HK Stock MarketDetailed Quotes

CIMC (02039)

Watchlist
  • 8.750
  • +0.010+0.11%
Market Closed Jan 16 16:07 CST
46.65BMarket Cap15.71P/E (TTM)

CIMC (02039) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
----
26.45%1.76B
----
125.14%4.2B
----
40.85%1.39B
----
-59.50%1.86B
----
-69.38%990.38M
Profit adjustment
Investment loss (gain)
----
149.99%63.05M
----
47.63%493.75M
----
-70.26%-126.13M
----
-43.81%334.45M
----
56.44%-74.08M
Impairment and provisions:
----
348.72%343.75M
----
35.34%908.04M
----
-43.23%76.61M
----
-13.65%670.92M
----
-24.65%134.95M
-Other impairments and provisions
----
510.07%308.91M
----
239.91%491.54M
----
46.64%50.64M
----
-54.57%144.61M
----
-74.09%34.53M
Revaluation surplus:
----
-97.49%6.26M
----
9.43%669.04M
----
-77.81%249.76M
----
-43.22%611.39M
----
-3.21%1.13B
Asset sale loss (gain):
----
1,637.25%3.14M
----
-219.84%-25.71M
----
94.23%-204K
----
109.71%21.45M
----
-140.15%-3.54M
-Loss (gain) on sale of property, machinery and equipment
----
1,637.25%3.14M
----
-219.84%-25.71M
----
94.23%-204K
----
109.71%21.45M
----
-140.15%-3.54M
Depreciation and amortization:
----
2.94%1.96B
----
13.02%4.05B
----
-32.20%1.9B
----
5.22%3.59B
----
50.79%2.81B
-Amortization of intangible assets
----
38.15%171.03M
----
29.63%359.61M
----
-19.32%123.8M
----
-23.36%277.42M
----
-23.96%153.44M
-Other depreciation and amortization
----
-79.57%40.88M
----
80.64%358.45M
----
0.44%200.13M
----
222.81%198.44M
----
49.42%199.26M
Financial expense
----
-37.45%506.53M
----
-0.74%1.85B
----
--809.83M
----
--1.86B
----
----
Change of operating capital
Inventory (increase) decrease
----
115.40%492.29M
----
30.15%-760.26M
----
-231.89%-3.2B
----
-211.06%-1.09B
----
-85.01%-963.09M
Accounts receivable (increase)decrease
----
132.31%3.45B
----
-42.81%-11.79B
----
-136.79%-10.69B
----
-663.94%-8.25B
----
-3.65%-4.52B
Accounts payable increase (decrease)
----
-117.26%-1.4B
----
206.47%9.87B
----
629.88%8.14B
----
-59.18%3.22B
----
-177.07%-1.54B
Special items of business
----
-780.10%-34.41M
----
-61.39%-198.94M
----
-115.69%-3.91M
----
96.38%-123.26M
----
116.58%24.93M
Adjustment items of business operations
510.19%9.83B
598.19%7.19B
381.39%5.52B
234.79%9.46B
213.63%1.61B
29.03%-1.44B
-439.72%-1.96B
-84.32%2.83B
-117.24%-1.42B
-153.71%-2.03B
Net cash from operations
510.19%9.83B
594.46%7.15B
381.39%5.52B
242.70%9.26B
213.63%1.61B
27.95%-1.45B
-439.72%-1.96B
-81.51%2.7B
-117.24%-1.42B
-155.24%-2.01B
Cash flow from investment activities
Dividend received - investment
-48.61%278.21M
-40.38%243.82M
-68.44%52.94M
-24.01%520.09M
-16.64%541.39M
-18.39%408.98M
90.50%167.72M
67.20%684.42M
-45.58%649.47M
-32.10%501.14M
Sale of fixed assets
-66.39%196.98M
27.66%164.68M
-76.17%21.83M
4.27%427.05M
635.57%586.15M
127.75%129M
146.01%91.6M
-29.45%409.55M
-84.61%79.69M
-76.36%56.64M
Purchase of fixed assets
-39.89%-2.84B
-49.43%-2.07B
-119.06%-1.53B
34.83%-3.57B
35.13%-2.03B
43.59%-1.38B
-33.62%-696.91M
-53.78%-5.48B
-49.17%-3.13B
-73.45%-2.45B
Sale of subsidiaries
238.79%11.07M
268.83%11.07M
10.44%11.04M
--14.18M
4.68%3.27M
-21.05%3M
163.16%10M
----
-99.23%3.12M
-99.17%3.8M
Acquisition of subsidiaries
97.94%-4.67M
96.17%-4.67M
-61.39%-19.37M
-18.23%-215.5M
-2,126.02%-226.83M
-1,069.25%-122M
44.09%-12M
-191.20%-182.27M
76.32%-10.19M
32.69%-10.43M
Recovery of cash from investments
-20.53%10.98B
-27.80%7.92B
75.11%4.15B
128.14%16.51B
131.44%13.82B
138.85%10.98B
31.20%2.37B
-5.15%7.24B
56.01%5.97B
32.77%4.59B
Cash on investment
31.89%-11.32B
47.64%-6.93B
24.02%-4.68B
-110.65%-19.06B
-124.38%-16.62B
-120.29%-13.23B
-52.24%-6.15B
13.02%-9.05B
21.19%-7.41B
-30.76%-6.01B
Other items in the investment business
28.12%-457.79M
4.05%-452.29M
-32.68%-360.92M
29.93%-1.26B
55.80%-636.88M
38.02%-471.39M
-118.17%-272.02M
-110.90%-1.8B
-31.02%-1.44B
-1.77%-760.53M
Net cash from investment operations
30.91%-3.15B
69.99%-1.11B
47.79%-2.35B
18.89%-6.63B
13.69%-4.56B
9.29%-3.69B
-62.03%-4.5B
-30.63%-8.17B
21.08%-5.28B
-117.04%-4.07B
Net cash before financing
326.64%6.68B
217.59%6.05B
149.13%3.17B
148.13%2.63B
56.00%-2.95B
15.46%-5.14B
-193.91%-6.46B
-165.45%-5.47B
-538.13%-6.7B
-445.75%-6.08B
Cash flow from financing activities
New borrowing
9.04%27.32B
-28.69%11.28B
-23.31%7.88B
10.21%37.15B
45.18%25.05B
11.27%15.81B
50.95%10.27B
234.66%33.71B
65.67%17.26B
85.09%14.21B
Refund
-17.93%-30.92B
6.97%-14.23B
30.47%-4.08B
-65.94%-45.63B
-112.25%-26.22B
-79.27%-15.3B
-76.59%-5.87B
-37.85%-27.5B
12.05%-12.35B
-13.47%-8.53B
Issuance of bonds
-47.61%5.5B
-35.27%5.5B
-50.00%3B
75.00%10.5B
162.46%10.5B
239.94%8.5B
--6B
140.54%6B
59.99%4B
-0.01%2.5B
Dividends paid - financing
-23.95%-2.82B
21.38%-1.28B
19.44%-492.46M
19.55%-3.14B
21.33%-2.27B
-39.10%-1.63B
-20.91%-611.29M
12.94%-3.9B
30.17%-2.89B
-26.33%-1.17B
Absorb investment income
-65.42%144.5M
-64.36%130.05M
-97.41%3.17M
-76.07%527.15M
-80.68%417.89M
277.34%364.86M
7,658.67%122.59M
-26.67%2.2B
-14.67%2.16B
-95.59%96.69M
Other items of the financing business
74.75%-681.8M
73.20%-326.09M
-919.83%-2.21B
-351.89%-3.65B
-1,330.26%-2.7B
-500.85%-1.22B
-147.47%-216.78M
10.88%-807.98M
-106.60%-188.77M
42.44%-202.5M
Net cash from financing operations
-130.48%-1.46B
-83.58%1.07B
-57.76%4.1B
-143.73%-4.24B
-40.19%4.78B
-5.31%6.54B
182.41%9.7B
199.40%9.71B
6,132.09%7.99B
93.21%6.9B
Effect of rate
36.08%-346.79M
-3,287.84%-186.43M
-406.57%-167.55M
19.47%244.75M
-966.94%-542.52M
-101.80%-5.5M
132.37%54.65M
-73.93%204.87M
-90.60%62.58M
-34.11%306.57M
Net Cash
185.19%5.22B
409.65%7.12B
124.54%7.27B
-138.04%-1.61B
41.78%1.83B
69.62%1.4B
161.95%3.24B
401.66%4.23B
-22.05%1.29B
-84.56%823.52M
Begining period cash
-6.71%18.99B
-6.71%18.99B
-6.71%18.99B
27.89%20.35B
27.89%20.35B
27.89%20.35B
27.89%20.35B
-3.74%15.91B
-3.74%15.91B
-3.74%15.91B
Cash at the end
10.26%23.86B
19.21%25.92B
10.34%26.09B
-6.71%18.99B
25.33%21.64B
27.58%21.74B
39.25%23.64B
27.89%20.35B
-8.41%17.27B
-23.67%17.04B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants Limited
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax ----26.45%1.76B----125.14%4.2B----40.85%1.39B-----59.50%1.86B-----69.38%990.38M
Profit adjustment
Investment loss (gain) ----149.99%63.05M----47.63%493.75M-----70.26%-126.13M-----43.81%334.45M----56.44%-74.08M
Impairment and provisions: ----348.72%343.75M----35.34%908.04M-----43.23%76.61M-----13.65%670.92M-----24.65%134.95M
-Other impairments and provisions ----510.07%308.91M----239.91%491.54M----46.64%50.64M-----54.57%144.61M-----74.09%34.53M
Revaluation surplus: -----97.49%6.26M----9.43%669.04M-----77.81%249.76M-----43.22%611.39M-----3.21%1.13B
Asset sale loss (gain): ----1,637.25%3.14M-----219.84%-25.71M----94.23%-204K----109.71%21.45M-----140.15%-3.54M
-Loss (gain) on sale of property, machinery and equipment ----1,637.25%3.14M-----219.84%-25.71M----94.23%-204K----109.71%21.45M-----140.15%-3.54M
Depreciation and amortization: ----2.94%1.96B----13.02%4.05B-----32.20%1.9B----5.22%3.59B----50.79%2.81B
-Amortization of intangible assets ----38.15%171.03M----29.63%359.61M-----19.32%123.8M-----23.36%277.42M-----23.96%153.44M
-Other depreciation and amortization -----79.57%40.88M----80.64%358.45M----0.44%200.13M----222.81%198.44M----49.42%199.26M
Financial expense -----37.45%506.53M-----0.74%1.85B------809.83M------1.86B--------
Change of operating capital
Inventory (increase) decrease ----115.40%492.29M----30.15%-760.26M-----231.89%-3.2B-----211.06%-1.09B-----85.01%-963.09M
Accounts receivable (increase)decrease ----132.31%3.45B-----42.81%-11.79B-----136.79%-10.69B-----663.94%-8.25B-----3.65%-4.52B
Accounts payable increase (decrease) -----117.26%-1.4B----206.47%9.87B----629.88%8.14B-----59.18%3.22B-----177.07%-1.54B
Special items of business -----780.10%-34.41M-----61.39%-198.94M-----115.69%-3.91M----96.38%-123.26M----116.58%24.93M
Adjustment items of business operations 510.19%9.83B598.19%7.19B381.39%5.52B234.79%9.46B213.63%1.61B29.03%-1.44B-439.72%-1.96B-84.32%2.83B-117.24%-1.42B-153.71%-2.03B
Net cash from operations 510.19%9.83B594.46%7.15B381.39%5.52B242.70%9.26B213.63%1.61B27.95%-1.45B-439.72%-1.96B-81.51%2.7B-117.24%-1.42B-155.24%-2.01B
Cash flow from investment activities
Dividend received - investment -48.61%278.21M-40.38%243.82M-68.44%52.94M-24.01%520.09M-16.64%541.39M-18.39%408.98M90.50%167.72M67.20%684.42M-45.58%649.47M-32.10%501.14M
Sale of fixed assets -66.39%196.98M27.66%164.68M-76.17%21.83M4.27%427.05M635.57%586.15M127.75%129M146.01%91.6M-29.45%409.55M-84.61%79.69M-76.36%56.64M
Purchase of fixed assets -39.89%-2.84B-49.43%-2.07B-119.06%-1.53B34.83%-3.57B35.13%-2.03B43.59%-1.38B-33.62%-696.91M-53.78%-5.48B-49.17%-3.13B-73.45%-2.45B
Sale of subsidiaries 238.79%11.07M268.83%11.07M10.44%11.04M--14.18M4.68%3.27M-21.05%3M163.16%10M-----99.23%3.12M-99.17%3.8M
Acquisition of subsidiaries 97.94%-4.67M96.17%-4.67M-61.39%-19.37M-18.23%-215.5M-2,126.02%-226.83M-1,069.25%-122M44.09%-12M-191.20%-182.27M76.32%-10.19M32.69%-10.43M
Recovery of cash from investments -20.53%10.98B-27.80%7.92B75.11%4.15B128.14%16.51B131.44%13.82B138.85%10.98B31.20%2.37B-5.15%7.24B56.01%5.97B32.77%4.59B
Cash on investment 31.89%-11.32B47.64%-6.93B24.02%-4.68B-110.65%-19.06B-124.38%-16.62B-120.29%-13.23B-52.24%-6.15B13.02%-9.05B21.19%-7.41B-30.76%-6.01B
Other items in the investment business 28.12%-457.79M4.05%-452.29M-32.68%-360.92M29.93%-1.26B55.80%-636.88M38.02%-471.39M-118.17%-272.02M-110.90%-1.8B-31.02%-1.44B-1.77%-760.53M
Net cash from investment operations 30.91%-3.15B69.99%-1.11B47.79%-2.35B18.89%-6.63B13.69%-4.56B9.29%-3.69B-62.03%-4.5B-30.63%-8.17B21.08%-5.28B-117.04%-4.07B
Net cash before financing 326.64%6.68B217.59%6.05B149.13%3.17B148.13%2.63B56.00%-2.95B15.46%-5.14B-193.91%-6.46B-165.45%-5.47B-538.13%-6.7B-445.75%-6.08B
Cash flow from financing activities
New borrowing 9.04%27.32B-28.69%11.28B-23.31%7.88B10.21%37.15B45.18%25.05B11.27%15.81B50.95%10.27B234.66%33.71B65.67%17.26B85.09%14.21B
Refund -17.93%-30.92B6.97%-14.23B30.47%-4.08B-65.94%-45.63B-112.25%-26.22B-79.27%-15.3B-76.59%-5.87B-37.85%-27.5B12.05%-12.35B-13.47%-8.53B
Issuance of bonds -47.61%5.5B-35.27%5.5B-50.00%3B75.00%10.5B162.46%10.5B239.94%8.5B--6B140.54%6B59.99%4B-0.01%2.5B
Dividends paid - financing -23.95%-2.82B21.38%-1.28B19.44%-492.46M19.55%-3.14B21.33%-2.27B-39.10%-1.63B-20.91%-611.29M12.94%-3.9B30.17%-2.89B-26.33%-1.17B
Absorb investment income -65.42%144.5M-64.36%130.05M-97.41%3.17M-76.07%527.15M-80.68%417.89M277.34%364.86M7,658.67%122.59M-26.67%2.2B-14.67%2.16B-95.59%96.69M
Other items of the financing business 74.75%-681.8M73.20%-326.09M-919.83%-2.21B-351.89%-3.65B-1,330.26%-2.7B-500.85%-1.22B-147.47%-216.78M10.88%-807.98M-106.60%-188.77M42.44%-202.5M
Net cash from financing operations -130.48%-1.46B-83.58%1.07B-57.76%4.1B-143.73%-4.24B-40.19%4.78B-5.31%6.54B182.41%9.7B199.40%9.71B6,132.09%7.99B93.21%6.9B
Effect of rate 36.08%-346.79M-3,287.84%-186.43M-406.57%-167.55M19.47%244.75M-966.94%-542.52M-101.80%-5.5M132.37%54.65M-73.93%204.87M-90.60%62.58M-34.11%306.57M
Net Cash 185.19%5.22B409.65%7.12B124.54%7.27B-138.04%-1.61B41.78%1.83B69.62%1.4B161.95%3.24B401.66%4.23B-22.05%1.29B-84.56%823.52M
Begining period cash -6.71%18.99B-6.71%18.99B-6.71%18.99B27.89%20.35B27.89%20.35B27.89%20.35B27.89%20.35B-3.74%15.91B-3.74%15.91B-3.74%15.91B
Cash at the end 10.26%23.86B19.21%25.92B10.34%26.09B-6.71%18.99B25.33%21.64B27.58%21.74B39.25%23.64B27.89%20.35B-8.41%17.27B-23.67%17.04B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------KPMG Huazhen Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants Limited----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More