HK Stock MarketDetailed Quotes

CIMC (02039)

Watchlist
  • 9.020
  • -0.400-4.25%
Not Open May 21 16:07 CST
48.08BMarket Cap-375.83P/E (TTM)

CIMC (02039) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
-68.12%1.34B
----
26.45%1.76B
----
125.14%4.2B
----
40.85%1.39B
----
-59.50%1.86B
Profit adjustment
Investment loss (gain)
----
185.52%1.41B
----
149.99%63.05M
----
47.63%493.75M
----
-70.26%-126.13M
----
-43.81%334.45M
Impairment and provisions:
----
55.32%1.41B
----
348.72%343.75M
----
35.34%908.04M
----
-43.23%76.61M
----
-13.65%670.92M
-Other impairments and provisions
----
55.32%1.41B
----
348.72%343.75M
----
35.34%908.04M
----
-43.23%76.61M
----
-13.65%670.92M
Revaluation surplus:
----
-95.35%31.14M
----
-97.49%6.26M
----
9.43%669.04M
----
-77.81%249.76M
----
-43.22%611.39M
-Other fair value changes
----
-95.35%31.14M
----
-97.49%6.26M
----
9.43%669.04M
----
-77.81%249.76M
----
-43.22%611.39M
Asset sale loss (gain):
----
474.29%96.22M
----
1,637.25%3.14M
----
-219.84%-25.71M
----
94.23%-204K
----
109.71%21.45M
-Loss (gain) on sale of property, machinery and equipment
----
474.29%96.22M
----
1,637.25%3.14M
----
-219.84%-25.71M
----
94.23%-204K
----
109.71%21.45M
Depreciation and amortization:
----
10.55%4.48B
----
2.94%1.96B
----
13.02%4.05B
----
-32.20%1.9B
----
5.22%3.59B
-Amortization of intangible assets
----
8.73%391M
----
38.15%171.03M
----
29.63%359.61M
----
-19.32%123.8M
----
-23.36%277.42M
-Other depreciation and amortization
----
-24.24%379.62M
----
-79.57%40.88M
----
49.38%501.1M
----
0.44%200.13M
----
95.82%335.45M
Financial expense
----
23.75%2.29B
----
-37.45%506.53M
----
-0.74%1.85B
----
--809.83M
----
--1.86B
Change of operating capital
Inventory (increase) decrease
----
221.43%923.15M
----
115.40%492.29M
----
30.15%-760.26M
----
-231.89%-3.2B
----
-211.06%-1.09B
Accounts receivable (increase)decrease
----
154.79%6.46B
----
132.31%3.45B
----
-42.81%-11.79B
----
-136.79%-10.69B
----
-663.94%-8.25B
Accounts payable increase (decrease)
----
-95.98%396.37M
----
-117.26%-1.4B
----
206.47%9.87B
----
629.88%8.14B
----
-59.18%3.22B
Special items of business
-90.74%510.98M
-86.12%-104.75M
510.19%9.83B
-780.10%-34.41M
381.39%5.52B
-509.25%-56.28M
213.63%1.61B
-115.69%-3.91M
-439.72%-1.96B
100.45%13.75M
Net cash from operations
-90.74%510.98M
99.86%18.51B
510.19%9.83B
594.46%7.15B
381.39%5.52B
242.70%9.26B
213.63%1.61B
27.95%-1.45B
-439.72%-1.96B
-81.51%2.7B
Cash flow from investment activities
Dividend received - investment
-27.26%38.51M
-44.50%288.65M
-48.61%278.21M
-40.38%243.82M
-68.44%52.94M
-24.01%520.09M
-16.64%541.39M
-18.39%408.98M
90.50%167.72M
67.20%684.42M
Sale of fixed assets
-35.67%14.04M
-10.69%381.39M
-66.39%196.98M
27.66%164.68M
-76.17%21.83M
4.27%427.05M
635.57%586.15M
127.75%129M
146.01%91.6M
-29.45%409.55M
Purchase of fixed assets
45.01%-839.53M
-32.22%-4.72B
-39.89%-2.84B
-49.43%-2.07B
-119.06%-1.53B
34.83%-3.57B
35.13%-2.03B
43.59%-1.38B
-33.62%-696.91M
-53.78%-5.48B
Sale of subsidiaries
----
19.04%16.89M
238.79%11.07M
268.83%11.07M
10.44%11.04M
--14.18M
4.68%3.27M
-21.05%3M
163.16%10M
----
Acquisition of subsidiaries
84.69%-2.97M
91.70%-17.9M
97.94%-4.67M
96.17%-4.67M
-61.39%-19.37M
-18.23%-215.5M
-2,126.02%-226.83M
-1,069.25%-122M
44.09%-12M
-191.20%-182.27M
Recovery of cash from investments
-55.19%1.86B
-18.12%13.52B
-20.53%10.98B
-27.80%7.92B
75.11%4.15B
128.14%16.51B
131.44%13.82B
138.85%10.98B
31.20%2.37B
-5.15%7.24B
Cash on investment
36.83%-2.95B
32.93%-12.78B
31.89%-11.32B
47.64%-6.93B
24.02%-4.68B
-110.65%-19.06B
-124.38%-16.62B
-120.29%-13.23B
-52.24%-6.15B
13.02%-9.05B
Other items in the investment business
100.03%121K
63.87%-456.11M
28.12%-457.79M
4.05%-452.29M
-32.68%-360.92M
29.93%-1.26B
55.80%-636.88M
38.02%-471.39M
-118.17%-272.02M
-110.90%-1.8B
Net cash from investment operations
19.73%-1.88B
43.19%-3.77B
30.91%-3.15B
69.99%-1.11B
47.79%-2.35B
18.89%-6.63B
13.69%-4.56B
9.29%-3.69B
-62.03%-4.5B
-30.63%-8.17B
Net cash before financing
-143.28%-1.37B
459.99%14.75B
326.64%6.68B
217.59%6.05B
149.13%3.17B
148.13%2.63B
56.00%-2.95B
15.46%-5.14B
-193.91%-6.46B
-165.45%-5.47B
Cash flow from financing activities
New borrowing
86.13%14.66B
-10.74%33.16B
9.04%27.32B
-28.69%11.28B
-23.31%7.88B
10.21%37.15B
45.18%25.05B
11.27%15.81B
50.95%10.27B
234.66%33.71B
Refund
-239.41%-13.85B
8.83%-41.79B
-17.93%-30.92B
6.97%-14.23B
30.47%-4.08B
-66.69%-45.84B
-112.25%-26.22B
-79.27%-15.3B
-76.59%-5.87B
-37.85%-27.5B
Issuance of bonds
-66.67%1B
-66.67%3.5B
-47.61%5.5B
-35.27%5.5B
-50.00%3B
75.00%10.5B
162.46%10.5B
239.94%8.5B
--6B
140.54%6B
Dividends paid - financing
-7.15%-527.67M
-14.20%-3.35B
-23.95%-2.82B
21.38%-1.28B
19.44%-492.46M
24.79%-2.93B
21.33%-2.27B
-39.10%-1.63B
-20.91%-611.29M
12.94%-3.9B
Absorb investment income
60,252.00%1.91B
-61.22%204.44M
-65.42%144.5M
-64.36%130.05M
-97.41%3.17M
-76.07%527.15M
-80.68%417.89M
277.34%364.86M
7,658.67%122.59M
-26.67%2.2B
Other items of the financing business
73.80%-579.25M
44.05%-2.04B
74.75%-681.8M
73.20%-326.09M
-919.83%-2.21B
-351.89%-3.65B
-1,330.26%-2.7B
-500.85%-1.22B
-147.47%-216.78M
10.88%-807.98M
Net cash from financing operations
-36.16%2.61B
-143.16%-10.32B
-130.48%-1.46B
-83.58%1.07B
-57.76%4.1B
-143.73%-4.24B
-40.19%4.78B
-5.31%6.54B
182.41%9.7B
199.40%9.71B
Effect of rate
-172.29%-456.23M
-354.04%-621.76M
36.08%-346.79M
-3,287.84%-186.43M
-406.57%-167.55M
19.47%244.75M
-966.94%-542.52M
-101.80%-5.5M
132.37%54.65M
-73.93%204.87M
Net Cash
-82.92%1.24B
374.97%4.43B
185.19%5.22B
409.65%7.12B
124.54%7.27B
-138.04%-1.61B
41.78%1.83B
69.62%1.4B
161.95%3.24B
401.66%4.23B
Begining period cash
20.05%22.79B
-6.71%18.99B
-6.71%18.99B
-6.71%18.99B
-6.71%18.99B
27.89%20.35B
27.89%20.35B
27.89%20.35B
27.89%20.35B
-3.74%15.91B
Cash at the end
-9.62%23.58B
20.05%22.79B
10.26%23.86B
19.21%25.92B
10.34%26.09B
-6.71%18.99B
25.33%21.64B
27.58%21.74B
39.25%23.64B
27.89%20.35B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
PwC Zhongtian Certified Public Accountants LLP
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax -----68.12%1.34B----26.45%1.76B----125.14%4.2B----40.85%1.39B-----59.50%1.86B
Profit adjustment
Investment loss (gain) ----185.52%1.41B----149.99%63.05M----47.63%493.75M-----70.26%-126.13M-----43.81%334.45M
Impairment and provisions: ----55.32%1.41B----348.72%343.75M----35.34%908.04M-----43.23%76.61M-----13.65%670.92M
-Other impairments and provisions ----55.32%1.41B----348.72%343.75M----35.34%908.04M-----43.23%76.61M-----13.65%670.92M
Revaluation surplus: -----95.35%31.14M-----97.49%6.26M----9.43%669.04M-----77.81%249.76M-----43.22%611.39M
-Other fair value changes -----95.35%31.14M-----97.49%6.26M----9.43%669.04M-----77.81%249.76M-----43.22%611.39M
Asset sale loss (gain): ----474.29%96.22M----1,637.25%3.14M-----219.84%-25.71M----94.23%-204K----109.71%21.45M
-Loss (gain) on sale of property, machinery and equipment ----474.29%96.22M----1,637.25%3.14M-----219.84%-25.71M----94.23%-204K----109.71%21.45M
Depreciation and amortization: ----10.55%4.48B----2.94%1.96B----13.02%4.05B-----32.20%1.9B----5.22%3.59B
-Amortization of intangible assets ----8.73%391M----38.15%171.03M----29.63%359.61M-----19.32%123.8M-----23.36%277.42M
-Other depreciation and amortization -----24.24%379.62M-----79.57%40.88M----49.38%501.1M----0.44%200.13M----95.82%335.45M
Financial expense ----23.75%2.29B-----37.45%506.53M-----0.74%1.85B------809.83M------1.86B
Change of operating capital
Inventory (increase) decrease ----221.43%923.15M----115.40%492.29M----30.15%-760.26M-----231.89%-3.2B-----211.06%-1.09B
Accounts receivable (increase)decrease ----154.79%6.46B----132.31%3.45B-----42.81%-11.79B-----136.79%-10.69B-----663.94%-8.25B
Accounts payable increase (decrease) -----95.98%396.37M-----117.26%-1.4B----206.47%9.87B----629.88%8.14B-----59.18%3.22B
Special items of business -90.74%510.98M-86.12%-104.75M510.19%9.83B-780.10%-34.41M381.39%5.52B-509.25%-56.28M213.63%1.61B-115.69%-3.91M-439.72%-1.96B100.45%13.75M
Net cash from operations -90.74%510.98M99.86%18.51B510.19%9.83B594.46%7.15B381.39%5.52B242.70%9.26B213.63%1.61B27.95%-1.45B-439.72%-1.96B-81.51%2.7B
Cash flow from investment activities
Dividend received - investment -27.26%38.51M-44.50%288.65M-48.61%278.21M-40.38%243.82M-68.44%52.94M-24.01%520.09M-16.64%541.39M-18.39%408.98M90.50%167.72M67.20%684.42M
Sale of fixed assets -35.67%14.04M-10.69%381.39M-66.39%196.98M27.66%164.68M-76.17%21.83M4.27%427.05M635.57%586.15M127.75%129M146.01%91.6M-29.45%409.55M
Purchase of fixed assets 45.01%-839.53M-32.22%-4.72B-39.89%-2.84B-49.43%-2.07B-119.06%-1.53B34.83%-3.57B35.13%-2.03B43.59%-1.38B-33.62%-696.91M-53.78%-5.48B
Sale of subsidiaries ----19.04%16.89M238.79%11.07M268.83%11.07M10.44%11.04M--14.18M4.68%3.27M-21.05%3M163.16%10M----
Acquisition of subsidiaries 84.69%-2.97M91.70%-17.9M97.94%-4.67M96.17%-4.67M-61.39%-19.37M-18.23%-215.5M-2,126.02%-226.83M-1,069.25%-122M44.09%-12M-191.20%-182.27M
Recovery of cash from investments -55.19%1.86B-18.12%13.52B-20.53%10.98B-27.80%7.92B75.11%4.15B128.14%16.51B131.44%13.82B138.85%10.98B31.20%2.37B-5.15%7.24B
Cash on investment 36.83%-2.95B32.93%-12.78B31.89%-11.32B47.64%-6.93B24.02%-4.68B-110.65%-19.06B-124.38%-16.62B-120.29%-13.23B-52.24%-6.15B13.02%-9.05B
Other items in the investment business 100.03%121K63.87%-456.11M28.12%-457.79M4.05%-452.29M-32.68%-360.92M29.93%-1.26B55.80%-636.88M38.02%-471.39M-118.17%-272.02M-110.90%-1.8B
Net cash from investment operations 19.73%-1.88B43.19%-3.77B30.91%-3.15B69.99%-1.11B47.79%-2.35B18.89%-6.63B13.69%-4.56B9.29%-3.69B-62.03%-4.5B-30.63%-8.17B
Net cash before financing -143.28%-1.37B459.99%14.75B326.64%6.68B217.59%6.05B149.13%3.17B148.13%2.63B56.00%-2.95B15.46%-5.14B-193.91%-6.46B-165.45%-5.47B
Cash flow from financing activities
New borrowing 86.13%14.66B-10.74%33.16B9.04%27.32B-28.69%11.28B-23.31%7.88B10.21%37.15B45.18%25.05B11.27%15.81B50.95%10.27B234.66%33.71B
Refund -239.41%-13.85B8.83%-41.79B-17.93%-30.92B6.97%-14.23B30.47%-4.08B-66.69%-45.84B-112.25%-26.22B-79.27%-15.3B-76.59%-5.87B-37.85%-27.5B
Issuance of bonds -66.67%1B-66.67%3.5B-47.61%5.5B-35.27%5.5B-50.00%3B75.00%10.5B162.46%10.5B239.94%8.5B--6B140.54%6B
Dividends paid - financing -7.15%-527.67M-14.20%-3.35B-23.95%-2.82B21.38%-1.28B19.44%-492.46M24.79%-2.93B21.33%-2.27B-39.10%-1.63B-20.91%-611.29M12.94%-3.9B
Absorb investment income 60,252.00%1.91B-61.22%204.44M-65.42%144.5M-64.36%130.05M-97.41%3.17M-76.07%527.15M-80.68%417.89M277.34%364.86M7,658.67%122.59M-26.67%2.2B
Other items of the financing business 73.80%-579.25M44.05%-2.04B74.75%-681.8M73.20%-326.09M-919.83%-2.21B-351.89%-3.65B-1,330.26%-2.7B-500.85%-1.22B-147.47%-216.78M10.88%-807.98M
Net cash from financing operations -36.16%2.61B-143.16%-10.32B-130.48%-1.46B-83.58%1.07B-57.76%4.1B-143.73%-4.24B-40.19%4.78B-5.31%6.54B182.41%9.7B199.40%9.71B
Effect of rate -172.29%-456.23M-354.04%-621.76M36.08%-346.79M-3,287.84%-186.43M-406.57%-167.55M19.47%244.75M-966.94%-542.52M-101.80%-5.5M132.37%54.65M-73.93%204.87M
Net Cash -82.92%1.24B374.97%4.43B185.19%5.22B409.65%7.12B124.54%7.27B-138.04%-1.61B41.78%1.83B69.62%1.4B161.95%3.24B401.66%4.23B
Begining period cash 20.05%22.79B-6.71%18.99B-6.71%18.99B-6.71%18.99B-6.71%18.99B27.89%20.35B27.89%20.35B27.89%20.35B27.89%20.35B-3.74%15.91B
Cash at the end -9.62%23.58B20.05%22.79B10.26%23.86B19.21%25.92B10.34%26.09B-6.71%18.99B25.33%21.64B27.58%21.74B39.25%23.64B27.89%20.35B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)------PwC Zhongtian Certified Public Accountants LLP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More