HK Stock MarketDetailed Quotes

TAK LEE MACH (02102)

Watchlist
  • 0.265
  • 0.0000.00%
Market Closed Jan 16 15:46 CST
265.00MMarket Cap9.46P/E (TTM)

TAK LEE MACH (02102) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Jul 31, 2025
(Q6)Jan 31, 2025
(FY)Jul 31, 2024
(Q6)Jan 31, 2024
(FY)Jul 31, 2023
(Q6)Jan 31, 2023
(FY)Jul 31, 2022
(Q6)Jan 31, 2022
(FY)Jul 31, 2021
(Q6)Jan 31, 2021
Cash flow from operating activities
Earning before tax
195.54%33.62M
----
30.20%11.38M
----
-83.61%8.74M
----
-11.88%53.32M
----
-3.45%60.5M
----
Profit adjustment
Interest (income) - adjustment
-3,540.00%-1.46M
----
-150.00%-40K
----
---16K
----
----
----
----
----
Impairment and provisions:
-76.14%2.23M
----
99.83%9.35M
----
474.92%4.68M
----
-211.83%-1.25M
----
155.96%1.12M
----
-Impairment of property, plant and equipment (reversal)
-104.90%-24K
----
26.94%490K
----
266.38%386K
----
-189.58%-232K
----
132.95%259K
----
-Impairmen of inventory (reversal)
-36.84%3.46M
----
374.83%5.47M
----
228.43%1.15M
----
-146.02%-897K
----
1,147.85%1.95M
----
-Impairment of trade receivables (reversal)
-185.58%-2.74M
----
1.97%3.2M
----
2,739.50%3.14M
----
89.10%-119K
----
-177.56%-1.09M
----
-Other impairments and provisions
724.06%1.54M
----
--187K
----
----
----
----
----
----
----
Asset sale loss (gain):
95.98%-36K
----
53.94%-895K
----
-1,339.26%-1.94M
----
78.71%-135K
----
3.94%-634K
----
-Loss (gain) on sale of property, machinery and equipment
95.98%-36K
----
53.94%-895K
----
-1,339.26%-1.94M
----
78.71%-135K
----
3.94%-634K
----
Depreciation and amortization:
-3.90%36.07M
----
-11.35%37.54M
----
-4.96%42.35M
----
12.23%44.56M
----
6.67%39.7M
----
Financial expense
-83.55%178K
----
25.38%1.08M
----
-5.79%863K
----
-50.88%916K
----
-66.38%1.87M
----
Unrealized exchange loss (gain)
-124.68%-153K
----
-47.68%620K
----
-20.31%1.19M
----
116.13%1.49M
----
--688K
----
Special items
----
----
--6K
----
----
----
--23K
----
----
----
Operating profit before the change of operating capital
19.35%70.46M
----
5.70%59.04M
----
-43.54%55.85M
----
-4.19%98.91M
----
-1.87%103.24M
----
Change of operating capital
Inventory (increase) decrease
276.05%18.42M
----
66.20%-10.46M
----
32.46%-30.95M
----
-2,581.28%-45.82M
----
-102.81%-1.71M
----
Accounts receivable (increase)decrease
40.30%25.61M
----
293.79%18.25M
----
-243.76%-9.42M
----
-87.44%6.55M
----
172.58%52.15M
----
Accounts payable increase (decrease)
31.75%-3.86M
----
-1,091.07%-5.66M
----
-84.89%571K
----
12,293.55%3.78M
----
-100.47%-31K
----
prepayments (increase)decrease
-229.65%-36.83M
----
-16.27%-11.17M
----
40.31%-9.61M
----
-15.02%-16.1M
----
-29.07%-14M
----
Special items for working capital changes
-90.05%699K
----
656.86%7.02M
----
61.87%-1.26M
----
48.22%-3.31M
----
-332.85%-6.39M
----
Cash  from business operations
30.64%74.49M
----
999.48%57.02M
----
-88.22%5.19M
----
-66.97%44.02M
----
43.82%133.26M
----
Hong Kong profits tax paid
127.52%2.59M
----
-18.97%-9.39M
----
---7.9M
----
----
----
-430.34%-14.89M
----
Interest paid - operating
----
----
----
----
----
----
6.90%-135K
----
9.38%-145K
----
Special items of business
83.55%-178K
924.72%50.14M
-25.38%-1.08M
40.38%-6.08M
-10.50%-863K
-120.54%-10.2M
54.59%-781K
154.82%49.65M
68.07%-1.72M
-7.75%19.49M
Net cash from operations
65.21%76.9M
924.72%50.14M
1,402.63%46.54M
40.38%-6.08M
-108.29%-3.57M
-120.54%-10.2M
-63.00%43.1M
154.82%49.65M
38.20%116.5M
-7.75%19.49M
Cash flow from investment activities
Interest received - investment
3,540.00%1.46M
----
150.00%40K
----
--16K
----
----
----
----
----
Sale of fixed assets
98.59%2.53M
----
-44.00%1.27M
----
1,103.70%2.28M
----
-74.39%189K
----
-70.15%738K
----
Purchase of fixed assets
46.81%-2.77M
----
-896.93%-5.2M
---2.02M
92.37%-522K
----
-81.87%-6.84M
----
31.99%-3.76M
----
Acquisition of subsidiaries
----
----
----
----
----
----
---21.95M
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
---1.23M
----
Other items in the investment business
----
147.80%163K
----
10.97%-341K
----
88.16%-383K
----
-1,584.38%-3.23M
----
87.80%-192K
Net cash from investment operations
131.31%1.22M
106.90%163K
-319.90%-3.89M
-516.45%-2.36M
106.18%1.77M
88.16%-383K
-572.51%-28.6M
-1,584.38%-3.23M
-39.12%-4.25M
87.80%-192K
Net cash before financing
83.14%78.11M
695.95%50.3M
2,464.36%42.65M
20.23%-8.44M
-112.44%-1.8M
-122.79%-10.58M
-87.08%14.5M
140.59%46.42M
38.16%112.25M
-1.30%19.29M
Cash flow from financing activities
New borrowing
----
----
-11.41%23.94M
-6.28%19.61M
-61.10%27.02M
--20.92M
-46.44%69.45M
----
-50.09%129.66M
----
Refund
----
----
42.17%-29.41M
86.16%-5.46M
27.56%-50.86M
---39.45M
59.28%-70.2M
----
46.08%-172.4M
----
Dividends paid - financing
-500.00%-30M
-200.00%-15M
50.00%-5M
50.00%-5M
66.67%-10M
---10M
-20.00%-30M
----
-66.67%-25M
----
Other items of the financing business
----
-6.48%-2.35M
----
-7.55%-2.21M
----
95.67%-2.05M
----
-182.94%-47.37M
----
42.51%-16.74M
Net cash from financing operations
-120.35%-33.54M
-350.00%-17.35M
59.54%-15.22M
122.69%6.94M
-5.92%-37.62M
35.44%-30.58M
50.89%-35.51M
-182.94%-47.37M
6.84%-72.31M
42.51%-16.74M
Effect of rate
125.54%176K
-248.36%-850K
13.88%-689K
-161.77%-244K
16.41%-800K
1,112.82%395K
-12,062.50%-957K
-128.89%-39K
100.62%8K
115.96%135K
Net Cash
62.49%44.57M
2,296.53%32.95M
169.59%27.43M
96.36%-1.5M
-87.61%-39.42M
-4,237.41%-41.16M
-152.61%-21.01M
-137.19%-949K
1,002.04%39.94M
126.66%2.55M
Begining period cash
56.87%73.77M
56.87%73.77M
-46.10%47.02M
-46.10%47.02M
-20.12%87.24M
-20.12%87.24M
57.67%109.21M
57.67%109.21M
3.47%69.27M
3.47%69.27M
Cash at the end
60.67%118.52M
133.81%105.86M
56.87%73.77M
-2.58%45.28M
-46.10%47.02M
-57.06%46.48M
-20.12%87.24M
50.41%108.22M
57.67%109.21M
27.30%71.95M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
(FY)Jul 31, 2025(Q6)Jan 31, 2025(FY)Jul 31, 2024(Q6)Jan 31, 2024(FY)Jul 31, 2023(Q6)Jan 31, 2023(FY)Jul 31, 2022(Q6)Jan 31, 2022(FY)Jul 31, 2021(Q6)Jan 31, 2021
Cash flow from operating activities
Earning before tax 195.54%33.62M----30.20%11.38M-----83.61%8.74M-----11.88%53.32M-----3.45%60.5M----
Profit adjustment
Interest (income) - adjustment -3,540.00%-1.46M-----150.00%-40K-------16K--------------------
Impairment and provisions: -76.14%2.23M----99.83%9.35M----474.92%4.68M-----211.83%-1.25M----155.96%1.12M----
-Impairment of property, plant and equipment (reversal) -104.90%-24K----26.94%490K----266.38%386K-----189.58%-232K----132.95%259K----
-Impairmen of inventory (reversal) -36.84%3.46M----374.83%5.47M----228.43%1.15M-----146.02%-897K----1,147.85%1.95M----
-Impairment of trade receivables (reversal) -185.58%-2.74M----1.97%3.2M----2,739.50%3.14M----89.10%-119K-----177.56%-1.09M----
-Other impairments and provisions 724.06%1.54M------187K----------------------------
Asset sale loss (gain): 95.98%-36K----53.94%-895K-----1,339.26%-1.94M----78.71%-135K----3.94%-634K----
-Loss (gain) on sale of property, machinery and equipment 95.98%-36K----53.94%-895K-----1,339.26%-1.94M----78.71%-135K----3.94%-634K----
Depreciation and amortization: -3.90%36.07M-----11.35%37.54M-----4.96%42.35M----12.23%44.56M----6.67%39.7M----
Financial expense -83.55%178K----25.38%1.08M-----5.79%863K-----50.88%916K-----66.38%1.87M----
Unrealized exchange loss (gain) -124.68%-153K-----47.68%620K-----20.31%1.19M----116.13%1.49M------688K----
Special items ----------6K--------------23K------------
Operating profit before the change of operating capital 19.35%70.46M----5.70%59.04M-----43.54%55.85M-----4.19%98.91M-----1.87%103.24M----
Change of operating capital
Inventory (increase) decrease 276.05%18.42M----66.20%-10.46M----32.46%-30.95M-----2,581.28%-45.82M-----102.81%-1.71M----
Accounts receivable (increase)decrease 40.30%25.61M----293.79%18.25M-----243.76%-9.42M-----87.44%6.55M----172.58%52.15M----
Accounts payable increase (decrease) 31.75%-3.86M-----1,091.07%-5.66M-----84.89%571K----12,293.55%3.78M-----100.47%-31K----
prepayments (increase)decrease -229.65%-36.83M-----16.27%-11.17M----40.31%-9.61M-----15.02%-16.1M-----29.07%-14M----
Special items for working capital changes -90.05%699K----656.86%7.02M----61.87%-1.26M----48.22%-3.31M-----332.85%-6.39M----
Cash  from business operations 30.64%74.49M----999.48%57.02M-----88.22%5.19M-----66.97%44.02M----43.82%133.26M----
Hong Kong profits tax paid 127.52%2.59M-----18.97%-9.39M-------7.9M-------------430.34%-14.89M----
Interest paid - operating ------------------------6.90%-135K----9.38%-145K----
Special items of business 83.55%-178K924.72%50.14M-25.38%-1.08M40.38%-6.08M-10.50%-863K-120.54%-10.2M54.59%-781K154.82%49.65M68.07%-1.72M-7.75%19.49M
Net cash from operations 65.21%76.9M924.72%50.14M1,402.63%46.54M40.38%-6.08M-108.29%-3.57M-120.54%-10.2M-63.00%43.1M154.82%49.65M38.20%116.5M-7.75%19.49M
Cash flow from investment activities
Interest received - investment 3,540.00%1.46M----150.00%40K------16K--------------------
Sale of fixed assets 98.59%2.53M-----44.00%1.27M----1,103.70%2.28M-----74.39%189K-----70.15%738K----
Purchase of fixed assets 46.81%-2.77M-----896.93%-5.2M---2.02M92.37%-522K-----81.87%-6.84M----31.99%-3.76M----
Acquisition of subsidiaries ---------------------------21.95M------------
Cash on investment -----------------------------------1.23M----
Other items in the investment business ----147.80%163K----10.97%-341K----88.16%-383K-----1,584.38%-3.23M----87.80%-192K
Net cash from investment operations 131.31%1.22M106.90%163K-319.90%-3.89M-516.45%-2.36M106.18%1.77M88.16%-383K-572.51%-28.6M-1,584.38%-3.23M-39.12%-4.25M87.80%-192K
Net cash before financing 83.14%78.11M695.95%50.3M2,464.36%42.65M20.23%-8.44M-112.44%-1.8M-122.79%-10.58M-87.08%14.5M140.59%46.42M38.16%112.25M-1.30%19.29M
Cash flow from financing activities
New borrowing ---------11.41%23.94M-6.28%19.61M-61.10%27.02M--20.92M-46.44%69.45M-----50.09%129.66M----
Refund --------42.17%-29.41M86.16%-5.46M27.56%-50.86M---39.45M59.28%-70.2M----46.08%-172.4M----
Dividends paid - financing -500.00%-30M-200.00%-15M50.00%-5M50.00%-5M66.67%-10M---10M-20.00%-30M-----66.67%-25M----
Other items of the financing business -----6.48%-2.35M-----7.55%-2.21M----95.67%-2.05M-----182.94%-47.37M----42.51%-16.74M
Net cash from financing operations -120.35%-33.54M-350.00%-17.35M59.54%-15.22M122.69%6.94M-5.92%-37.62M35.44%-30.58M50.89%-35.51M-182.94%-47.37M6.84%-72.31M42.51%-16.74M
Effect of rate 125.54%176K-248.36%-850K13.88%-689K-161.77%-244K16.41%-800K1,112.82%395K-12,062.50%-957K-128.89%-39K100.62%8K115.96%135K
Net Cash 62.49%44.57M2,296.53%32.95M169.59%27.43M96.36%-1.5M-87.61%-39.42M-4,237.41%-41.16M-152.61%-21.01M-137.19%-949K1,002.04%39.94M126.66%2.55M
Begining period cash 56.87%73.77M56.87%73.77M-46.10%47.02M-46.10%47.02M-20.12%87.24M-20.12%87.24M57.67%109.21M57.67%109.21M3.47%69.27M3.47%69.27M
Cash at the end 60.67%118.52M133.81%105.86M56.87%73.77M-2.58%45.28M-46.10%47.02M-57.06%46.48M-20.12%87.24M50.41%108.22M57.67%109.21M27.30%71.95M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More