----1,334.86%79.41M
-Other depreciation and amortization ----0.00%17.3M----114.79%17.3M------8.06M----------------
Financial expense -----13.77%151.41M----3.68%175.58M----13.49%169.34M-----7.31%149.22M-----20.48%160.99M
Operating profit before the change of operating capital -----9.31%1.01B----12.07%1.12B-----22.76%996.35M----6.12%1.29B----18.68%1.22B
Change of operating capital
Inventory (increase) decrease -----30.05%162.38M----23.69%232.12M----141.73%187.67M-----542.97%-449.7M-----136.67%-69.94M
Accounts receivable (increase)decrease -----134.77%-70.99M----189.08%204.19M-----358.35%-229.22M-----0.60%88.72M-----69.33%89.26M
Accounts payable increase (decrease) -----568.37%-335.8M----65.11%-50.24M-----134.89%-144.02M----393.14%412.79M-----135.01%-140.82M
prepayments (increase)decrease ----366.69%63.75M----124.78%13.66M-----19.86%-55.11M-----232.14%-45.98M-----40.29%34.8M
Special items for working capital changes ----73.76%-3.31M----76.57%-12.62M-----26,911.44%-53.89M-----91.20%201K-----96.30%2.28M
Cash  from business operations -21.63%245.05M-44.89%828.68M-56.06%312.68M114.28%1.5B92.17%711.67M-45.85%701.78M-53.66%370.33M14.58%1.3B101.93%799.09M-27.77%1.13B
Other taxs 14.28%-63.09M-50.92%-148.14M-190.71%-73.59M36.83%-98.16M75.64%-25.32M32.13%-155.38M5.71%-103.92M-17.82%-228.95M-12.49%-110.21M-108.48%-194.32M
Net cash from operations -23.89%181.97M-51.58%680.54M-65.17%239.09M157.25%1.41B157.63%686.36M-48.79%546.4M-61.33%266.41M13.91%1.07B131.37%688.88M-36.40%936.77M
Cash flow from investment activities
Interest received - investment -43.23%19.07M37.56%54.75M66.60%33.59M33.25%39.8M76.53%20.16M21.30%29.87M-18.42%11.42M-19.86%24.62M-6.99%14M3.58%30.73M
Loan receivable (increase) decrease 190.92%74.42M-239.67%-81.72M893.70%25.58M135.16%58.51M87.58%-3.22M52.24%-166.4M77.18%-25.95M4.22%-348.43M-1,413.16%-113.73M3.29%-363.79M
Decrease in deposits (increase) 30.48%79.87M-192.25%-270.95M-37.44%61.21M200.74%293.72M135.47%97.85M-90.42%-291.57M6.39%-275.82M-160.76%-153.12M-4.80%-294.65M11,235.45%251.99M
Sale of fixed assets 13.84%11.48M-45.76%14M-36.96%10.09M154.18%25.82M41.07%16M-54.22%10.16M112.18%11.34M69.76%22.19M557.44%5.35M52.37%13.07M
Purchase of fixed assets -72.97%-429.87M3.64%-493.54M-9.42%-248.52M22.18%-512.18M32.65%-227.12M31.06%-658.19M29.41%-337.22M-46.83%-954.68M-32.29%-477.69M6.89%-650.18M
Purchase of intangible assets ---2.02M-1,114.00%-6.68M-------550K------------------------
Acquisition of subsidiaries ---28.17M---------------------------18.69M--------
Cash on investment -----334.90%-100.49M----59.11%-23.11M----63.43%-56.51M-945.09%-36.94M-507.16%-154.54M537.10%4.37M33.55%-25.45M
Other items in the investment business -53.33%3.5M----1,685.71%7.5M----112.00%420K-------3.5M-48.52%195.85M----26.27%380.42M
Net cash from investment operations -145.80%-271.73M-649.65%-884.63M-15.25%-110.55M89.58%-118.01M85.39%-95.92M18.33%-1.13B23.85%-656.67M-281.81%-1.39B-41.90%-862.36M52.89%-363.22M
Net cash before financing -169.83%-89.76M-115.85%-204.09M-78.23%128.54M319.63%1.29B251.29%590.44M-83.34%-586.25M-124.97%-390.26M-155.75%-319.76M44.04%-173.48M-18.27%573.55M
Cash flow from financing activities
New borrowing 30.54%2.31B-3.63%2.94B1.12%1.77B-21.51%3.05B-18.78%1.75B16.85%3.89B18.26%2.16B-9.80%3.33B-22.30%1.82B12.64%3.69B
Refund -7.02%-1.99B-7.42%-3.24B1.63%-1.86B11.33%-3.02B7.30%-1.89B-20.35%-3.41B-12.97%-2.04B20.33%-2.83B-3.74%-1.81B-2.07%-3.55B
Issuing shares --------------365.31M--------------107.47M--107.47M----
Interest paid - financing 19.97%-77.29M13.40%-173.61M9.44%-96.58M1.25%-200.48M0.59%-106.66M-4.86%-203.02M-12.94%-107.29M2.40%-193.61M-0.60%-94.99M16.36%-198.37M
Dividends paid - financing -43,709.52%-9.2M----84.44%-21K99.88%-135K99.85%-135K-657,170.59%-111.74M---92.62M---17K--------
Absorb investment income ---------63.16%21K-87.90%56K-47.71%57K--463K--109K--------123.79%121.13M
Issuance expenses and redemption of securities expenses -------------8,944.11%-278.02M---103.84M97.00%-3.07M-----2.30%-102.3M---2.3M0.00%-100M
Other items of the financing business -28.50%-196.16M158.09%261.74M23.12%-152.65M-201.17%-450.58M-151.61%-198.55M95.76%445.38M-28.31%384.73M135.62%227.52M579.83%536.69M-5,035.86%-638.75M
Net cash from financing operations 109.23%31.82M59.15%-228.69M39.41%-344.79M-192.14%-559.81M-291.45%-569.02M13.33%607.55M-47.03%297.21M178.88%536.07M41.53%561.13M-34.13%-679.59M
Effect of rate 200.45%7.98M46.53%-3.77M256.38%2.66M-2,393.49%-7.04M--745K--307K----------------
Net Cash 73.21%-57.94M-159.46%-432.77M-1,109.90%-216.25M3,316.81%727.78M123.01%21.41M-90.15%21.3M-124.00%-93.05M303.97%216.3M348.20%387.65M-154.37%-106.05M
Begining period cash -27.77%1.14B84.68%1.57B84.68%1.57B2.60%851.18M2.60%851.18M35.27%829.57M35.27%829.57M-14.74%613.27M-14.74%613.27M37.21%719.31M
Cash at the end -20.09%1.09B-27.77%1.14B55.53%1.36B84.68%1.57B18.58%873.34M2.60%851.18M-26.42%736.53M35.27%829.57M24.21%1B-14.74%613.27M
Cash balance analysis
Cash and bank balance --------------------------------------613.27M
Cash and cash equivalent balance --------------------------------------613.27M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Grant Thornton (Hong Kong) Certified Public Accountants--Grant Thornton (Hong Kong) Certified Public Accountants--Grant Thornton (Hong Kong) Certified Public Accountants--Grant Thornton (Hong Kong) Certified Public Accountants--Grant Thornton (Hong Kong) Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More