HK Stock MarketDetailed Quotes

SIMCERE PHARMA (02096)

Watchlist
  • 11.640
  • +0.020+0.17%
Market Closed Jan 16 16:07 CST
30.21BMarket Cap31.29P/E (TTM)

SIMCERE PHARMA (02096) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
10.79%819.88M
----
-16.50%740.04M
----
-36.78%886.25M
----
74.12%1.4B
----
-25.58%805.09M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
---25.46M
----
----
----
----
Attributable subsidiary (profit) loss
----
72.44%-2.16M
----
-4,028.42%-7.84M
----
-100.43%-190K
----
209.71%44.19M
----
72.64%14.27M
Impairment and provisions:
----
-58.19%38.42M
----
158.09%91.9M
----
-31.09%35.61M
----
-59.75%51.67M
----
1,634.63%128.4M
-Impairmen of inventory (reversal)
----
-29.60%45.26M
----
29.68%64.29M
----
38.31%49.58M
----
71.00%35.85M
----
264.87%20.96M
-Impairment of trade receivables (reversal)
----
-689.16%-6.84M
----
93.79%-867K
----
-188.27%-13.97M
----
135.01%15.83M
----
306.46%6.74M
-Other impairments and provisions
----
----
----
--28.47M
----
----
----
----
----
--100.7M
Revaluation surplus:
----
-64.25%266.25M
----
758.48%744.82M
----
83.78%-113.11M
----
-50.18%-697.31M
----
-2,194.24%-464.31M
-Other fair value changes
----
-64.25%266.25M
----
758.48%744.82M
----
83.78%-113.11M
----
-50.18%-697.31M
----
-2,194.24%-464.31M
Asset sale loss (gain):
----
100.19%1.5M
----
-7,591.48%-791.92M
----
102.63%10.57M
----
-5,519.44%-402.02M
----
-305.40%-7.15M
-Loss (gain) from sale of subsidiary company
----
----
----
---789.49M
----
----
----
-3,697.72%-399.33M
----
---10.52M
-Loss (gain) on sale of property, machinery and equipment
----
59.56%-984K
----
-123.02%-2.43M
----
493.71%10.57M
----
-179.89%-2.69M
----
-3.50%3.36M
-Loss (gain) from selling other assets
----
--2.49M
----
----
----
----
----
----
----
----
Depreciation and amortization:
----
9.06%337.65M
----
9.15%309.59M
----
12.64%283.65M
----
13.26%251.81M
----
36.81%222.33M
-Amortization of intangible assets
----
103.79%36.86M
----
20.70%18.09M
----
-13.96%14.99M
----
0.33%17.42M
----
11.45%17.36M
Financial expense
----
248.74%30.33M
----
---20.39M
----
----
----
-97.62%2.56M
----
32.32%107.48M
Exchange Loss (gain)
----
-58.51%1.53M
----
-92.87%3.69M
----
151.36%51.75M
----
-1,092.35%-100.76M
----
918.46%10.15M
Special items
----
707.08%97.81M
----
-91.24%12.12M
----
121.23%138.29M
----
3,263.51%62.51M
----
-164.22%-1.98M
Operating profit before the change of operating capital
----
47.06%1.59B
----
-14.63%1.08B
----
106.26%1.27B
----
-24.54%614.45M
----
-38.71%814.28M
Change of operating capital
Inventory (increase) decrease
----
93.41%-24.83M
----
-221.94%-376.64M
----
-1,304.47%-116.99M
----
76.51%-8.33M
----
-76.86%-35.46M
Accounts receivable (increase)decrease
----
79.19%-61.37M
----
-491.86%-294.85M
----
113.80%75.24M
----
-0.56%-545.2M
----
-40.31%-542.15M
Accounts payable increase (decrease)
----
31.79%-65.26M
----
-158.13%-95.68M
----
-38.63%164.59M
----
3,136.70%268.19M
----
-93.18%8.29M
prepayments (increase)decrease
----
150.00%76.8M
----
-952.75%-153.58M
----
96.97%-14.59M
----
-36,061.37%-482.24M
----
103.37%1.34M
Special items for working capital changes
----
-60,416.67%-10.89M
----
99.94%-18K
----
16.19%-28.62M
----
-768.53%-34.14M
----
-84.91%5.11M
Cash  from business operations
19.28%1.08B
833.85%1.51B
1,366.54%906.4M
-88.03%161.23M
-110.70%-71.57M
819.28%1.35B
229.01%668.57M
-174.49%-187.27M
-514.14%-518.23M
-75.77%251.4M
Other taxs
-390.67%-214.6M
-1,024.81%-114.54M
-321.72%-43.74M
-243.50%-10.18M
-163.14%-10.37M
148.27%7.1M
456.93%16.43M
90.50%-14.7M
96.79%-4.6M
41.60%-154.67M
Net cash from operations
0.45%866.53M
820.98%1.39B
1,152.84%862.66M
-88.85%151.05M
-111.96%-81.94M
770.45%1.35B
231.02%685M
-308.80%-201.97M
-129.66%-522.83M
-87.48%96.73M
Cash flow from investment activities
Interest received - investment
----
-64.78%38.12M
----
53.28%108.23M
----
166.96%70.61M
----
1.27%26.45M
----
-76.24%26.12M
Dividend received - investment
----
-68.64%64.68M
----
5.27%206.26M
----
-32.31%195.93M
----
352.15%289.43M
----
4,469.02%64.01M
Loan receivable (increase) decrease
----
----
----
---100M
----
----
----
--445.83M
--445.83M
----
Decrease in deposits (increase)
96.55%-10M
-153.88%-456.54M
-132.22%-290M
21.06%847.39M
28.57%900M
168.62%700M
168.76%700M
---1.02B
---1.02B
----
Sale of fixed assets
----
-57.67%50.09M
----
43,238.46%118.31M
----
-95.38%273K
----
530.98%5.91M
----
-70.72%936K
Purchase of fixed assets
----
22.18%-762.57M
----
-185.83%-979.86M
----
-63.64%-342.82M
----
40.63%-209.49M
----
30.50%-352.84M
Purchase of intangible assets
80.96%-16.99M
----
58.16%-89.22M
----
-69.96%-213.26M
---335.19M
---125.47M
----
----
----
Sale of subsidiaries
----
-96.57%34.11M
----
--993.52M
--943.52M
----
----
-17.50%97.7M
----
--118.42M
Acquisition of subsidiaries
----
----
----
---87.32M
----
----
----
-3,116.09%-53.05M
----
101.14%1.76M
Recovery of cash from investments
-92.70%2.67M
59.12%79.18M
--36.55M
-47.23%49.76M
----
-79.10%94.29M
----
-41.00%451.12M
-99.95%315K
-21.56%764.57M
Cash on investment
60.71%-14.35M
-41.86%-97.15M
-84.25%-36.53M
78.24%-68.49M
83.81%-19.82M
32.93%-314.79M
-62.20%-122.45M
-352.26%-469.32M
---75.49M
93.79%-103.77M
Other items in the investment business
-214.90%-71.68M
----
91.19%-22.76M
----
-655.82%-258.33M
----
79.42%46.48M
----
118.28%25.91M
-94.06%9.89M
Net cash from investment operations
72.55%-110.35M
-196.53%-1.05B
-129.73%-401.96M
1,492.55%1.09B
171.20%1.35B
115.68%68.31M
180.23%498.56M
-182.31%-435.5M
-225.25%-621.44M
189.23%529.08M
Net cash before financing
64.14%756.19M
-72.47%341.02M
-63.73%460.7M
-12.90%1.24B
7.32%1.27B
323.13%1.42B
203.43%1.18B
-201.86%-637.47M
-526.15%-1.14B
247.92%625.81M
Cash flow from financing activities
New borrowing
5.43%1.05B
3.04%1.25B
60.65%996.02M
32.59%1.22B
12.73%620M
-10.73%916.93M
2.34%550M
-50.90%1.03B
-65.21%537.41M
-20.07%2.09B
Refund
13.45%-1.05B
-10.12%-1.41B
-21.37%-1.21B
-8.47%-1.28B
-28.68%-1B
51.94%-1.18B
51.87%-777.38M
-35.01%-2.46B
-88.26%-1.62B
9.90%-1.82B
Issuing shares
----
----
----
----
----
----
----
----
----
--3.12B
Interest paid - financing
----
13.21%-30.79M
----
-18.31%-35.47M
----
57.68%-29.98M
----
49.82%-70.85M
----
4.81%-141.18M
Dividends paid - financing
----
4.23%-401.48M
----
-7.14%-419.22M
----
0.00%-391.3M
----
---391.3M
----
----
Issuance expenses and redemption of securities expenses
----
-138.00%-687.99M
----
---289.07M
----
----
----
----
----
---117.3M
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
150.45%315.6M
151.48%315.6M
-595.11%-625.6M
Other items of the financing business
-105.21%-26.31M
--964.98M
584.87%504.57M
----
-57.52%-104.06M
---16.03M
6.57%-66.07M
----
29.68%-70.71M
73.37%-112.03M
Net cash from financing operations
-109.41%-26.96M
54.47%-407.4M
159.16%286.53M
-18.73%-894.83M
-65.06%-484.36M
53.61%-753.68M
64.77%-293.45M
-169.02%-1.62B
-3,007.64%-833M
332.35%2.35B
Effect of rate
-400.68%-1.78M
-52.66%2.29M
-80.19%592K
-68.07%4.83M
67.58%2.99M
143.09%15.12M
121.30%1.78M
45.16%-35.1M
-1,299.83%-8.37M
-27,685.78%-64M
Net Cash
-2.41%729.23M
-119.30%-66.38M
-4.91%747.23M
-48.56%344.02M
-11.72%785.8M
129.56%668.72M
145.02%890.11M
-175.92%-2.26B
-918.04%-1.98B
457.64%2.98B
Begining period cash
-3.19%1.94B
21.04%2.01B
21.04%2.01B
70.18%1.66B
70.41%1.66B
-70.20%974.46M
-70.24%973.14M
821.70%3.27B
821.70%3.27B
-70.13%354.8M
Cash at the end
-3.07%2.67B
-3.19%1.94B
12.58%2.75B
21.04%2.01B
31.21%2.45B
70.41%1.66B
45.18%1.87B
-70.24%973.14M
115.57%1.28B
821.70%3.27B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
PwC accounting firm
--
PwC accounting firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----10.79%819.88M-----16.50%740.04M-----36.78%886.25M----74.12%1.4B-----25.58%805.09M
Profit adjustment
Interest (income) - adjustment -----------------------25.46M----------------
Attributable subsidiary (profit) loss ----72.44%-2.16M-----4,028.42%-7.84M-----100.43%-190K----209.71%44.19M----72.64%14.27M
Impairment and provisions: -----58.19%38.42M----158.09%91.9M-----31.09%35.61M-----59.75%51.67M----1,634.63%128.4M
-Impairmen of inventory (reversal) -----29.60%45.26M----29.68%64.29M----38.31%49.58M----71.00%35.85M----264.87%20.96M
-Impairment of trade receivables (reversal) -----689.16%-6.84M----93.79%-867K-----188.27%-13.97M----135.01%15.83M----306.46%6.74M
-Other impairments and provisions --------------28.47M----------------------100.7M
Revaluation surplus: -----64.25%266.25M----758.48%744.82M----83.78%-113.11M-----50.18%-697.31M-----2,194.24%-464.31M
-Other fair value changes -----64.25%266.25M----758.48%744.82M----83.78%-113.11M-----50.18%-697.31M-----2,194.24%-464.31M
Asset sale loss (gain): ----100.19%1.5M-----7,591.48%-791.92M----102.63%10.57M-----5,519.44%-402.02M-----305.40%-7.15M
-Loss (gain) from sale of subsidiary company ---------------789.49M-------------3,697.72%-399.33M-------10.52M
-Loss (gain) on sale of property, machinery and equipment ----59.56%-984K-----123.02%-2.43M----493.71%10.57M-----179.89%-2.69M-----3.50%3.36M
-Loss (gain) from selling other assets ------2.49M--------------------------------
Depreciation and amortization: ----9.06%337.65M----9.15%309.59M----12.64%283.65M----13.26%251.81M----36.81%222.33M
-Amortization of intangible assets ----103.79%36.86M----20.70%18.09M-----13.96%14.99M----0.33%17.42M----11.45%17.36M
Financial expense ----248.74%30.33M-------20.39M-------------97.62%2.56M----32.32%107.48M
Exchange Loss (gain) -----58.51%1.53M-----92.87%3.69M----151.36%51.75M-----1,092.35%-100.76M----918.46%10.15M
Special items ----707.08%97.81M-----91.24%12.12M----121.23%138.29M----3,263.51%62.51M-----164.22%-1.98M
Operating profit before the change of operating capital ----47.06%1.59B-----14.63%1.08B----106.26%1.27B-----24.54%614.45M-----38.71%814.28M
Change of operating capital
Inventory (increase) decrease ----93.41%-24.83M-----221.94%-376.64M-----1,304.47%-116.99M----76.51%-8.33M-----76.86%-35.46M
Accounts receivable (increase)decrease ----79.19%-61.37M-----491.86%-294.85M----113.80%75.24M-----0.56%-545.2M-----40.31%-542.15M
Accounts payable increase (decrease) ----31.79%-65.26M-----158.13%-95.68M-----38.63%164.59M----3,136.70%268.19M-----93.18%8.29M
prepayments (increase)decrease ----150.00%76.8M-----952.75%-153.58M----96.97%-14.59M-----36,061.37%-482.24M----103.37%1.34M
Special items for working capital changes -----60,416.67%-10.89M----99.94%-18K----16.19%-28.62M-----768.53%-34.14M-----84.91%5.11M
Cash  from business operations 19.28%1.08B833.85%1.51B1,366.54%906.4M-88.03%161.23M-110.70%-71.57M819.28%1.35B229.01%668.57M-174.49%-187.27M-514.14%-518.23M-75.77%251.4M
Other taxs -390.67%-214.6M-1,024.81%-114.54M-321.72%-43.74M-243.50%-10.18M-163.14%-10.37M148.27%7.1M456.93%16.43M90.50%-14.7M96.79%-4.6M41.60%-154.67M
Net cash from operations 0.45%866.53M820.98%1.39B1,152.84%862.66M-88.85%151.05M-111.96%-81.94M770.45%1.35B231.02%685M-308.80%-201.97M-129.66%-522.83M-87.48%96.73M
Cash flow from investment activities
Interest received - investment -----64.78%38.12M----53.28%108.23M----166.96%70.61M----1.27%26.45M-----76.24%26.12M
Dividend received - investment -----68.64%64.68M----5.27%206.26M-----32.31%195.93M----352.15%289.43M----4,469.02%64.01M
Loan receivable (increase) decrease ---------------100M--------------445.83M--445.83M----
Decrease in deposits (increase) 96.55%-10M-153.88%-456.54M-132.22%-290M21.06%847.39M28.57%900M168.62%700M168.76%700M---1.02B---1.02B----
Sale of fixed assets -----57.67%50.09M----43,238.46%118.31M-----95.38%273K----530.98%5.91M-----70.72%936K
Purchase of fixed assets ----22.18%-762.57M-----185.83%-979.86M-----63.64%-342.82M----40.63%-209.49M----30.50%-352.84M
Purchase of intangible assets 80.96%-16.99M----58.16%-89.22M-----69.96%-213.26M---335.19M---125.47M------------
Sale of subsidiaries -----96.57%34.11M------993.52M--943.52M---------17.50%97.7M------118.42M
Acquisition of subsidiaries ---------------87.32M-------------3,116.09%-53.05M----101.14%1.76M
Recovery of cash from investments -92.70%2.67M59.12%79.18M--36.55M-47.23%49.76M-----79.10%94.29M-----41.00%451.12M-99.95%315K-21.56%764.57M
Cash on investment 60.71%-14.35M-41.86%-97.15M-84.25%-36.53M78.24%-68.49M83.81%-19.82M32.93%-314.79M-62.20%-122.45M-352.26%-469.32M---75.49M93.79%-103.77M
Other items in the investment business -214.90%-71.68M----91.19%-22.76M-----655.82%-258.33M----79.42%46.48M----118.28%25.91M-94.06%9.89M
Net cash from investment operations 72.55%-110.35M-196.53%-1.05B-129.73%-401.96M1,492.55%1.09B171.20%1.35B115.68%68.31M180.23%498.56M-182.31%-435.5M-225.25%-621.44M189.23%529.08M
Net cash before financing 64.14%756.19M-72.47%341.02M-63.73%460.7M-12.90%1.24B7.32%1.27B323.13%1.42B203.43%1.18B-201.86%-637.47M-526.15%-1.14B247.92%625.81M
Cash flow from financing activities
New borrowing 5.43%1.05B3.04%1.25B60.65%996.02M32.59%1.22B12.73%620M-10.73%916.93M2.34%550M-50.90%1.03B-65.21%537.41M-20.07%2.09B
Refund 13.45%-1.05B-10.12%-1.41B-21.37%-1.21B-8.47%-1.28B-28.68%-1B51.94%-1.18B51.87%-777.38M-35.01%-2.46B-88.26%-1.62B9.90%-1.82B
Issuing shares --------------------------------------3.12B
Interest paid - financing ----13.21%-30.79M-----18.31%-35.47M----57.68%-29.98M----49.82%-70.85M----4.81%-141.18M
Dividends paid - financing ----4.23%-401.48M-----7.14%-419.22M----0.00%-391.3M-------391.3M--------
Issuance expenses and redemption of securities expenses -----138.00%-687.99M-------289.07M-----------------------117.3M
Pledged bank deposit (increase) decrease ----------------------------150.45%315.6M151.48%315.6M-595.11%-625.6M
Other items of the financing business -105.21%-26.31M--964.98M584.87%504.57M-----57.52%-104.06M---16.03M6.57%-66.07M----29.68%-70.71M73.37%-112.03M
Net cash from financing operations -109.41%-26.96M54.47%-407.4M159.16%286.53M-18.73%-894.83M-65.06%-484.36M53.61%-753.68M64.77%-293.45M-169.02%-1.62B-3,007.64%-833M332.35%2.35B
Effect of rate -400.68%-1.78M-52.66%2.29M-80.19%592K-68.07%4.83M67.58%2.99M143.09%15.12M121.30%1.78M45.16%-35.1M-1,299.83%-8.37M-27,685.78%-64M
Net Cash -2.41%729.23M-119.30%-66.38M-4.91%747.23M-48.56%344.02M-11.72%785.8M129.56%668.72M145.02%890.11M-175.92%-2.26B-918.04%-1.98B457.64%2.98B
Begining period cash -3.19%1.94B21.04%2.01B21.04%2.01B70.18%1.66B70.41%1.66B-70.20%974.46M-70.24%973.14M821.70%3.27B821.70%3.27B-70.13%354.8M
Cash at the end -3.07%2.67B-3.19%1.94B12.58%2.75B21.04%2.01B31.21%2.45B70.41%1.66B45.18%1.87B-70.24%973.14M115.57%1.28B821.70%3.27B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--PwC accounting firm--PwC accounting firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More