Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q6)Jun 30, 2024 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -13.17%921.98M | 339.78%1.06B | 383.54%1.04B | 0.50%241.43M | 43.29%215.46M | 69.10%240.24M | -12.29%150.36M | --142.07M | -24.42%121.37M | -25.02%171.43M |
| Accounts receivable | -7.94%1.21B | 63.59%1.31B | -40.12%773.16M | -31.33%801.17M | 8.86%1.29B | 49.76%1.17B | 12.97%1.19B | --779.06M | 0.11%784.75M | 19.42%1.05B |
| Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4K | --4K | ---- |
| Advance deposits and other receivables | 287.83%539.47M | 165.62%139.1M | 155.90%136.15M | 14.59%52.37M | 5.21%53.21M | -4.73%45.7M | -18.30%50.57M | --47.97M | -21.14%62.13M | -38.14%61.89M |
| Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | 49.70%1.77M | ---- | --1.18M | -8.71%1.03M | -41.77%789K |
| Cash and equivalents | -95.08%45.47M | -66.66%924.58M | -52.00%1.51B | -9.37%2.77B | 18.48%3.14B | 100.26%3.06B | 144.12%2.65B | --1.53B | 53.64%1.48B | 19.65%1.08B |
| Short-term deposit | ---- | ---- | --800M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Fixed time deposit-current assets | ---- | ---- | ---- | --800M | ---- | ---- | ---- | ---- | ---- | ---- |
| Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --500K | -88.10%1.74M | -97.11%1.24M |
| Total current assets | -21.03%2.71B | -26.40%3.44B | -9.37%4.26B | 3.41%4.67B | 16.41%4.7B | 80.67%4.51B | 70.25%4.03B | --2.5B | 22.41%2.45B | 9.71%2.37B |
| Non-current assets | ||||||||||
| Property, plant and equipment | 90.70%2.95B | 55.58%1.55B | 36.13%1.27B | 10.88%994.77M | 1.95%933.95M | -6.28%897.13M | -4.53%916.05M | --957.26M | -5.38%978.47M | -9.73%959.53M |
| Investment property | --158.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Advance payment | -90.58%84.75M | 9,471.02%899.68M | 1,127.12%96.77M | 29.55%9.4M | 771.38%7.89M | 14,412.00%7.26M | -97.22%905K | --50K | -91.46%269K | 116.13%32.54M |
| Intangible assets | 451.57%59.57M | --10.8M | --12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill | --106.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets | 237.66%6.69M | 208.57%1.98M | 558.89%6.78M | --642K | -42.67%1.03M | ---- | --1.8M | ---- | ---- | ---- |
| Total non-current assets | 35.86%3.42B | 139.07%2.52B | 46.28%1.45B | 10.56%1.05B | 4.27%989.34M | -2.86%952.51M | -6.73%948.79M | --980.51M | -5.38%1B | -7.60%1.02B |
| Total assets | 3.03%6.13B | 4.06%5.95B | 0.31%5.7B | 4.65%5.72B | 14.10%5.69B | 57.13%5.47B | 47.13%4.98B | --3.48B | 12.79%3.45B | 3.87%3.39B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | -22.08%231.87M | 34.27%297.56M | -47.31%188.72M | -37.05%221.61M | 5.80%358.17M | 90.66%352.06M | 24.93%338.53M | --184.65M | 26.17%263.15M | 1.56%270.98M |
| Tax payable | -53.60%7.39M | -25.12%15.94M | -83.28%5.46M | -37.93%21.28M | -6.34%32.64M | 37.54%34.29M | 44.53%34.85M | --24.93M | -2.79%18.23M | 9.57%24.11M |
| Dividend payable | ---- | ---- | ---- | ---- | ---- | --216.27M | ---- | ---- | ---- | ---- |
| Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --380K | 11,900.00%360K | 225.00%13K |
| Other payables and accrued expenses | 487.88%236.41M | -16.86%40.21M | -41.09%51.1M | 7.12%48.37M | -7.68%86.73M | 0.40%45.16M | 45.08%93.95M | --44.98M | 0.57%41.83M | 19.98%64.76M |
| Bank loans and overdrafts | 99.54%631.16M | 7.70%316.3M | -19.61%293.82M | -39.01%293.68M | 13.11%365.51M | -2.70%481.5M | -38.98%323.15M | --494.86M | 18.09%521.61M | 10.79%529.62M |
| Financial lease liabilities-current liabilities | -77.06%2.33M | 886.52%10.17M | 26.58%10.17M | -92.57%1.03M | 114.27%8.04M | 2,148.78%13.88M | 54.83%3.75M | --617K | -56.07%1.53M | --2.42M |
| Total current liabilities | 63.07%1.11B | 16.08%680.18M | -35.46%549.26M | -48.74%585.97M | 7.16%851.09M | 52.34%1.14B | -10.95%794.23M | --750.42M | 18.57%846.71M | -23.79%891.9M |
| Net current assets | -41.78%1.6B | -32.49%2.76B | -3.59%3.71B | 21.09%4.08B | 18.67%3.85B | 92.83%3.37B | 119.25%3.24B | --1.75B | 24.54%1.6B | 49.31%1.48B |
| Total assets less current liabilities | -4.72%5.02B | 2.69%5.27B | 6.61%5.15B | 18.77%5.14B | 15.41%4.84B | 58.45%4.32B | 67.89%4.19B | --2.73B | 11.03%2.61B | 19.35%2.5B |
| Non-current liabilities | ||||||||||
| Long-term bank loan | 48.75%89.25M | -47.37%60M | -17.03%100M | 50.25%114M | -50.81%120.52M | -37.23%75.88M | 93.85%245.03M | --120.88M | -72.33%122.59M | -56.44%126.4M |
| Financial lease liabilities-non-current liabilities | -90.90%85K | -9.50%934K | 161.66%3.26M | -49.98%1.03M | -69.30%1.24M | --2.06M | --4.05M | ---- | ---- | ---- |
| Deferred tax liability | --11.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non-current liabilities | 65.07%100.58M | -47.03%60.93M | -15.20%103.26M | 47.59%115.03M | -51.12%121.76M | -35.52%77.94M | 97.06%249.08M | --120.88M | -72.43%122.59M | -56.44%126.4M |
| Total liabilities | 63.23%1.21B | 5.72%741.11M | -32.93%652.52M | -42.59%701.01M | -6.75%972.85M | 40.15%1.22B | 2.46%1.04B | --871.3M | -16.34%969.29M | -30.28%1.02B |
| Total assets less total liabilities | -5.53%4.92B | 3.82%5.21B | 7.17%5.05B | 18.24%5.02B | 19.62%4.71B | 62.80%4.25B | 66.34%3.94B | --2.61B | 30.52%2.48B | 31.56%2.37B |
| Total equity and non-current liabilities | -4.72%5.02B | 2.69%5.27B | 6.61%5.15B | 18.77%5.14B | 15.41%4.84B | 58.45%4.32B | 67.89%4.19B | --2.73B | 11.03%2.61B | 19.35%2.5B |
| Equity | ||||||||||
| Share capital | 21.52%314.75M | 0.00%259.02M | 0.00%259.02M | 0.00%259.02M | 2.28%259.02M | 2,877,877.78%259.02M | 2,813,666.67%253.24M | --9K | 0.00%9K | 0.00%9K |
| Reserve | -6.91%4.61B | 3.99%4.95B | 7.53%4.79B | 19.42%4.76B | 20.81%4.45B | 52.87%3.99B | 55.65%3.69B | --2.61B | 30.52%2.48B | 31.56%2.37B |
| Shareholders' Equity | -5.49%4.92B | 3.78%5.21B | 7.12%5.05B | 18.24%5.02B | 19.62%4.71B | 62.80%4.25B | 66.34%3.94B | --2.61B | 30.52%2.48B | 31.56%2.37B |
| Non-controlling interest | ---- | --2.2M | --2.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total equity | -5.53%4.92B | 3.82%5.21B | 7.17%5.05B | 18.24%5.02B | 19.62%4.71B | 62.80%4.25B | 66.34%3.94B | --2.61B | 30.52%2.48B | 31.56%2.37B |
| Total equity and total liabilities | 3.03%6.13B | 4.06%5.95B | 0.31%5.7B | 4.65%5.72B | 14.10%5.69B | 57.13%5.47B | 47.13%4.98B | --3.48B | 12.79%3.45B | 3.87%3.39B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
| Auditor | -- | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.