HK Stock MarketDetailed Quotes

SUNSHINE OIL (02012)

Watchlist
  • 0.350
  • 0.0000.00%
Market Closed Apr 30 15:52 CST
248.97MMarket Cap-3.50P/E (TTM)

SUNSHINE OIL (02012) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Cash flow from operating activities
Earning before tax
82.94%-12.91M
66.86%-11.22M
64.39%-11.85M
55.92%-9.79M
-285.66%-75.69M
-55.70%-33.84M
-456.36%-33.27M
-90.70%-22.22M
70.13%-19.63M
-105.11%-21.74M
Profit adjustment
Interest (income) - adjustment
0.00%-7K
----
----
----
0.00%-7K
----
----
----
-16.67%-7K
----
Impairment and provisions:
999.56%2.06M
----
----
----
-167.95%-229K
----
----
----
213.47%337K
----
-Other impairments and provisions
999.56%2.06M
----
----
----
-167.95%-229K
----
----
----
-98.29%337K
----
Asset sale loss (gain):
----
----
----
----
---161K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
---161K
----
----
----
----
----
Depreciation and amortization:
-89.23%720K
-90.73%544K
-92.18%360K
-92.97%184K
-22.35%6.69M
15.39%5.87M
-5.29%4.6M
27.69%2.62M
122.48%8.61M
101.05%5.09M
-Depreciation
-89.23%720K
-90.73%544K
-92.18%360K
-92.97%184K
-22.35%6.69M
15.39%5.87M
-5.29%4.6M
27.69%2.62M
122.48%8.61M
101.05%5.09M
Financial expense
-24.95%9.46M
-12.20%7.28M
-19.43%4.56M
13.54%3.11M
24.43%12.6M
11.41%8.29M
18.58%5.66M
8.04%2.74M
15.89%10.13M
-79.78%7.44M
Unrealized exchange loss (gain)
-143.50%-19.2M
-209.64%-11.96M
-119.23%-3.41M
-104.77%-587K
472.47%44.14M
930.44%10.91M
247.75%17.73M
1,561.76%12.31M
-140.30%-11.85M
-103.61%-1.31M
Special items
----
99.69%13.46M
129.53%9.51M
60.87%5.85M
98.68%-97K
26.68%6.74M
-34.79%4.15M
-24.96%3.63M
---7.37M
118.46%5.32M
Operating profit before the change of operating capital
-55.87%-19.88M
6.44%-1.9M
27.15%-821K
-35.26%-1.24M
35.53%-12.76M
60.93%-2.03M
43.37%-1.13M
70.08%-916K
17.53%-19.79M
67.67%-5.2M
Change of operating capital
Accounts receivable (increase)decrease
-81.90%611K
----
----
----
3,146.15%3.38M
----
----
----
102.61%104K
----
prepayments (increase)decrease
134.99%15.07M
----
----
----
-46.97%6.41M
----
----
----
81.73%12.09M
----
Cash  from business operations
-41.61%-4.2M
6.44%-1.9M
27.15%-821K
-35.26%-1.24M
60.89%-2.97M
60.93%-2.03M
43.37%-1.13M
70.08%-916K
64.42%-7.59M
67.67%-5.2M
Net cash from operations
-41.61%-4.2M
6.44%-1.9M
27.15%-821K
-35.26%-1.24M
60.89%-2.97M
60.93%-2.03M
43.37%-1.13M
70.08%-916K
64.42%-7.59M
67.67%-5.2M
Cash flow from investment activities
Interest received - investment
----
----
----
100.00%2K
0.00%7K
----
----
0.00%1K
16.67%7K
----
Sale of fixed assets
----
----
----
----
--590K
----
----
----
----
----
Purchase of fixed assets
----
----
----
----
-41.13%-772K
130.33%121K
-233.33%-200K
-31.14%115K
-0.74%-547K
-13.03%-399K
Recovery of cash from investments
----
----
----
----
----
----
--1.18M
--429K
----
----
Cash on investment
78.39%-121K
-20.74%-1.5M
-132.66%-1.5M
57.69%-121K
74.93%-560K
38.17%-1.24M
-34.24%-643K
-153.10%-286K
-112.16%-2.23M
-156.92%-2M
Other items in the investment business
----
-99.83%2K
-50.00%2K
----
----
23,580.00%1.18M
33.33%4K
----
----
266.67%5K
Adjustment items of investment business
--7K
----
----
----
----
----
----
----
----
----
Net cash from investment operations
84.49%-114K
-2,363.64%-1.49M
-539.41%-1.49M
-145.95%-119K
73.50%-735K
102.75%66K
163.43%340K
370.91%259K
-74.47%-2.77M
-111.84%-2.4M
Net cash before financing
-16.58%-4.32M
-72.65%-3.4M
-194.16%-2.32M
-106.70%-1.36M
64.26%-3.7M
74.12%-1.97M
68.84%-787K
78.15%-657K
54.78%-10.36M
55.87%-7.6M
Cash flow from financing activities
New borrowing
52.37%11.18M
71.01%8.38M
141.80%5.97M
-12.36%1.2M
-15.66%7.33M
-10.39%4.9M
-44.20%2.47M
-53.17%1.37M
-65.02%8.7M
-72.13%5.47M
Refund
-133.98%-5.2M
-79.66%-3.97M
-272.38%-2.95M
-19.97%-721K
0.58%-2.22M
-36.97%-2.21M
42.83%-793K
---601K
-485.08%-2.24M
-123.89%-1.61M
Issuance of bonds
----
----
--1.44M
----
----
----
----
----
----
----
Interest paid - financing
--1.44M
-941.61%-1.43M
-1,041.60%-1.43M
-563.33%-398K
----
73.85%-137K
67.36%-125K
65.52%-60K
----
-4.59%-524K
Other items of the financing business
-80.38%-1.73M
7.30%-495K
----
--1.44M
-121.35%-958K
-110.68%-534K
----
----
805.66%4.49M
--5M
Net cash from financing operations
44.04%5.06M
94.40%3.93M
127.60%2.71M
156.63%1.36M
-66.09%3.52M
-74.39%2.02M
-48.44%1.19M
-79.50%528K
-55.18%10.37M
-55.96%7.88M
Effect of rate
65.00%-7K
-883.87%-305K
183.33%15K
30.00%-7K
-5.26%-20K
77.04%-31K
81.05%-18K
79.17%-10K
-218.75%-19K
-58.82%-135K
Net Cash
496.81%746K
917.31%529K
-1.73%398K
97.67%-3K
-4,800.00%-188K
-81.63%52K
290.14%405K
70.07%-129K
-98.13%4K
-58.20%283K
Begining period cash
-39.47%319K
-39.47%319K
-39.47%319K
-39.47%319K
-2.77%527K
-2.77%527K
-2.77%527K
-2.77%527K
73.72%542K
73.72%542K
Cash at the end
231.66%1.06M
-0.91%543K
-19.91%732K
-20.36%309K
-39.47%319K
-20.58%548K
290.60%914K
515.87%388K
-2.77%527K
-23.67%690K
Cash balance analysis
Currency Unit
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
--
--
--
--
--
--
--
--
Bai Chun Accounting Firm Limited
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Cash flow from operating activities
Earning before tax 82.94%-12.91M66.86%-11.22M64.39%-11.85M55.92%-9.79M-285.66%-75.69M-55.70%-33.84M-456.36%-33.27M-90.70%-22.22M70.13%-19.63M-105.11%-21.74M
Profit adjustment
Interest (income) - adjustment 0.00%-7K------------0.00%-7K-------------16.67%-7K----
Impairment and provisions: 999.56%2.06M-------------167.95%-229K------------213.47%337K----
-Other impairments and provisions 999.56%2.06M-------------167.95%-229K-------------98.29%337K----
Asset sale loss (gain): -------------------161K--------------------
-Loss (gain) on sale of property, machinery and equipment -------------------161K--------------------
Depreciation and amortization: -89.23%720K-90.73%544K-92.18%360K-92.97%184K-22.35%6.69M15.39%5.87M-5.29%4.6M27.69%2.62M122.48%8.61M101.05%5.09M
-Depreciation -89.23%720K-90.73%544K-92.18%360K-92.97%184K-22.35%6.69M15.39%5.87M-5.29%4.6M27.69%2.62M122.48%8.61M101.05%5.09M
Financial expense -24.95%9.46M-12.20%7.28M-19.43%4.56M13.54%3.11M24.43%12.6M11.41%8.29M18.58%5.66M8.04%2.74M15.89%10.13M-79.78%7.44M
Unrealized exchange loss (gain) -143.50%-19.2M-209.64%-11.96M-119.23%-3.41M-104.77%-587K472.47%44.14M930.44%10.91M247.75%17.73M1,561.76%12.31M-140.30%-11.85M-103.61%-1.31M
Special items ----99.69%13.46M129.53%9.51M60.87%5.85M98.68%-97K26.68%6.74M-34.79%4.15M-24.96%3.63M---7.37M118.46%5.32M
Operating profit before the change of operating capital -55.87%-19.88M6.44%-1.9M27.15%-821K-35.26%-1.24M35.53%-12.76M60.93%-2.03M43.37%-1.13M70.08%-916K17.53%-19.79M67.67%-5.2M
Change of operating capital
Accounts receivable (increase)decrease -81.90%611K------------3,146.15%3.38M------------102.61%104K----
prepayments (increase)decrease 134.99%15.07M-------------46.97%6.41M------------81.73%12.09M----
Cash  from business operations -41.61%-4.2M6.44%-1.9M27.15%-821K-35.26%-1.24M60.89%-2.97M60.93%-2.03M43.37%-1.13M70.08%-916K64.42%-7.59M67.67%-5.2M
Net cash from operations -41.61%-4.2M6.44%-1.9M27.15%-821K-35.26%-1.24M60.89%-2.97M60.93%-2.03M43.37%-1.13M70.08%-916K64.42%-7.59M67.67%-5.2M
Cash flow from investment activities
Interest received - investment ------------100.00%2K0.00%7K--------0.00%1K16.67%7K----
Sale of fixed assets ------------------590K--------------------
Purchase of fixed assets -----------------41.13%-772K130.33%121K-233.33%-200K-31.14%115K-0.74%-547K-13.03%-399K
Recovery of cash from investments --------------------------1.18M--429K--------
Cash on investment 78.39%-121K-20.74%-1.5M-132.66%-1.5M57.69%-121K74.93%-560K38.17%-1.24M-34.24%-643K-153.10%-286K-112.16%-2.23M-156.92%-2M
Other items in the investment business -----99.83%2K-50.00%2K--------23,580.00%1.18M33.33%4K--------266.67%5K
Adjustment items of investment business --7K------------------------------------
Net cash from investment operations 84.49%-114K-2,363.64%-1.49M-539.41%-1.49M-145.95%-119K73.50%-735K102.75%66K163.43%340K370.91%259K-74.47%-2.77M-111.84%-2.4M
Net cash before financing -16.58%-4.32M-72.65%-3.4M-194.16%-2.32M-106.70%-1.36M64.26%-3.7M74.12%-1.97M68.84%-787K78.15%-657K54.78%-10.36M55.87%-7.6M
Cash flow from financing activities
New borrowing 52.37%11.18M71.01%8.38M141.80%5.97M-12.36%1.2M-15.66%7.33M-10.39%4.9M-44.20%2.47M-53.17%1.37M-65.02%8.7M-72.13%5.47M
Refund -133.98%-5.2M-79.66%-3.97M-272.38%-2.95M-19.97%-721K0.58%-2.22M-36.97%-2.21M42.83%-793K---601K-485.08%-2.24M-123.89%-1.61M
Issuance of bonds ----------1.44M----------------------------
Interest paid - financing --1.44M-941.61%-1.43M-1,041.60%-1.43M-563.33%-398K----73.85%-137K67.36%-125K65.52%-60K-----4.59%-524K
Other items of the financing business -80.38%-1.73M7.30%-495K------1.44M-121.35%-958K-110.68%-534K--------805.66%4.49M--5M
Net cash from financing operations 44.04%5.06M94.40%3.93M127.60%2.71M156.63%1.36M-66.09%3.52M-74.39%2.02M-48.44%1.19M-79.50%528K-55.18%10.37M-55.96%7.88M
Effect of rate 65.00%-7K-883.87%-305K183.33%15K30.00%-7K-5.26%-20K77.04%-31K81.05%-18K79.17%-10K-218.75%-19K-58.82%-135K
Net Cash 496.81%746K917.31%529K-1.73%398K97.67%-3K-4,800.00%-188K-81.63%52K290.14%405K70.07%-129K-98.13%4K-58.20%283K
Begining period cash -39.47%319K-39.47%319K-39.47%319K-39.47%319K-2.77%527K-2.77%527K-2.77%527K-2.77%527K73.72%542K73.72%542K
Cash at the end 231.66%1.06M-0.91%543K-19.91%732K-20.36%309K-39.47%319K-20.58%548K290.60%914K515.87%388K-2.77%527K-23.67%690K
Cash balance analysis
Currency Unit CADCADCADCADCADCADCADCADCADCAD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor ----------------Bai Chun Accounting Firm Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More