HK Stock MarketDetailed Quotes

WEIMOB INC (02013)

Watchlist
  • 2.410
  • -0.020-0.82%
Market Closed Jan 16 16:06 CST
9.54BMarket Cap-7.19P/E (TTM)

WEIMOB INC (02013) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-146.05%-1.79B
----
63.52%-726.36M
----
-135.79%-1.99B
----
26.20%-844.33M
----
-448.37%-1.14B
Profit adjustment
Interest (income) - adjustment
----
53.11%-22.97M
----
-74.85%-48.99M
----
-52.88%-28.02M
----
-14.29%-18.33M
----
-38.75%-16.03M
Interest expense - adjustment
----
65.44%250.19M
----
-11.60%151.22M
----
87.71%171.06M
----
185.08%91.13M
----
143.08%31.97M
Investment loss (gain)
----
137.70%24.91M
----
141.23%10.48M
----
162.14%4.34M
----
-129.87%-6.99M
----
693.96%23.41M
Impairment and provisions:
----
507.39%312.66M
----
-87.33%51.48M
----
388.92%406.37M
----
866.80%83.12M
----
29.67%8.6M
-Impairment of goodwill
----
--41.91M
----
----
----
--194.84M
----
----
----
----
-Other impairments and provisions
----
425.97%270.75M
----
-75.66%51.48M
----
154.50%211.53M
----
866.80%83.12M
----
29.67%8.6M
Revaluation surplus:
----
1,319.22%337.68M
----
-115.39%-27.7M
----
206.93%179.91M
----
-116.95%-168.25M
----
412.87%992.46M
-Fair value of investment properties (increase)
----
104.20%2.43M
----
252.56%1.19M
----
69.28%-780K
----
---2.54M
----
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
----
---15.47M
-Other fair value changes
----
1,260.58%335.25M
----
-115.99%-28.89M
----
209.04%180.69M
----
-116.44%-165.71M
----
417.74%1.01B
Asset sale loss (gain):
----
142.21%3.06M
----
-513.27%-7.26M
----
-298.32%-1.18M
----
-861.54%-297K
----
490.00%39K
-Loss (gain) from sale of subsidiary company
----
----
----
-432.58%-7.54M
----
---1.42M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
989.68%3.06M
----
21.12%281K
----
178.11%232K
----
-861.54%-297K
----
490.00%39K
Depreciation and amortization:
----
-11.43%284.97M
----
-11.44%321.75M
----
36.16%363.32M
----
113.63%266.82M
----
50.80%124.9M
-Amortization of intangible assets
----
-10.32%229.38M
----
-4.48%255.77M
----
53.26%267.77M
----
108.75%174.72M
----
55.22%83.7M
Exchange Loss (gain)
----
215.85%16.31M
----
-148.66%-14.07M
----
37.33%28.92M
----
196.35%21.06M
----
-295.91%-21.86M
Special items
----
273.67%54.81M
----
-198.23%-31.56M
----
-81.53%32.13M
----
158.22%173.96M
----
1,094.27%67.37M
Operating profit before the change of operating capital
----
-63.73%-525.59M
----
61.51%-321.01M
----
-107.41%-834M
----
-702.14%-402.09M
----
-32.15%66.78M
Change of operating capital
Accounts receivable (increase)decrease
----
2,463.84%140.96M
----
251.46%5.5M
----
97.17%-3.63M
----
-212.51%-128.3M
----
47.55%-41.05M
Accounts payable increase (decrease)
----
765.76%704.44M
----
56.04%81.37M
----
188.53%52.15M
----
-112.11%-58.9M
----
70.51%486.43M
prepayments (increase)decrease
----
12.92%-360.8M
----
-229.80%-414.31M
----
143.96%319.19M
----
125.06%130.84M
----
29.21%-522.07M
Special items for working capital changes
----
-383.53%-214.22M
----
136.16%75.55M
----
-33.76%-208.92M
----
-964.70%-156.19M
----
-99.54%-14.67M
Cash  from business operations
-88.02%6.32M
55.45%-255.21M
108.15%52.71M
15.15%-572.9M
-40.73%-646.4M
-9.85%-675.21M
2.83%-459.33M
-2,399.36%-614.64M
-258.98%-472.72M
94.40%-24.59M
Other taxs
34.10%-949K
-65.77%-1.05M
-57.72%-1.44M
17.66%-634K
-137.14%-913K
3.63%-770K
30.76%-385K
61.19%-799K
68.97%-556K
-279.89%-2.06M
Interest received - operating
-64.52%2.87M
-65.10%12.01M
-54.66%8.1M
90.33%34.4M
150.78%17.86M
16.14%18.08M
-3.82%7.12M
25.75%15.56M
625.17%7.4M
688.78%12.38M
Interest paid - operating
-21.55%-36.3M
-55.49%-87.97M
-8.43%-29.86M
21.41%-56.57M
12.17%-27.54M
4.41%-71.99M
3.78%-31.36M
-123.94%-75.31M
-202.86%-32.59M
-159.41%-33.63M
Net cash from operations
-195.13%-28.06M
44.23%-332.22M
104.49%29.5M
18.38%-595.7M
-35.76%-657M
-8.10%-729.89M
2.91%-483.96M
-1,309.43%-675.19M
-248.05%-498.46M
89.39%-47.91M
Cash flow from investment activities
Interest received - investment
----
1,884.20%11.81M
-93.30%299K
-89.89%595K
--4.46M
--5.88M
----
----
-95.20%279K
-13.93%5.59M
Dividend received - investment
----
--9.6M
----
----
----
----
----
--19.09M
----
----
Loan receivable (increase) decrease
103.79%2.73M
34.16%-67.09M
-28.68%-72.06M
-3.71%-101.89M
-69.70%-56M
7.47%-98.24M
9.88%-33M
-983.36%-106.17M
-832.38%-36.62M
5.54%-9.8M
Decrease in deposits (increase)
----
204.71%22.27M
110.97%2.27M
-126.21%-21.27M
---20.73M
--81.15M
----
----
----
200.00%393M
Sale of fixed assets
-96.65%24K
-92.27%107K
576.42%717K
-6.55%1.38M
265.52%106K
-19.12%1.48M
-97.85%29K
1,388.62%1.83M
26,880.00%1.35M
-13.99%123K
Purchase of fixed assets
-138.10%-137.97M
-5.07%-124.67M
-10.22%-57.95M
-213.85%-118.66M
-706.84%-52.57M
18.50%-37.81M
73.47%-6.52M
-228.23%-46.39M
-616.45%-24.56M
-23.34%-14.13M
Purchase of intangible assets
99.20%-442K
88.70%-20.48M
53.98%-55.41M
68.52%-181.28M
76.05%-120.4M
-73.27%-575.85M
-296.87%-502.67M
-112.35%-332.35M
-65.37%-126.66M
-33.85%-156.51M
Sale of subsidiaries
----
----
----
97.37%-3.78M
---3.78M
-44,928.66%-143.9M
----
--321K
--321K
----
Acquisition of subsidiaries
----
----
----
82.66%-62.65M
64.57%-62.65M
-1,234.11%-361.29M
-2,562.76%-176.81M
87.11%-27.08M
-462.71%-6.64M
---210.15M
Recovery of cash from investments
-80.11%110.08M
-49.37%950.09M
-68.63%553.39M
69.85%1.88B
223.41%1.76B
38.99%1.1B
487.34%545.44M
--794.92M
--92.87M
----
Cash on investment
64.07%-100.06M
56.27%-733.6M
78.35%-278.5M
-15.06%-1.68B
-118.24%-1.29B
5.10%-1.46B
-128.19%-589.41M
-1,237.34%-1.54B
-579.74%-258.3M
25.40%-114.9M
Net cash from investment operations
-235.44%-125.65M
116.64%48.03M
-44.16%92.77M
80.53%-288.58M
121.77%166.13M
-20.24%-1.48B
-113.13%-762.93M
-1,054.17%-1.23B
-225.77%-357.96M
84.01%-106.78M
Net cash before financing
-225.72%-153.71M
67.86%-284.19M
124.91%122.27M
60.02%-884.28M
60.63%-490.88M
-15.94%-2.21B
-45.59%-1.25B
-1,133.22%-1.91B
-705.68%-856.43M
86.18%-154.69M
Cash flow from financing activities
New borrowing
11.74%1.19B
21.54%2.92B
22.01%1.06B
-14.55%2.4B
-22.47%872.88M
123.98%2.81B
43.52%1.13B
104.65%1.25B
113.47%784.5M
78.83%612.5M
Refund
-21.71%-1.21B
2.41%-2.43B
3.67%-995.05M
-43.71%-2.49B
-235.39%-1.03B
-78.57%-1.73B
36.24%-308M
-115.73%-971.05M
-75.62%-483.05M
-309.21%-450.13M
Issuing shares
----
-79.26%284.05M
-79.23%284.45M
--1.37B
--1.37B
----
----
--1.92B
80.13%1.92B
----
Issuance of bonds
----
--1.23B
--604.06M
----
----
----
----
81.38%1.93B
--1.93B
--1.06B
Dividends paid - financing
----
----
----
---4.7M
----
----
----
----
----
----
Absorb investment income
----
----
----
--2M
----
----
----
600.00%7M
--7M
--1M
Issuance expenses and redemption of securities expenses
----
-235.88%-2.1B
-138.63%-1.49B
-177.06%-626.04M
-747.11%-626.04M
47.07%-225.96M
-22.67%-73.9M
-1,124.50%-426.91M
-191.41%-60.25M
73.11%-34.86M
Other items of the financing business
80.24%-1.5M
-111.67%-26.77M
-102.33%-7.59M
131.81%229.3M
162.83%326.39M
-353.76%-720.84M
-944.78%-519.47M
9,322.79%284.06M
-1,514.32%-49.72M
15.82%-3.08M
Net cash from financing operations
93.64%-35.8M
-120.93%-171.99M
-163.84%-562.5M
1,130.93%821.71M
342.56%881.08M
-98.31%66.76M
-95.05%199.09M
238.50%3.94B
257.88%4.02B
-37.31%1.16B
Effect of rate
101.20%154K
-185.15%-16.38M
-225.21%-12.81M
-58.23%19.23M
-91.40%10.23M
199.89%46.04M
557.18%118.93M
16.60%-46.08M
-305.25%-26.01M
-1,100.82%-55.26M
Net Cash
56.95%-189.5M
-629.03%-456.18M
-212.82%-440.23M
97.08%-62.57M
137.24%390.2M
-205.60%-2.15B
-133.11%-1.05B
101.33%2.03B
150.18%3.17B
36.85%1.01B
Begining period cash
-28.35%1.19B
-2.53%1.67B
-2.53%1.67B
-55.10%1.71B
-55.10%1.71B
108.83%3.81B
108.83%3.81B
109.57%1.82B
109.57%1.82B
582.16%870.33M
Cash at the end
-17.21%1B
-28.35%1.19B
-42.49%1.21B
-2.53%1.67B
-26.72%2.11B
-55.10%1.71B
-41.97%2.88B
108.83%3.81B
131.04%4.96B
109.57%1.82B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PwC Accounting Firm
--
PricewaterhouseCoopers
--
PwC Accounting Firm
--
PwC Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----146.05%-1.79B----63.52%-726.36M-----135.79%-1.99B----26.20%-844.33M-----448.37%-1.14B
Profit adjustment
Interest (income) - adjustment ----53.11%-22.97M-----74.85%-48.99M-----52.88%-28.02M-----14.29%-18.33M-----38.75%-16.03M
Interest expense - adjustment ----65.44%250.19M-----11.60%151.22M----87.71%171.06M----185.08%91.13M----143.08%31.97M
Investment loss (gain) ----137.70%24.91M----141.23%10.48M----162.14%4.34M-----129.87%-6.99M----693.96%23.41M
Impairment and provisions: ----507.39%312.66M-----87.33%51.48M----388.92%406.37M----866.80%83.12M----29.67%8.6M
-Impairment of goodwill ------41.91M--------------194.84M----------------
-Other impairments and provisions ----425.97%270.75M-----75.66%51.48M----154.50%211.53M----866.80%83.12M----29.67%8.6M
Revaluation surplus: ----1,319.22%337.68M-----115.39%-27.7M----206.93%179.91M-----116.95%-168.25M----412.87%992.46M
-Fair value of investment properties (increase) ----104.20%2.43M----252.56%1.19M----69.28%-780K-------2.54M--------
-Derivative financial instruments fair value (increase) ---------------------------------------15.47M
-Other fair value changes ----1,260.58%335.25M-----115.99%-28.89M----209.04%180.69M-----116.44%-165.71M----417.74%1.01B
Asset sale loss (gain): ----142.21%3.06M-----513.27%-7.26M-----298.32%-1.18M-----861.54%-297K----490.00%39K
-Loss (gain) from sale of subsidiary company -------------432.58%-7.54M-------1.42M----------------
-Loss (gain) on sale of property, machinery and equipment ----989.68%3.06M----21.12%281K----178.11%232K-----861.54%-297K----490.00%39K
Depreciation and amortization: -----11.43%284.97M-----11.44%321.75M----36.16%363.32M----113.63%266.82M----50.80%124.9M
-Amortization of intangible assets -----10.32%229.38M-----4.48%255.77M----53.26%267.77M----108.75%174.72M----55.22%83.7M
Exchange Loss (gain) ----215.85%16.31M-----148.66%-14.07M----37.33%28.92M----196.35%21.06M-----295.91%-21.86M
Special items ----273.67%54.81M-----198.23%-31.56M-----81.53%32.13M----158.22%173.96M----1,094.27%67.37M
Operating profit before the change of operating capital -----63.73%-525.59M----61.51%-321.01M-----107.41%-834M-----702.14%-402.09M-----32.15%66.78M
Change of operating capital
Accounts receivable (increase)decrease ----2,463.84%140.96M----251.46%5.5M----97.17%-3.63M-----212.51%-128.3M----47.55%-41.05M
Accounts payable increase (decrease) ----765.76%704.44M----56.04%81.37M----188.53%52.15M-----112.11%-58.9M----70.51%486.43M
prepayments (increase)decrease ----12.92%-360.8M-----229.80%-414.31M----143.96%319.19M----125.06%130.84M----29.21%-522.07M
Special items for working capital changes -----383.53%-214.22M----136.16%75.55M-----33.76%-208.92M-----964.70%-156.19M-----99.54%-14.67M
Cash  from business operations -88.02%6.32M55.45%-255.21M108.15%52.71M15.15%-572.9M-40.73%-646.4M-9.85%-675.21M2.83%-459.33M-2,399.36%-614.64M-258.98%-472.72M94.40%-24.59M
Other taxs 34.10%-949K-65.77%-1.05M-57.72%-1.44M17.66%-634K-137.14%-913K3.63%-770K30.76%-385K61.19%-799K68.97%-556K-279.89%-2.06M
Interest received - operating -64.52%2.87M-65.10%12.01M-54.66%8.1M90.33%34.4M150.78%17.86M16.14%18.08M-3.82%7.12M25.75%15.56M625.17%7.4M688.78%12.38M
Interest paid - operating -21.55%-36.3M-55.49%-87.97M-8.43%-29.86M21.41%-56.57M12.17%-27.54M4.41%-71.99M3.78%-31.36M-123.94%-75.31M-202.86%-32.59M-159.41%-33.63M
Net cash from operations -195.13%-28.06M44.23%-332.22M104.49%29.5M18.38%-595.7M-35.76%-657M-8.10%-729.89M2.91%-483.96M-1,309.43%-675.19M-248.05%-498.46M89.39%-47.91M
Cash flow from investment activities
Interest received - investment ----1,884.20%11.81M-93.30%299K-89.89%595K--4.46M--5.88M---------95.20%279K-13.93%5.59M
Dividend received - investment ------9.6M----------------------19.09M--------
Loan receivable (increase) decrease 103.79%2.73M34.16%-67.09M-28.68%-72.06M-3.71%-101.89M-69.70%-56M7.47%-98.24M9.88%-33M-983.36%-106.17M-832.38%-36.62M5.54%-9.8M
Decrease in deposits (increase) ----204.71%22.27M110.97%2.27M-126.21%-21.27M---20.73M--81.15M------------200.00%393M
Sale of fixed assets -96.65%24K-92.27%107K576.42%717K-6.55%1.38M265.52%106K-19.12%1.48M-97.85%29K1,388.62%1.83M26,880.00%1.35M-13.99%123K
Purchase of fixed assets -138.10%-137.97M-5.07%-124.67M-10.22%-57.95M-213.85%-118.66M-706.84%-52.57M18.50%-37.81M73.47%-6.52M-228.23%-46.39M-616.45%-24.56M-23.34%-14.13M
Purchase of intangible assets 99.20%-442K88.70%-20.48M53.98%-55.41M68.52%-181.28M76.05%-120.4M-73.27%-575.85M-296.87%-502.67M-112.35%-332.35M-65.37%-126.66M-33.85%-156.51M
Sale of subsidiaries ------------97.37%-3.78M---3.78M-44,928.66%-143.9M------321K--321K----
Acquisition of subsidiaries ------------82.66%-62.65M64.57%-62.65M-1,234.11%-361.29M-2,562.76%-176.81M87.11%-27.08M-462.71%-6.64M---210.15M
Recovery of cash from investments -80.11%110.08M-49.37%950.09M-68.63%553.39M69.85%1.88B223.41%1.76B38.99%1.1B487.34%545.44M--794.92M--92.87M----
Cash on investment 64.07%-100.06M56.27%-733.6M78.35%-278.5M-15.06%-1.68B-118.24%-1.29B5.10%-1.46B-128.19%-589.41M-1,237.34%-1.54B-579.74%-258.3M25.40%-114.9M
Net cash from investment operations -235.44%-125.65M116.64%48.03M-44.16%92.77M80.53%-288.58M121.77%166.13M-20.24%-1.48B-113.13%-762.93M-1,054.17%-1.23B-225.77%-357.96M84.01%-106.78M
Net cash before financing -225.72%-153.71M67.86%-284.19M124.91%122.27M60.02%-884.28M60.63%-490.88M-15.94%-2.21B-45.59%-1.25B-1,133.22%-1.91B-705.68%-856.43M86.18%-154.69M
Cash flow from financing activities
New borrowing 11.74%1.19B21.54%2.92B22.01%1.06B-14.55%2.4B-22.47%872.88M123.98%2.81B43.52%1.13B104.65%1.25B113.47%784.5M78.83%612.5M
Refund -21.71%-1.21B2.41%-2.43B3.67%-995.05M-43.71%-2.49B-235.39%-1.03B-78.57%-1.73B36.24%-308M-115.73%-971.05M-75.62%-483.05M-309.21%-450.13M
Issuing shares -----79.26%284.05M-79.23%284.45M--1.37B--1.37B----------1.92B80.13%1.92B----
Issuance of bonds ------1.23B--604.06M----------------81.38%1.93B--1.93B--1.06B
Dividends paid - financing ---------------4.7M------------------------
Absorb investment income --------------2M------------600.00%7M--7M--1M
Issuance expenses and redemption of securities expenses -----235.88%-2.1B-138.63%-1.49B-177.06%-626.04M-747.11%-626.04M47.07%-225.96M-22.67%-73.9M-1,124.50%-426.91M-191.41%-60.25M73.11%-34.86M
Other items of the financing business 80.24%-1.5M-111.67%-26.77M-102.33%-7.59M131.81%229.3M162.83%326.39M-353.76%-720.84M-944.78%-519.47M9,322.79%284.06M-1,514.32%-49.72M15.82%-3.08M
Net cash from financing operations 93.64%-35.8M-120.93%-171.99M-163.84%-562.5M1,130.93%821.71M342.56%881.08M-98.31%66.76M-95.05%199.09M238.50%3.94B257.88%4.02B-37.31%1.16B
Effect of rate 101.20%154K-185.15%-16.38M-225.21%-12.81M-58.23%19.23M-91.40%10.23M199.89%46.04M557.18%118.93M16.60%-46.08M-305.25%-26.01M-1,100.82%-55.26M
Net Cash 56.95%-189.5M-629.03%-456.18M-212.82%-440.23M97.08%-62.57M137.24%390.2M-205.60%-2.15B-133.11%-1.05B101.33%2.03B150.18%3.17B36.85%1.01B
Begining period cash -28.35%1.19B-2.53%1.67B-2.53%1.67B-55.10%1.71B-55.10%1.71B108.83%3.81B108.83%3.81B109.57%1.82B109.57%1.82B582.16%870.33M
Cash at the end -17.21%1B-28.35%1.19B-42.49%1.21B-2.53%1.67B-26.72%2.11B-55.10%1.71B-41.97%2.88B108.83%3.81B131.04%4.96B109.57%1.82B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PwC Accounting Firm--PricewaterhouseCoopers--PwC Accounting Firm--PwC Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More