HK Stock MarketDetailed Quotes

AINNOVATION (02121)

Watchlist
  • 3.770
  • +0.020+0.53%
Market Closed Apr 30 16:07 CST
2.09BMarket Cap-7.54P/E (TTM)

AINNOVATION (02121) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Assets
Current assets
Inventory
33.13%208.6M
54.04%260.97M
19.95%156.69M
76.79%169.42M
21.21%130.63M
-35.26%95.84M
50.26%107.77M
--148.03M
29.67%71.72M
--43.36M
Accounts receivable
-12.82%416.63M
9.13%462.74M
-28.83%477.91M
-48.84%424.03M
17.42%671.55M
70.37%828.82M
57.99%571.94M
--486.49M
90.97%362M
--296.35M
Related party payments receivable
----
----
----
----
----
----
----
--11.86M
38.13%3.21M
--8.61M
Advance deposits and other receivables
31.27%364.27M
12.11%350.18M
26.77%277.5M
56.91%312.35M
14.30%218.9M
-36.85%199.07M
254.45%191.52M
--315.24M
97.71%54.03M
--46.83M
Cash and equivalents
-31.04%830.88M
-25.20%997.05M
-10.39%1.2B
-20.16%1.33B
-18.14%1.34B
1.95%1.67B
5.76%1.64B
--1.64B
48.98%1.55B
--1.65B
Secured deposit
253.96%23.3M
15.63%19.25M
-67.94%6.58M
27.39%16.65M
107.09%20.53M
112.68%13.07M
267.63%9.92M
--6.15M
80.89%2.7M
--206K
Financial assets at fair value-current assets
39.98%3.41M
-37.99%32.24M
-97.65%2.44M
-66.60%52M
-33.45%103.83M
-34.32%155.66M
--156.02M
--237.01M
----
----
Special items of current assets
6.50%10M
84.38%12.54M
193.26%9.39M
-42.99%6.8M
-39.68%3.2M
-65.31%11.93M
-84.53%5.31M
--34.39M
772.06%34.33M
--27.09M
Total current assets
-13.03%1.86B
-7.74%2.13B
-14.35%2.14B
-22.18%2.31B
-7.15%2.49B
3.37%2.97B
29.02%2.69B
--2.88B
57.37%2.08B
--2.08B
Non-current assets
Property, plant and equipment
10.31%42.97M
-40.15%30.45M
-31.17%38.96M
-24.29%50.88M
-30.93%56.6M
-20.36%67.21M
3.45%81.94M
--84.39M
37.79%79.21M
--80.05M
Financial assets at fair value-non-current assets
--16.75M
--16.75M
----
----
----
----
----
----
----
----
Intangible assets
-22.85%159.71M
-35.13%191.07M
-36.70%207.02M
-15.73%294.56M
58.28%327.03M
68.62%349.55M
3,542.81%206.62M
--207.29M
840.63%5.67M
--651K
Goodwill
-22.87%135.14M
-44.86%175.21M
-46.48%175.21M
-2.95%317.74M
68.28%327.39M
77.05%327.39M
--194.55M
--184.91M
----
----
Deferred tax assets
18.74%7.01M
--5.61M
--5.9M
----
----
----
----
--2.05M
----
----
Other illiquid assets
-7.00%11.17M
16.02%11.83M
16.72%12.01M
-40.74%10.2M
-58.45%10.29M
-17.25%17.2M
109.71%24.77M
--20.79M
793.34%11.81M
--4.08M
Special items of non-current assets
----
----
----
----
----
----
--342K
--964K
----
----
Total non-current assets
-16.94%405.11M
-36.86%475.35M
-38.72%487.74M
-10.61%752.81M
36.44%795.9M
44.43%842.13M
217.42%583.31M
--583.09M
150.49%183.77M
--93.84M
Total assets
-13.76%2.26B
-14.89%2.61B
-20.25%2.62B
-19.63%3.07B
0.63%3.29B
10.29%3.82B
44.31%3.27B
--3.46B
62.27%2.26B
--2.17B
Liabilities
Current liabilities
Accounts payable
9.66%317.68M
39.61%388.01M
-18.09%289.7M
-33.76%277.93M
26.18%353.71M
57.44%419.6M
23.10%280.32M
--266.51M
260.32%227.72M
--127.21M
Tax payable
42.90%4.67M
791.84%2.62M
392.17%3.27M
101.37%294K
-78.27%664K
-94.07%146K
1,369.23%3.06M
--2.46M
--208K
--567K
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
--20.6M
----
--773K
Other payables and accrued expenses
-5.79%179.31M
-23.93%147.78M
-9.71%190.34M
-18.88%194.28M
15.50%210.81M
104.42%239.5M
117.62%182.52M
--117.16M
-1.21%83.87M
--82.43M
Bank loans and overdrafts
-4.30%122.24M
11.46%113.2M
66.64%127.74M
12.67%101.56M
33.10%76.65M
51.28%90.14M
--57.59M
--59.58M
----
----
Financial lease liabilities-current liabilities
-21.92%15.55M
-44.54%16.52M
-13.66%19.92M
27.27%29.78M
15.59%23.07M
14.86%23.4M
115.02%19.96M
--20.38M
77.37%9.28M
--3.71M
Total current liabilities
1.04%828.52M
14.34%887.17M
-5.25%820.01M
-25.46%775.93M
19.65%865.47M
53.68%1.04B
98.31%723.31M
--677.31M
89.27%364.73M
--243.78M
Net current assets
-21.80%1.03B
-18.88%1.25B
-19.19%1.32B
-20.42%1.54B
-17.03%1.63B
-12.12%1.93B
14.30%1.96B
--2.2B
51.93%1.72B
--1.83B
Total assets less current liabilities
-20.49%1.43B
-24.79%1.72B
-25.60%1.8B
-17.44%2.29B
-4.77%2.42B
-0.27%2.78B
33.94%2.55B
--2.78B
57.94%1.9B
--1.93B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-30.97%23.06M
-49.58%27.74M
-41.05%33.41M
-18.57%55.01M
-19.22%56.67M
-5.24%67.56M
-10.39%70.15M
--71.29M
727.84%78.29M
--7.12M
Deferred tax liability
-34.40%18.07M
-34.79%24.8M
-32.28%27.55M
-18.66%38.04M
48.88%40.68M
53.71%46.77M
--27.32M
--30.43M
----
----
Deferred income-non-current liabilities
----
----
----
----
----
----
----
--23.5M
----
----
Other non-current liabilities
213.23%11.72M
91.74%9.55M
-43.63%3.74M
-53.52%4.98M
-57.25%6.64M
--10.71M
-41.60%15.52M
----
-45.15%26.58M
--38.99M
Special items of non-current liabilities
----
-72.86%28.05M
-72.58%26.21M
16.28%103.35M
30.61%95.57M
-9.40%88.88M
--73.17M
--98.09M
----
----
Total non-current liabilities
-41.86%52.85M
-55.24%90.14M
-54.45%90.9M
-5.86%201.38M
7.19%199.55M
-4.21%213.91M
77.52%186.16M
--223.31M
-93.89%104.87M
--46.1M
Total liabilities
-3.24%881.37M
0.00%977.31M
-14.47%910.9M
-22.12%977.31M
17.10%1.07B
39.33%1.25B
93.67%909.47M
--900.62M
-75.41%469.6M
--289.88M
Total assets less total liabilities
-19.35%1.38B
-21.85%1.63B
-23.02%1.71B
-18.41%2.09B
-5.72%2.22B
0.08%2.56B
31.40%2.36B
--2.56B
449.26%1.8B
--1.88B
Total equity and non-current liabilities
-20.49%1.43B
-24.79%1.72B
-25.60%1.8B
-17.44%2.29B
-4.77%2.42B
-0.27%2.78B
33.94%2.55B
--2.78B
57.94%1.9B
--1.93B
Equity
Share capital
-0.27%563.55M
-0.27%563.55M
0.00%565.05M
0.00%565.05M
1.03%565.05M
1.03%565.05M
8.70%559.31M
--559.31M
2,034.66%514.56M
--514.56M
Share premium
-0.21%2.63B
-0.21%2.63B
0.00%2.63B
0.21%2.63B
2.68%2.63B
2.47%2.63B
53.03%2.56B
--2.56B
--1.67B
--1.67B
Other reserves
8.09%1.19B
14.99%1.14B
16.20%1.1B
24.08%991.3M
41.29%949.29M
24.53%798.92M
34.78%671.88M
--641.56M
459.29%498.49M
--387.11M
Retained profit
-10.32%-2.69B
-22.24%-2.5B
-32.13%-2.44B
-39.83%-2.04B
-46.00%-1.85B
-28.63%-1.46B
-40.21%-1.27B
---1.14B
-33.58%-902.87M
---701.76M
Shareholders' Equity
-21.91%1.21B
-22.06%1.46B
-24.07%1.54B
-21.07%1.88B
-10.40%2.03B
-3.98%2.38B
27.14%2.27B
--2.48B
444.66%1.79B
--1.87B
Non-controlling interest
4.12%175.27M
-20.04%169.59M
-11.79%168.33M
16.37%212.09M
113.10%190.82M
123.31%182.26M
772.77%89.55M
--81.62M
164.09%10.26M
--6.25M
Total equity
-19.35%1.38B
-21.85%1.63B
-23.02%1.71B
-18.41%2.09B
-5.72%2.22B
0.08%2.56B
31.40%2.36B
--2.56B
449.26%1.8B
--1.88B
Total equity and total liabilities
-13.76%2.26B
-14.89%2.61B
-20.25%2.62B
-19.63%3.07B
0.63%3.29B
10.29%3.82B
44.31%3.27B
--3.46B
62.27%2.26B
--2.17B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Assets
Current assets
Inventory 33.13%208.6M54.04%260.97M19.95%156.69M76.79%169.42M21.21%130.63M-35.26%95.84M50.26%107.77M--148.03M29.67%71.72M--43.36M
Accounts receivable -12.82%416.63M9.13%462.74M-28.83%477.91M-48.84%424.03M17.42%671.55M70.37%828.82M57.99%571.94M--486.49M90.97%362M--296.35M
Related party payments receivable ------------------------------11.86M38.13%3.21M--8.61M
Advance deposits and other receivables 31.27%364.27M12.11%350.18M26.77%277.5M56.91%312.35M14.30%218.9M-36.85%199.07M254.45%191.52M--315.24M97.71%54.03M--46.83M
Cash and equivalents -31.04%830.88M-25.20%997.05M-10.39%1.2B-20.16%1.33B-18.14%1.34B1.95%1.67B5.76%1.64B--1.64B48.98%1.55B--1.65B
Secured deposit 253.96%23.3M15.63%19.25M-67.94%6.58M27.39%16.65M107.09%20.53M112.68%13.07M267.63%9.92M--6.15M80.89%2.7M--206K
Financial assets at fair value-current assets 39.98%3.41M-37.99%32.24M-97.65%2.44M-66.60%52M-33.45%103.83M-34.32%155.66M--156.02M--237.01M--------
Special items of current assets 6.50%10M84.38%12.54M193.26%9.39M-42.99%6.8M-39.68%3.2M-65.31%11.93M-84.53%5.31M--34.39M772.06%34.33M--27.09M
Total current assets -13.03%1.86B-7.74%2.13B-14.35%2.14B-22.18%2.31B-7.15%2.49B3.37%2.97B29.02%2.69B--2.88B57.37%2.08B--2.08B
Non-current assets
Property, plant and equipment 10.31%42.97M-40.15%30.45M-31.17%38.96M-24.29%50.88M-30.93%56.6M-20.36%67.21M3.45%81.94M--84.39M37.79%79.21M--80.05M
Financial assets at fair value-non-current assets --16.75M--16.75M--------------------------------
Intangible assets -22.85%159.71M-35.13%191.07M-36.70%207.02M-15.73%294.56M58.28%327.03M68.62%349.55M3,542.81%206.62M--207.29M840.63%5.67M--651K
Goodwill -22.87%135.14M-44.86%175.21M-46.48%175.21M-2.95%317.74M68.28%327.39M77.05%327.39M--194.55M--184.91M--------
Deferred tax assets 18.74%7.01M--5.61M--5.9M------------------2.05M--------
Other illiquid assets -7.00%11.17M16.02%11.83M16.72%12.01M-40.74%10.2M-58.45%10.29M-17.25%17.2M109.71%24.77M--20.79M793.34%11.81M--4.08M
Special items of non-current assets --------------------------342K--964K--------
Total non-current assets -16.94%405.11M-36.86%475.35M-38.72%487.74M-10.61%752.81M36.44%795.9M44.43%842.13M217.42%583.31M--583.09M150.49%183.77M--93.84M
Total assets -13.76%2.26B-14.89%2.61B-20.25%2.62B-19.63%3.07B0.63%3.29B10.29%3.82B44.31%3.27B--3.46B62.27%2.26B--2.17B
Liabilities
Current liabilities
Accounts payable 9.66%317.68M39.61%388.01M-18.09%289.7M-33.76%277.93M26.18%353.71M57.44%419.6M23.10%280.32M--266.51M260.32%227.72M--127.21M
Tax payable 42.90%4.67M791.84%2.62M392.17%3.27M101.37%294K-78.27%664K-94.07%146K1,369.23%3.06M--2.46M--208K--567K
Amounts payable to associated parties-current liabilities ------------------------------20.6M------773K
Other payables and accrued expenses -5.79%179.31M-23.93%147.78M-9.71%190.34M-18.88%194.28M15.50%210.81M104.42%239.5M117.62%182.52M--117.16M-1.21%83.87M--82.43M
Bank loans and overdrafts -4.30%122.24M11.46%113.2M66.64%127.74M12.67%101.56M33.10%76.65M51.28%90.14M--57.59M--59.58M--------
Financial lease liabilities-current liabilities -21.92%15.55M-44.54%16.52M-13.66%19.92M27.27%29.78M15.59%23.07M14.86%23.4M115.02%19.96M--20.38M77.37%9.28M--3.71M
Total current liabilities 1.04%828.52M14.34%887.17M-5.25%820.01M-25.46%775.93M19.65%865.47M53.68%1.04B98.31%723.31M--677.31M89.27%364.73M--243.78M
Net current assets -21.80%1.03B-18.88%1.25B-19.19%1.32B-20.42%1.54B-17.03%1.63B-12.12%1.93B14.30%1.96B--2.2B51.93%1.72B--1.83B
Total assets less current liabilities -20.49%1.43B-24.79%1.72B-25.60%1.8B-17.44%2.29B-4.77%2.42B-0.27%2.78B33.94%2.55B--2.78B57.94%1.9B--1.93B
Non-current liabilities
Financial lease liabilities-non-current liabilities -30.97%23.06M-49.58%27.74M-41.05%33.41M-18.57%55.01M-19.22%56.67M-5.24%67.56M-10.39%70.15M--71.29M727.84%78.29M--7.12M
Deferred tax liability -34.40%18.07M-34.79%24.8M-32.28%27.55M-18.66%38.04M48.88%40.68M53.71%46.77M--27.32M--30.43M--------
Deferred income-non-current liabilities ------------------------------23.5M--------
Other non-current liabilities 213.23%11.72M91.74%9.55M-43.63%3.74M-53.52%4.98M-57.25%6.64M--10.71M-41.60%15.52M-----45.15%26.58M--38.99M
Special items of non-current liabilities -----72.86%28.05M-72.58%26.21M16.28%103.35M30.61%95.57M-9.40%88.88M--73.17M--98.09M--------
Total non-current liabilities -41.86%52.85M-55.24%90.14M-54.45%90.9M-5.86%201.38M7.19%199.55M-4.21%213.91M77.52%186.16M--223.31M-93.89%104.87M--46.1M
Total liabilities -3.24%881.37M0.00%977.31M-14.47%910.9M-22.12%977.31M17.10%1.07B39.33%1.25B93.67%909.47M--900.62M-75.41%469.6M--289.88M
Total assets less total liabilities -19.35%1.38B-21.85%1.63B-23.02%1.71B-18.41%2.09B-5.72%2.22B0.08%2.56B31.40%2.36B--2.56B449.26%1.8B--1.88B
Total equity and non-current liabilities -20.49%1.43B-24.79%1.72B-25.60%1.8B-17.44%2.29B-4.77%2.42B-0.27%2.78B33.94%2.55B--2.78B57.94%1.9B--1.93B
Equity
Share capital -0.27%563.55M-0.27%563.55M0.00%565.05M0.00%565.05M1.03%565.05M1.03%565.05M8.70%559.31M--559.31M2,034.66%514.56M--514.56M
Share premium -0.21%2.63B-0.21%2.63B0.00%2.63B0.21%2.63B2.68%2.63B2.47%2.63B53.03%2.56B--2.56B--1.67B--1.67B
Other reserves 8.09%1.19B14.99%1.14B16.20%1.1B24.08%991.3M41.29%949.29M24.53%798.92M34.78%671.88M--641.56M459.29%498.49M--387.11M
Retained profit -10.32%-2.69B-22.24%-2.5B-32.13%-2.44B-39.83%-2.04B-46.00%-1.85B-28.63%-1.46B-40.21%-1.27B---1.14B-33.58%-902.87M---701.76M
Shareholders' Equity -21.91%1.21B-22.06%1.46B-24.07%1.54B-21.07%1.88B-10.40%2.03B-3.98%2.38B27.14%2.27B--2.48B444.66%1.79B--1.87B
Non-controlling interest 4.12%175.27M-20.04%169.59M-11.79%168.33M16.37%212.09M113.10%190.82M123.31%182.26M772.77%89.55M--81.62M164.09%10.26M--6.25M
Total equity -19.35%1.38B-21.85%1.63B-23.02%1.71B-18.41%2.09B-5.72%2.22B0.08%2.56B31.40%2.36B--2.56B449.26%1.8B--1.88B
Total equity and total liabilities -13.76%2.26B-14.89%2.61B-20.25%2.62B-19.63%3.07B0.63%3.29B10.29%3.82B44.31%3.27B--3.46B62.27%2.26B--2.17B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More