HK Stock MarketDetailed Quotes

PHOENIX TV (02008)

Watchlist
  • 1.520
  • 0.0000.00%
Market Closed May 21 13:05 CST
759.04MMarket Cap-3.35P/E (TTM)

PHOENIX TV (02008) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
19.88%-253.52M
----
0.60%-316.42M
----
23.81%-318.34M
----
22.77%-417.81M
----
66.62%-540.97M
----
Profit adjustment
Interest (income) - adjustment
31.19%-32.61M
----
14.23%-47.39M
----
1.80%-55.25M
----
20.43%-56.26M
----
-63.69%-70.7M
----
Interest expense - adjustment
-36.21%19.01M
----
-19.82%29.81M
----
-16.27%37.17M
----
0.97%44.4M
----
-15.25%43.97M
----
Investment loss (gain)
----
----
-24.01%-1.72M
----
52.45%-1.39M
----
66.54%-2.92M
----
29.90%-8.72M
----
Attributable subsidiary (profit) loss
-77.00%3.74M
----
24.39%16.25M
----
71.35%13.07M
----
339.43%7.63M
----
-163.18%-3.19M
----
Impairment and provisions:
74.20%10.07M
----
-87.55%5.78M
----
721.22%46.46M
----
-103.17%-7.48M
----
107.55%235.76M
----
-Impairment of trade receivables (reversal)
58.07%-2.52M
----
-133.87%-6.02M
----
162.42%17.76M
----
-112.11%-28.45M
----
175.15%234.94M
----
-Other impairments and provisions
6.76%12.6M
----
-58.88%11.8M
----
36.81%28.69M
----
2,454.69%20.97M
----
-97.09%821K
----
Revaluation surplus:
-109.44%-6.96M
----
145.92%73.76M
----
-15.12%29.99M
----
766.27%35.34M
----
-100.42%-5.3M
----
-Fair value of investment properties (increase)
-88.88%8.33M
----
118.54%74.93M
----
446.29%34.29M
----
17,062.16%6.28M
----
-100.03%-37K
----
-Other fair value changes
-1,214.09%-15.3M
----
72.87%-1.16M
----
-114.76%-4.29M
----
651.79%29.06M
----
-100.47%-5.27M
----
Asset sale loss (gain):
-64.51%-46.43M
----
14.35%-28.22M
----
62.73%-32.95M
----
-1,541.42%-88.41M
----
93.02%-5.39M
----
-Loss (gain) from sale of subsidiary company
---21.72M
----
----
----
---3.61M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
80.34%1.17M
----
119.63%651K
----
74.92%-3.32M
----
-1,409.70%-13.23M
----
198.63%1.01M
----
-Loss (gain) from selling other assets
10.36%-25.88M
----
-10.96%-28.87M
----
65.39%-26.02M
----
-1,075.41%-75.18M
----
-6.16%-6.4M
----
Depreciation and amortization:
-17.28%212.05M
----
-18.65%256.35M
----
-15.82%315.1M
----
-5.99%374.32M
----
-8.84%398.15M
----
-Depreciation
-17.28%212.05M
----
-18.65%256.35M
----
-15.82%315.1M
----
--374.32M
----
----
----
-Amortization of intangible assets
----
----
----
----
----
----
----
----
-59.62%29.02M
----
Special items
-93.81%25.1M
----
496.84%405.43M
----
-90.39%67.93M
----
578.52%706.52M
----
60.68%-147.65M
----
Operating profit before the change of operating capital
-117.67%-69.54M
----
286.66%393.64M
----
-82.90%101.81M
----
672.31%595.33M
----
61.34%-104.02M
----
Change of operating capital
Inventory (increase) decrease
-336.18%-470K
----
-77.02%199K
----
1,119.72%866K
----
-90.67%71K
----
-77.28%761K
----
Accounts receivable (increase)decrease
145.13%468K
----
-112.31%-1.04M
----
8.07%8.42M
----
304.41%7.79M
----
-91.98%1.93M
----
Accounts payable increase (decrease)
-599.79%-119.2M
----
116.79%23.85M
----
63.75%-142.08M
----
-2,120.11%-391.94M
----
96.01%-17.65M
----
Special items for working capital changes
119.73%15.16M
----
-612.16%-76.82M
----
-111.49%-10.79M
----
309.28%93.91M
----
-0.19%-44.87M
----
Cash  from business operations
-151.08%-173.58M
-995.22%-98.83M
913.44%339.83M
79.32%-9.02M
-113.69%-41.78M
52.58%-43.64M
286.23%305.16M
28.03%-92.03M
77.52%-163.86M
70.40%-127.86M
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
6,901.35%5.18M
12,536.59%5.18M
China income tax paid
----
----
----
----
----
----
----
---23.59M
----
----
Other taxs
74.30%-1.66M
66.94%-3M
68.44%-6.47M
54.42%-9.08M
16.88%-20.49M
---19.92M
46.26%-24.65M
----
-1,082.39%-45.87M
-415.71%-16.87M
Interest received - operating
-31.19%32.61M
-31.08%16.38M
-14.23%47.39M
-0.06%23.76M
-1.80%55.25M
-20.87%23.77M
-20.43%56.26M
18.62%30.04M
63.69%70.7M
123.40%25.33M
Interest paid - operating
36.21%-19.01M
42.93%-9.74M
19.82%-29.81M
11.68%-17.07M
16.27%-37.17M
14.31%-19.33M
-0.97%-44.4M
-2.63%-22.55M
15.25%-43.97M
-165.74%-21.98M
Net cash from operations
-146.06%-161.65M
-734.01%-95.2M
894.15%350.94M
80.69%-11.42M
-115.11%-44.19M
45.33%-59.12M
264.43%292.38M
20.61%-108.14M
76.01%-177.81M
68.48%-136.21M
Cash flow from investment activities
Dividend received - investment
----
----
--3.25M
----
----
----
----
----
--2.04M
--2.04M
Restricted cash (increase) decrease
-110.12%-22.65M
-92.17%498K
201.58%223.82M
165.43%6.36M
-234.39%-220.34M
-25.04%2.4M
792.77%163.95M
-76.31%3.2M
-66.65%18.36M
-62.12%13.49M
Decrease in deposits (increase)
-506.87%-144.12M
-922.39%-328.37M
-48.16%35.42M
296.75%39.93M
137.31%68.33M
76.34%-20.29M
-174.67%-183.15M
-150.09%-85.77M
-6.16%245.27M
130.65%171.24M
Sale of fixed assets
-64.37%373K
281.51%2.23M
-87.10%1.05M
-91.00%584K
-77.81%8.12M
-75.79%6.49M
90.85%36.58M
199.58%26.81M
107.89%19.17M
228.25%8.95M
Purchase of fixed assets
-46.23%-56.57M
-20.71%-31.98M
39.44%-38.69M
39.37%-26.49M
29.31%-63.88M
-43.39%-43.7M
-40.36%-90.36M
-33.09%-30.47M
-104.33%-64.38M
-76.12%-22.9M
Selling intangible assets
-85.11%117K
--107K
-92.62%786K
----
--10.65M
----
----
----
----
----
Purchase of intangible assets
5.09%-9.58M
-19.90%-6.7M
40.92%-10.09M
26.85%-5.58M
48.21%-17.08M
55.70%-7.63M
-0.98%-32.98M
-62.69%-17.23M
9.65%-32.66M
53.07%-10.59M
Sale of subsidiaries
-144.13%-831K
---832K
-44.37%1.88M
----
--3.39M
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
--32.74M
--32.74M
----
----
-3,051.09%-12.19M
-153.67%-12.07M
Recovery of cash from investments
----
----
--20.65M
----
----
-33.92%168.84M
--667.84M
--255.51M
----
----
Cash on investment
----
67.97%-147.21M
----
---459.67M
----
----
91.22%-15.25M
91.98%-16.35M
27.21%-173.57M
---203.75M
Other items in the investment business
0.59%108.84M
-9.18%349.86M
-77.55%108.2M
33,868.78%385.21M
16,425.37%482.05M
-51.39%1.13M
-66.54%2.92M
-64.64%2.33M
-34.49%8.72M
-8.99%6.6M
Net cash from investment operations
-135.93%-124.42M
-172.16%-162.4M
13.92%346.28M
-142.63%-59.67M
-44.69%303.97M
1.41%139.97M
5,009.61%549.54M
393.69%138.03M
-99.30%10.76M
-146.02%-47M
Net cash before financing
-141.03%-286.08M
-262.38%-257.61M
168.39%697.22M
-187.92%-71.09M
-69.14%259.78M
170.50%80.85M
603.97%841.92M
116.32%29.89M
-120.78%-167.06M
44.49%-183.2M
Cash flow from financing activities
New borrowing
----
----
183.93%169.55M
3,313.88%168.48M
1,060.91%59.72M
--4.94M
-79.56%5.14M
----
130.69%25.17M
--22.8M
Refund
----
----
-1,135.65%-221.16M
----
88.77%-17.9M
-165.57%-5.08M
30.65%-159.33M
99.17%-1.91M
-91.04%-229.74M
-743.78%-229.71M
Issuing shares
----
----
----
----
----
----
----
----
--266K
--267K
Dividends paid - financing
----
---1.07M
----
----
----
----
-25,010.65%-73.07M
----
99.92%-291K
---291K
Absorb investment income
----
----
----
----
----
----
----
--43K
----
----
Issuance expenses and redemption of securities expenses
----
----
----
---900K
----
----
----
----
----
----
Other items of the financing business
48.20%-1.07M
----
34.75%-2.06M
----
95.51%-3.16M
---4.12M
---70.39M
----
----
----
Net cash from financing operations
54.83%-81.91M
-201.34%-96.64M
-73.04%-181.32M
203.61%95.35M
79.23%-104.79M
18.21%-92.03M
-12.26%-504.43M
64.81%-112.52M
28.42%-449.34M
-191.65%-319.75M
Effect of rate
211.87%61.21M
202.33%44.27M
-384.23%-54.72M
-191.30%-43.26M
108.45%19.25M
162.83%47.38M
-367.64%-227.78M
-210.77%-75.41M
-4.80%85.11M
254.47%68.08M
Net Cash
-171.33%-367.99M
-1,559.77%-354.24M
232.85%515.9M
317.08%24.27M
-54.07%155M
86.47%-11.18M
154.75%337.49M
83.57%-82.63M
-449.38%-616.39M
-14.40%-502.96M
Begining period cash
29.77%2.01B
29.77%2.01B
12.67%1.55B
12.67%1.55B
8.67%1.37B
8.67%1.37B
-29.58%1.27B
-29.58%1.27B
17.37%1.8B
17.37%1.8B
Cash at the end
-15.26%1.7B
11.12%1.7B
29.77%2.01B
8.44%1.53B
12.67%1.55B
27.45%1.41B
8.67%1.37B
-18.69%1.11B
-29.58%1.27B
30.06%1.36B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 19.88%-253.52M----0.60%-316.42M----23.81%-318.34M----22.77%-417.81M----66.62%-540.97M----
Profit adjustment
Interest (income) - adjustment 31.19%-32.61M----14.23%-47.39M----1.80%-55.25M----20.43%-56.26M-----63.69%-70.7M----
Interest expense - adjustment -36.21%19.01M-----19.82%29.81M-----16.27%37.17M----0.97%44.4M-----15.25%43.97M----
Investment loss (gain) ---------24.01%-1.72M----52.45%-1.39M----66.54%-2.92M----29.90%-8.72M----
Attributable subsidiary (profit) loss -77.00%3.74M----24.39%16.25M----71.35%13.07M----339.43%7.63M-----163.18%-3.19M----
Impairment and provisions: 74.20%10.07M-----87.55%5.78M----721.22%46.46M-----103.17%-7.48M----107.55%235.76M----
-Impairment of trade receivables (reversal) 58.07%-2.52M-----133.87%-6.02M----162.42%17.76M-----112.11%-28.45M----175.15%234.94M----
-Other impairments and provisions 6.76%12.6M-----58.88%11.8M----36.81%28.69M----2,454.69%20.97M-----97.09%821K----
Revaluation surplus: -109.44%-6.96M----145.92%73.76M-----15.12%29.99M----766.27%35.34M-----100.42%-5.3M----
-Fair value of investment properties (increase) -88.88%8.33M----118.54%74.93M----446.29%34.29M----17,062.16%6.28M-----100.03%-37K----
-Other fair value changes -1,214.09%-15.3M----72.87%-1.16M-----114.76%-4.29M----651.79%29.06M-----100.47%-5.27M----
Asset sale loss (gain): -64.51%-46.43M----14.35%-28.22M----62.73%-32.95M-----1,541.42%-88.41M----93.02%-5.39M----
-Loss (gain) from sale of subsidiary company ---21.72M---------------3.61M--------------------
-Loss (gain) on sale of property, machinery and equipment 80.34%1.17M----119.63%651K----74.92%-3.32M-----1,409.70%-13.23M----198.63%1.01M----
-Loss (gain) from selling other assets 10.36%-25.88M-----10.96%-28.87M----65.39%-26.02M-----1,075.41%-75.18M-----6.16%-6.4M----
Depreciation and amortization: -17.28%212.05M-----18.65%256.35M-----15.82%315.1M-----5.99%374.32M-----8.84%398.15M----
-Depreciation -17.28%212.05M-----18.65%256.35M-----15.82%315.1M------374.32M------------
-Amortization of intangible assets ---------------------------------59.62%29.02M----
Special items -93.81%25.1M----496.84%405.43M-----90.39%67.93M----578.52%706.52M----60.68%-147.65M----
Operating profit before the change of operating capital -117.67%-69.54M----286.66%393.64M-----82.90%101.81M----672.31%595.33M----61.34%-104.02M----
Change of operating capital
Inventory (increase) decrease -336.18%-470K-----77.02%199K----1,119.72%866K-----90.67%71K-----77.28%761K----
Accounts receivable (increase)decrease 145.13%468K-----112.31%-1.04M----8.07%8.42M----304.41%7.79M-----91.98%1.93M----
Accounts payable increase (decrease) -599.79%-119.2M----116.79%23.85M----63.75%-142.08M-----2,120.11%-391.94M----96.01%-17.65M----
Special items for working capital changes 119.73%15.16M-----612.16%-76.82M-----111.49%-10.79M----309.28%93.91M-----0.19%-44.87M----
Cash  from business operations -151.08%-173.58M-995.22%-98.83M913.44%339.83M79.32%-9.02M-113.69%-41.78M52.58%-43.64M286.23%305.16M28.03%-92.03M77.52%-163.86M70.40%-127.86M
Hong Kong profits tax paid --------------------------------6,901.35%5.18M12,536.59%5.18M
China income tax paid -------------------------------23.59M--------
Other taxs 74.30%-1.66M66.94%-3M68.44%-6.47M54.42%-9.08M16.88%-20.49M---19.92M46.26%-24.65M-----1,082.39%-45.87M-415.71%-16.87M
Interest received - operating -31.19%32.61M-31.08%16.38M-14.23%47.39M-0.06%23.76M-1.80%55.25M-20.87%23.77M-20.43%56.26M18.62%30.04M63.69%70.7M123.40%25.33M
Interest paid - operating 36.21%-19.01M42.93%-9.74M19.82%-29.81M11.68%-17.07M16.27%-37.17M14.31%-19.33M-0.97%-44.4M-2.63%-22.55M15.25%-43.97M-165.74%-21.98M
Net cash from operations -146.06%-161.65M-734.01%-95.2M894.15%350.94M80.69%-11.42M-115.11%-44.19M45.33%-59.12M264.43%292.38M20.61%-108.14M76.01%-177.81M68.48%-136.21M
Cash flow from investment activities
Dividend received - investment ----------3.25M----------------------2.04M--2.04M
Restricted cash (increase) decrease -110.12%-22.65M-92.17%498K201.58%223.82M165.43%6.36M-234.39%-220.34M-25.04%2.4M792.77%163.95M-76.31%3.2M-66.65%18.36M-62.12%13.49M
Decrease in deposits (increase) -506.87%-144.12M-922.39%-328.37M-48.16%35.42M296.75%39.93M137.31%68.33M76.34%-20.29M-174.67%-183.15M-150.09%-85.77M-6.16%245.27M130.65%171.24M
Sale of fixed assets -64.37%373K281.51%2.23M-87.10%1.05M-91.00%584K-77.81%8.12M-75.79%6.49M90.85%36.58M199.58%26.81M107.89%19.17M228.25%8.95M
Purchase of fixed assets -46.23%-56.57M-20.71%-31.98M39.44%-38.69M39.37%-26.49M29.31%-63.88M-43.39%-43.7M-40.36%-90.36M-33.09%-30.47M-104.33%-64.38M-76.12%-22.9M
Selling intangible assets -85.11%117K--107K-92.62%786K------10.65M--------------------
Purchase of intangible assets 5.09%-9.58M-19.90%-6.7M40.92%-10.09M26.85%-5.58M48.21%-17.08M55.70%-7.63M-0.98%-32.98M-62.69%-17.23M9.65%-32.66M53.07%-10.59M
Sale of subsidiaries -144.13%-831K---832K-44.37%1.88M------3.39M--------------------
Acquisition of subsidiaries ------------------32.74M--32.74M---------3,051.09%-12.19M-153.67%-12.07M
Recovery of cash from investments ----------20.65M---------33.92%168.84M--667.84M--255.51M--------
Cash on investment ----67.97%-147.21M-------459.67M--------91.22%-15.25M91.98%-16.35M27.21%-173.57M---203.75M
Other items in the investment business 0.59%108.84M-9.18%349.86M-77.55%108.2M33,868.78%385.21M16,425.37%482.05M-51.39%1.13M-66.54%2.92M-64.64%2.33M-34.49%8.72M-8.99%6.6M
Net cash from investment operations -135.93%-124.42M-172.16%-162.4M13.92%346.28M-142.63%-59.67M-44.69%303.97M1.41%139.97M5,009.61%549.54M393.69%138.03M-99.30%10.76M-146.02%-47M
Net cash before financing -141.03%-286.08M-262.38%-257.61M168.39%697.22M-187.92%-71.09M-69.14%259.78M170.50%80.85M603.97%841.92M116.32%29.89M-120.78%-167.06M44.49%-183.2M
Cash flow from financing activities
New borrowing --------183.93%169.55M3,313.88%168.48M1,060.91%59.72M--4.94M-79.56%5.14M----130.69%25.17M--22.8M
Refund ---------1,135.65%-221.16M----88.77%-17.9M-165.57%-5.08M30.65%-159.33M99.17%-1.91M-91.04%-229.74M-743.78%-229.71M
Issuing shares ----------------------------------266K--267K
Dividends paid - financing -------1.07M-----------------25,010.65%-73.07M----99.92%-291K---291K
Absorb investment income ------------------------------43K--------
Issuance expenses and redemption of securities expenses ---------------900K------------------------
Other items of the financing business 48.20%-1.07M----34.75%-2.06M----95.51%-3.16M---4.12M---70.39M------------
Net cash from financing operations 54.83%-81.91M-201.34%-96.64M-73.04%-181.32M203.61%95.35M79.23%-104.79M18.21%-92.03M-12.26%-504.43M64.81%-112.52M28.42%-449.34M-191.65%-319.75M
Effect of rate 211.87%61.21M202.33%44.27M-384.23%-54.72M-191.30%-43.26M108.45%19.25M162.83%47.38M-367.64%-227.78M-210.77%-75.41M-4.80%85.11M254.47%68.08M
Net Cash -171.33%-367.99M-1,559.77%-354.24M232.85%515.9M317.08%24.27M-54.07%155M86.47%-11.18M154.75%337.49M83.57%-82.63M-449.38%-616.39M-14.40%-502.96M
Begining period cash 29.77%2.01B29.77%2.01B12.67%1.55B12.67%1.55B8.67%1.37B8.67%1.37B-29.58%1.27B-29.58%1.27B17.37%1.8B17.37%1.8B
Cash at the end -15.26%1.7B11.12%1.7B29.77%2.01B8.44%1.53B12.67%1.55B27.45%1.41B8.67%1.37B-18.69%1.11B-29.58%1.27B30.06%1.36B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More