HK Stock MarketDetailed Quotes

SUNSHINE OIL (02012)

Watchlist
  • 0.335
  • +0.005+1.52%
Market Closed May 18 16:47 CST
238.30MMarket Cap-1.82P/E (TTM)

SUNSHINE OIL (02012) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
-109.60%-20.53M
82.94%-12.91M
66.86%-11.22M
64.39%-11.85M
55.92%-9.79M
-285.66%-75.69M
-55.70%-33.84M
-456.36%-33.27M
-90.70%-22.22M
70.13%-19.63M
Profit adjustment
Interest (income) - adjustment
----
0.00%-7K
----
----
----
0.00%-7K
----
----
----
-16.67%-7K
Impairment and provisions:
----
999.56%2.06M
----
----
----
-167.95%-229K
----
----
----
213.47%337K
-Other impairments and provisions
----
999.56%2.06M
----
----
----
-167.95%-229K
----
----
----
-98.29%337K
Asset sale loss (gain):
----
----
----
----
----
---161K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
---161K
----
----
----
----
Depreciation and amortization:
-8.70%168K
-89.23%720K
-90.73%544K
-92.18%360K
-92.97%184K
-22.35%6.69M
15.39%5.87M
-5.29%4.6M
27.69%2.62M
122.48%8.61M
-Depreciation
-8.70%168K
-89.23%720K
-90.73%544K
-92.18%360K
-92.97%184K
-22.35%6.69M
15.39%5.87M
-5.29%4.6M
27.69%2.62M
122.48%8.61M
Financial expense
334.59%13.52M
-24.95%9.46M
-12.20%7.28M
-19.43%4.56M
13.54%3.11M
24.43%12.6M
11.41%8.29M
18.58%5.66M
8.04%2.74M
15.89%10.13M
Unrealized exchange loss (gain)
239.52%819K
-143.50%-19.2M
-209.64%-11.96M
-119.23%-3.41M
-104.77%-587K
472.47%44.14M
930.44%10.91M
247.75%17.73M
1,561.76%12.31M
-140.30%-11.85M
Special items
-13.05%5.08M
----
99.69%13.46M
129.53%9.51M
60.87%5.85M
98.68%-97K
26.68%6.74M
-34.79%4.15M
-24.96%3.63M
---7.37M
Operating profit before the change of operating capital
24.46%-936K
-55.87%-19.88M
6.44%-1.9M
27.15%-821K
-35.26%-1.24M
35.53%-12.76M
60.93%-2.03M
43.37%-1.13M
70.08%-916K
17.53%-19.79M
Change of operating capital
Accounts receivable (increase)decrease
----
-81.90%611K
----
----
----
3,146.15%3.38M
----
----
----
102.61%104K
prepayments (increase)decrease
----
134.99%15.07M
----
----
----
-46.97%6.41M
----
----
----
81.73%12.09M
Cash  from business operations
24.46%-936K
-41.61%-4.2M
6.44%-1.9M
27.15%-821K
-35.26%-1.24M
60.89%-2.97M
60.93%-2.03M
43.37%-1.13M
70.08%-916K
64.42%-7.59M
Net cash from operations
24.46%-936K
-41.61%-4.2M
6.44%-1.9M
27.15%-821K
-35.26%-1.24M
60.89%-2.97M
60.93%-2.03M
43.37%-1.13M
70.08%-916K
64.42%-7.59M
Cash flow from investment activities
Interest received - investment
----
----
----
----
100.00%2K
0.00%7K
----
----
0.00%1K
16.67%7K
Sale of fixed assets
----
----
----
----
----
--590K
----
----
----
----
Purchase of fixed assets
----
----
----
----
----
-41.13%-772K
130.33%121K
-233.33%-200K
-31.14%115K
-0.74%-547K
Recovery of cash from investments
----
----
----
----
----
----
----
--1.18M
--429K
----
Cash on investment
----
78.39%-121K
-20.74%-1.5M
-132.66%-1.5M
57.69%-121K
74.93%-560K
38.17%-1.24M
-34.24%-643K
-153.10%-286K
-112.16%-2.23M
Other items in the investment business
----
----
-99.83%2K
-50.00%2K
----
----
23,580.00%1.18M
33.33%4K
----
----
Adjustment items of investment business
----
--7K
----
----
----
----
----
----
----
----
Net cash from investment operations
----
84.49%-114K
-2,363.64%-1.49M
-539.41%-1.49M
-145.95%-119K
73.50%-735K
102.75%66K
163.43%340K
370.91%259K
-74.47%-2.77M
Net cash before financing
31.08%-936K
-16.58%-4.32M
-72.65%-3.4M
-194.16%-2.32M
-106.70%-1.36M
64.26%-3.7M
74.12%-1.97M
68.84%-787K
78.15%-657K
54.78%-10.36M
Cash flow from financing activities
New borrowing
54.92%1.86M
52.37%11.18M
71.01%8.38M
141.80%5.97M
-12.36%1.2M
-15.66%7.33M
-10.39%4.9M
-44.20%2.47M
-53.17%1.37M
-65.02%8.7M
Refund
----
-133.98%-5.2M
-79.66%-3.97M
-272.38%-2.95M
-19.97%-721K
0.58%-2.22M
-36.97%-2.21M
42.83%-793K
---601K
-485.08%-2.24M
Issuance of bonds
----
----
----
--1.44M
----
----
----
----
----
----
Interest paid - financing
----
--1.44M
-941.61%-1.43M
-1,041.60%-1.43M
-563.33%-398K
----
73.85%-137K
67.36%-125K
65.52%-60K
----
Issuance expenses and redemption of securities expenses
---356K
----
----
----
----
----
----
----
----
----
Other items of the financing business
----
-80.38%-1.73M
7.30%-495K
----
--1.44M
-121.35%-958K
-110.68%-534K
----
----
805.66%4.49M
Net cash from financing operations
-0.37%1.35M
44.04%5.06M
94.40%3.93M
127.60%2.71M
156.63%1.36M
-66.09%3.52M
-74.39%2.02M
-48.44%1.19M
-79.50%528K
-55.18%10.37M
Effect of rate
-6,857.14%-487K
65.00%-7K
-883.87%-305K
183.33%15K
30.00%-7K
-5.26%-20K
77.04%-31K
81.05%-18K
79.17%-10K
-218.75%-19K
Net Cash
13,900.00%414K
496.81%746K
917.31%529K
-1.73%398K
97.67%-3K
-4,800.00%-188K
-81.63%52K
290.14%405K
70.07%-129K
-98.13%4K
Begining period cash
231.66%1.06M
-39.47%319K
-39.47%319K
-39.47%319K
-39.47%319K
-2.77%527K
-2.77%527K
-2.77%527K
-2.77%527K
73.72%542K
Cash at the end
218.77%985K
231.66%1.06M
-0.91%543K
-19.91%732K
-20.36%309K
-39.47%319K
-20.58%548K
290.60%914K
515.87%388K
-2.77%527K
Cash balance analysis
Currency Unit
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
--
--
--
--
--
--
--
--
--
Bai Chun Accounting Firm Limited
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax -109.60%-20.53M82.94%-12.91M66.86%-11.22M64.39%-11.85M55.92%-9.79M-285.66%-75.69M-55.70%-33.84M-456.36%-33.27M-90.70%-22.22M70.13%-19.63M
Profit adjustment
Interest (income) - adjustment ----0.00%-7K------------0.00%-7K-------------16.67%-7K
Impairment and provisions: ----999.56%2.06M-------------167.95%-229K------------213.47%337K
-Other impairments and provisions ----999.56%2.06M-------------167.95%-229K-------------98.29%337K
Asset sale loss (gain): -----------------------161K----------------
-Loss (gain) on sale of property, machinery and equipment -----------------------161K----------------
Depreciation and amortization: -8.70%168K-89.23%720K-90.73%544K-92.18%360K-92.97%184K-22.35%6.69M15.39%5.87M-5.29%4.6M27.69%2.62M122.48%8.61M
-Depreciation -8.70%168K-89.23%720K-90.73%544K-92.18%360K-92.97%184K-22.35%6.69M15.39%5.87M-5.29%4.6M27.69%2.62M122.48%8.61M
Financial expense 334.59%13.52M-24.95%9.46M-12.20%7.28M-19.43%4.56M13.54%3.11M24.43%12.6M11.41%8.29M18.58%5.66M8.04%2.74M15.89%10.13M
Unrealized exchange loss (gain) 239.52%819K-143.50%-19.2M-209.64%-11.96M-119.23%-3.41M-104.77%-587K472.47%44.14M930.44%10.91M247.75%17.73M1,561.76%12.31M-140.30%-11.85M
Special items -13.05%5.08M----99.69%13.46M129.53%9.51M60.87%5.85M98.68%-97K26.68%6.74M-34.79%4.15M-24.96%3.63M---7.37M
Operating profit before the change of operating capital 24.46%-936K-55.87%-19.88M6.44%-1.9M27.15%-821K-35.26%-1.24M35.53%-12.76M60.93%-2.03M43.37%-1.13M70.08%-916K17.53%-19.79M
Change of operating capital
Accounts receivable (increase)decrease -----81.90%611K------------3,146.15%3.38M------------102.61%104K
prepayments (increase)decrease ----134.99%15.07M-------------46.97%6.41M------------81.73%12.09M
Cash  from business operations 24.46%-936K-41.61%-4.2M6.44%-1.9M27.15%-821K-35.26%-1.24M60.89%-2.97M60.93%-2.03M43.37%-1.13M70.08%-916K64.42%-7.59M
Net cash from operations 24.46%-936K-41.61%-4.2M6.44%-1.9M27.15%-821K-35.26%-1.24M60.89%-2.97M60.93%-2.03M43.37%-1.13M70.08%-916K64.42%-7.59M
Cash flow from investment activities
Interest received - investment ----------------100.00%2K0.00%7K--------0.00%1K16.67%7K
Sale of fixed assets ----------------------590K----------------
Purchase of fixed assets ---------------------41.13%-772K130.33%121K-233.33%-200K-31.14%115K-0.74%-547K
Recovery of cash from investments ------------------------------1.18M--429K----
Cash on investment ----78.39%-121K-20.74%-1.5M-132.66%-1.5M57.69%-121K74.93%-560K38.17%-1.24M-34.24%-643K-153.10%-286K-112.16%-2.23M
Other items in the investment business ---------99.83%2K-50.00%2K--------23,580.00%1.18M33.33%4K--------
Adjustment items of investment business ------7K--------------------------------
Net cash from investment operations ----84.49%-114K-2,363.64%-1.49M-539.41%-1.49M-145.95%-119K73.50%-735K102.75%66K163.43%340K370.91%259K-74.47%-2.77M
Net cash before financing 31.08%-936K-16.58%-4.32M-72.65%-3.4M-194.16%-2.32M-106.70%-1.36M64.26%-3.7M74.12%-1.97M68.84%-787K78.15%-657K54.78%-10.36M
Cash flow from financing activities
New borrowing 54.92%1.86M52.37%11.18M71.01%8.38M141.80%5.97M-12.36%1.2M-15.66%7.33M-10.39%4.9M-44.20%2.47M-53.17%1.37M-65.02%8.7M
Refund -----133.98%-5.2M-79.66%-3.97M-272.38%-2.95M-19.97%-721K0.58%-2.22M-36.97%-2.21M42.83%-793K---601K-485.08%-2.24M
Issuance of bonds --------------1.44M------------------------
Interest paid - financing ------1.44M-941.61%-1.43M-1,041.60%-1.43M-563.33%-398K----73.85%-137K67.36%-125K65.52%-60K----
Issuance expenses and redemption of securities expenses ---356K------------------------------------
Other items of the financing business -----80.38%-1.73M7.30%-495K------1.44M-121.35%-958K-110.68%-534K--------805.66%4.49M
Net cash from financing operations -0.37%1.35M44.04%5.06M94.40%3.93M127.60%2.71M156.63%1.36M-66.09%3.52M-74.39%2.02M-48.44%1.19M-79.50%528K-55.18%10.37M
Effect of rate -6,857.14%-487K65.00%-7K-883.87%-305K183.33%15K30.00%-7K-5.26%-20K77.04%-31K81.05%-18K79.17%-10K-218.75%-19K
Net Cash 13,900.00%414K496.81%746K917.31%529K-1.73%398K97.67%-3K-4,800.00%-188K-81.63%52K290.14%405K70.07%-129K-98.13%4K
Begining period cash 231.66%1.06M-39.47%319K-39.47%319K-39.47%319K-39.47%319K-2.77%527K-2.77%527K-2.77%527K-2.77%527K73.72%542K
Cash at the end 218.77%985K231.66%1.06M-0.91%543K-19.91%732K-20.36%309K-39.47%319K-20.58%548K290.60%914K515.87%388K-2.77%527K
Cash balance analysis
Currency Unit CADCADCADCADCADCADCADCADCADCAD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor ------------------Bai Chun Accounting Firm Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More