HK Stock MarketDetailed Quotes

JW THERAP-B (02126)

Watchlist
  • 2.920
  • -0.020-0.68%
Market Closed Jan 16 16:05 CST
1.22BMarket Cap-1.80P/E (TTM)

JW THERAP-B (02126) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
66.41%-54.33M
23.10%-590.62M
---161.77M
9.23%-768M
----
-20.48%-846.14M
----
57.79%-702.33M
----
-162.74%-1.66B
Profit adjustment
Interest (income) - adjustment
----
-15.74%28.43M
----
446.13%33.74M
----
-73.95%-9.75M
----
-109.81%-5.6M
----
-469.51%-2.67M
Impairment and provisions:
----
-27.01%132.26M
----
--181.21M
----
----
----
----
----
----
-Other impairments and provisions
----
-27.01%132.26M
----
--181.21M
----
----
----
----
----
----
Revaluation surplus:
----
----
----
----
----
----
----
-103.98%-49.06M
----
187.51%1.23B
-Other fair value changes
----
----
----
----
----
----
----
-103.98%-49.06M
----
187.51%1.23B
Asset sale loss (gain):
----
----
----
452.98%929K
----
40.00%168K
----
--120K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
452.98%929K
----
40.00%168K
----
--120K
----
----
Depreciation and amortization:
----
-10.19%89.66M
----
14.65%99.83M
----
80.56%87.07M
----
104.43%48.23M
----
36.33%23.59M
-Depreciation
----
----
----
----
----
64.42%70.31M
----
84.58%42.76M
----
35.82%23.17M
-Amortization of intangible assets
----
6.17%18.83M
----
--17.74M
----
----
----
----
----
----
-Other depreciation and amortization
----
----
----
----
----
206.96%16.76M
----
1,194.08%5.46M
----
72.24%422K
Financial expense
----
24.99%-16.21M
----
---21.61M
----
----
----
----
----
----
Exchange Loss (gain)
----
-58.21%15.6M
----
-76.46%37.32M
----
--158.54M
----
----
----
----
Special items
----
6.56%37.26M
----
-57.62%34.97M
----
-7.68%82.5M
----
-30.31%89.37M
----
730.37%128.23M
Operating profit before the change of operating capital
66.41%-54.33M
24.40%-303.63M
---161.77M
23.88%-401.61M
----
14.80%-527.6M
----
-120.29%-619.28M
----
-63.57%-281.12M
Change of operating capital
Inventory (increase) decrease
-135.40%-37.26M
-34.57%3.52M
---15.83M
161.45%5.38M
----
69.58%-8.76M
----
-2,914.03%-28.78M
----
---955K
Accounts receivable (increase)decrease
-543.56%-21.5M
-12.31%9.64M
--4.85M
307.14%10.99M
----
---5.31M
----
----
----
----
Accounts payable increase (decrease)
330.39%34.77M
16.03%-35.22M
---15.09M
-196.79%-41.95M
----
-119.72%-14.13M
----
359.34%71.67M
----
2,240.19%15.6M
prepayments (increase)decrease
----
----
----
----
----
-18.57%-10.72M
----
-138.62%-9.04M
----
1,468.83%23.41M
Special items for working capital changes
6,592.52%23.44M
-126.94%-7.75M
---361K
108.14%28.76M
----
-13.32%13.82M
----
174.56%15.94M
----
-30.10%-21.38M
Cash  from business operations
70.84%-54.89M
16.31%-333.44M
25.56%-188.2M
27.91%-398.42M
32.75%-252.83M
2.95%-552.69M
-32.83%-375.98M
-115.35%-569.49M
-164.53%-283.05M
-38.64%-264.45M
Interest received - operating
----
----
----
----
181.16%14.8M
92.53%15.97M
172.23%5.27M
141.09%8.3M
1,434.92%1.93M
89.07%3.44M
Net cash from operations
70.84%-54.89M
16.31%-333.44M
20.93%-188.2M
25.77%-398.42M
35.79%-238.03M
4.36%-536.72M
-31.87%-370.72M
-115.01%-561.2M
-163.03%-281.12M
-38.15%-261.01M
Cash flow from investment activities
Interest received - investment
----
----
----
--848K
--848K
----
----
----
----
----
Loan receivable (increase) decrease
----
----
----
200.00%23.55M
----
---23.55M
---23.55M
----
----
----
Sale of fixed assets
----
----
----
61.54%84K
----
--52K
----
----
----
----
Purchase of fixed assets
91.25%-251K
57.92%-5.22M
57.57%-2.87M
83.86%-12.41M
74.94%-6.76M
-5.18%-76.87M
27.23%-26.97M
41.17%-73.09M
52.26%-37.07M
-21.87%-124.24M
Purchase of intangible assets
98.93%-108K
-369.97%-10.2M
-8,158.20%-10.08M
90.84%-2.17M
91.49%-122K
62.98%-23.71M
97.39%-1.43M
-972.39%-64.04M
-2,231.36%-54.86M
50.73%-5.97M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
--45.31M
Cash on investment
----
----
----
----
----
----
---30M
----
----
---7.01M
Other items in the investment business
----
----
----
----
--23.55M
----
----
----
----
----
Net cash from investment operations
97.23%-359K
-255.75%-15.43M
-173.89%-12.94M
107.98%9.9M
121.37%17.52M
9.51%-124.08M
10.84%-81.96M
-49.20%-137.13M
-120.47%-91.92M
21.82%-91.91M
Net cash before financing
72.53%-55.25M
10.20%-348.87M
8.78%-201.15M
41.21%-388.51M
51.29%-220.51M
5.37%-660.81M
-21.35%-452.68M
-97.87%-698.33M
-151.09%-373.04M
-15.15%-352.91M
Cash flow from financing activities
New borrowing
-44.91%74.37M
56.17%327.95M
3.85%135M
-10.56%210M
--130M
--234.8M
----
----
----
-3.24%49.18M
Refund
-82.47%-116.6M
-14.85%-209.38M
-132.36%-63.9M
-82.30%-182.3M
-1,000.00%-27.5M
---100M
---2.5M
----
----
----
Issuing shares
-61.94%102K
1,392.59%403K
892.59%268K
-71.28%27K
-71.58%27K
-86.51%94K
-93.12%95K
-99.98%697K
-99.81%1.38M
662.24%2.85B
Interest paid - financing
11.45%-5.33M
2.08%-12.16M
-7.90%-6.02M
-82.92%-12.42M
-105.64%-5.58M
-14.86%-6.79M
5.96%-2.72M
-12.75%-5.91M
-25.58%-2.89M
-215.15%-5.24M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
29.04%-15.65M
-1,898.85%-15.65M
---22.06M
Other items of the financing business
----
----
----
----
----
----
----
--3.26M
----
----
Net cash from financing operations
-194.84%-54.11M
32,805.45%90.49M
-35.82%57.05M
-99.76%275K
801.08%88.9M
466.92%112.35M
43.39%-12.68M
-101.07%-30.62M
-102.98%-22.4M
590.60%2.86B
Effect of rate
-115.79%-1.14M
-8.95%9.84M
-65.90%7.22M
-88.90%10.81M
-85.95%21.17M
244.81%97.39M
622.90%150.69M
48.58%-67.25M
-953.61%-28.82M
-1,059.44%-130.78M
Net Cash
24.11%-109.36M
33.45%-258.38M
-9.48%-144.1M
29.21%-388.24M
71.72%-131.62M
24.76%-548.45M
-17.68%-465.36M
-129.08%-728.95M
-165.69%-395.44M
2,230.08%2.51B
Begining period cash
-24.71%757.38M
-27.28%1.01B
-27.28%1.01B
-24.59%1.38B
-24.59%1.38B
-30.27%1.83B
-30.27%1.83B
932.15%2.63B
932.15%2.63B
90.68%254.87M
Cash at the end
-25.56%646.88M
-24.71%757.38M
-31.73%869.03M
-27.28%1.01B
-16.24%1.27B
-24.59%1.38B
-31.12%1.52B
-30.27%1.83B
156.49%2.21B
932.15%2.63B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu CPA LLP
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 66.41%-54.33M23.10%-590.62M---161.77M9.23%-768M-----20.48%-846.14M----57.79%-702.33M-----162.74%-1.66B
Profit adjustment
Interest (income) - adjustment -----15.74%28.43M----446.13%33.74M-----73.95%-9.75M-----109.81%-5.6M-----469.51%-2.67M
Impairment and provisions: -----27.01%132.26M------181.21M------------------------
-Other impairments and provisions -----27.01%132.26M------181.21M------------------------
Revaluation surplus: -----------------------------103.98%-49.06M----187.51%1.23B
-Other fair value changes -----------------------------103.98%-49.06M----187.51%1.23B
Asset sale loss (gain): ------------452.98%929K----40.00%168K------120K--------
-Loss (gain) on sale of property, machinery and equipment ------------452.98%929K----40.00%168K------120K--------
Depreciation and amortization: -----10.19%89.66M----14.65%99.83M----80.56%87.07M----104.43%48.23M----36.33%23.59M
-Depreciation --------------------64.42%70.31M----84.58%42.76M----35.82%23.17M
-Amortization of intangible assets ----6.17%18.83M------17.74M------------------------
-Other depreciation and amortization --------------------206.96%16.76M----1,194.08%5.46M----72.24%422K
Financial expense ----24.99%-16.21M-------21.61M------------------------
Exchange Loss (gain) -----58.21%15.6M-----76.46%37.32M------158.54M----------------
Special items ----6.56%37.26M-----57.62%34.97M-----7.68%82.5M-----30.31%89.37M----730.37%128.23M
Operating profit before the change of operating capital 66.41%-54.33M24.40%-303.63M---161.77M23.88%-401.61M----14.80%-527.6M-----120.29%-619.28M-----63.57%-281.12M
Change of operating capital
Inventory (increase) decrease -135.40%-37.26M-34.57%3.52M---15.83M161.45%5.38M----69.58%-8.76M-----2,914.03%-28.78M-------955K
Accounts receivable (increase)decrease -543.56%-21.5M-12.31%9.64M--4.85M307.14%10.99M-------5.31M----------------
Accounts payable increase (decrease) 330.39%34.77M16.03%-35.22M---15.09M-196.79%-41.95M-----119.72%-14.13M----359.34%71.67M----2,240.19%15.6M
prepayments (increase)decrease ---------------------18.57%-10.72M-----138.62%-9.04M----1,468.83%23.41M
Special items for working capital changes 6,592.52%23.44M-126.94%-7.75M---361K108.14%28.76M-----13.32%13.82M----174.56%15.94M-----30.10%-21.38M
Cash  from business operations 70.84%-54.89M16.31%-333.44M25.56%-188.2M27.91%-398.42M32.75%-252.83M2.95%-552.69M-32.83%-375.98M-115.35%-569.49M-164.53%-283.05M-38.64%-264.45M
Interest received - operating ----------------181.16%14.8M92.53%15.97M172.23%5.27M141.09%8.3M1,434.92%1.93M89.07%3.44M
Net cash from operations 70.84%-54.89M16.31%-333.44M20.93%-188.2M25.77%-398.42M35.79%-238.03M4.36%-536.72M-31.87%-370.72M-115.01%-561.2M-163.03%-281.12M-38.15%-261.01M
Cash flow from investment activities
Interest received - investment --------------848K--848K--------------------
Loan receivable (increase) decrease ------------200.00%23.55M-------23.55M---23.55M------------
Sale of fixed assets ------------61.54%84K------52K----------------
Purchase of fixed assets 91.25%-251K57.92%-5.22M57.57%-2.87M83.86%-12.41M74.94%-6.76M-5.18%-76.87M27.23%-26.97M41.17%-73.09M52.26%-37.07M-21.87%-124.24M
Purchase of intangible assets 98.93%-108K-369.97%-10.2M-8,158.20%-10.08M90.84%-2.17M91.49%-122K62.98%-23.71M97.39%-1.43M-972.39%-64.04M-2,231.36%-54.86M50.73%-5.97M
Acquisition of subsidiaries --------------------------------------45.31M
Cash on investment ---------------------------30M-----------7.01M
Other items in the investment business ------------------23.55M--------------------
Net cash from investment operations 97.23%-359K-255.75%-15.43M-173.89%-12.94M107.98%9.9M121.37%17.52M9.51%-124.08M10.84%-81.96M-49.20%-137.13M-120.47%-91.92M21.82%-91.91M
Net cash before financing 72.53%-55.25M10.20%-348.87M8.78%-201.15M41.21%-388.51M51.29%-220.51M5.37%-660.81M-21.35%-452.68M-97.87%-698.33M-151.09%-373.04M-15.15%-352.91M
Cash flow from financing activities
New borrowing -44.91%74.37M56.17%327.95M3.85%135M-10.56%210M--130M--234.8M-------------3.24%49.18M
Refund -82.47%-116.6M-14.85%-209.38M-132.36%-63.9M-82.30%-182.3M-1,000.00%-27.5M---100M---2.5M------------
Issuing shares -61.94%102K1,392.59%403K892.59%268K-71.28%27K-71.58%27K-86.51%94K-93.12%95K-99.98%697K-99.81%1.38M662.24%2.85B
Interest paid - financing 11.45%-5.33M2.08%-12.16M-7.90%-6.02M-82.92%-12.42M-105.64%-5.58M-14.86%-6.79M5.96%-2.72M-12.75%-5.91M-25.58%-2.89M-215.15%-5.24M
Issuance expenses and redemption of securities expenses ----------------------------29.04%-15.65M-1,898.85%-15.65M---22.06M
Other items of the financing business ------------------------------3.26M--------
Net cash from financing operations -194.84%-54.11M32,805.45%90.49M-35.82%57.05M-99.76%275K801.08%88.9M466.92%112.35M43.39%-12.68M-101.07%-30.62M-102.98%-22.4M590.60%2.86B
Effect of rate -115.79%-1.14M-8.95%9.84M-65.90%7.22M-88.90%10.81M-85.95%21.17M244.81%97.39M622.90%150.69M48.58%-67.25M-953.61%-28.82M-1,059.44%-130.78M
Net Cash 24.11%-109.36M33.45%-258.38M-9.48%-144.1M29.21%-388.24M71.72%-131.62M24.76%-548.45M-17.68%-465.36M-129.08%-728.95M-165.69%-395.44M2,230.08%2.51B
Begining period cash -24.71%757.38M-27.28%1.01B-27.28%1.01B-24.59%1.38B-24.59%1.38B-30.27%1.83B-30.27%1.83B932.15%2.63B932.15%2.63B90.68%254.87M
Cash at the end -25.56%646.88M-24.71%757.38M-31.73%869.03M-27.28%1.01B-16.24%1.27B-24.59%1.38B-31.12%1.52B-30.27%1.83B156.49%2.21B932.15%2.63B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu CPA LLP--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More