HK Stock MarketDetailed Quotes

02127 HUISEN SHARES

Watchlist
  • 0.164
  • -0.003-1.80%
Not Open May 7 16:08 CST
604.00MMarket Cap2.65P/E (TTM)

HUISEN SHARES Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(Q3)Mar 31, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-36.06%249.35M
-47.38%183.72M
-62.47%389.99M
-28.54%349.12M
62.89%1.04B
73.24%488.59M
-4.81%637.86M
-6.31%282.03M
9.64%133.7M
40.62%670.08M
Profit adjustment
Interest (income) - adjustment
70.67%-6.33M
43.76%-5.45M
-143.70%-21.57M
-171.79%-9.68M
-97.96%-8.85M
-76.56%-3.56M
-31.47%-4.47M
-33.55%-2.02M
-17.02%-894K
1.62%-3.4M
Impairment and provisions:
12.08%42.97M
-1,129.21%-31.94M
851.62%38.34M
-1,232.31%-2.6M
-176.08%-5.1M
-107.52%-195K
681.47%6.71M
3,951.56%2.59M
653.44%2.65M
63.12%858K
-Impairmen of inventory (reversal)
----
---28.4M
--28.4M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
332.38%42.97M
-35.99%-3.53M
294.82%9.94M
-1,232.31%-2.6M
-176.08%-5.1M
-107.52%-195K
681.47%6.71M
3,951.56%2.59M
653.44%2.65M
63.12%858K
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
-316.57%-12.71M
--0
-62.22%5.87M
--0
285.62%15.53M
314.02%12.37M
236.99%4.03M
498.80%2.99M
612.20%1.81M
-72.73%1.2M
-Loss (gain) on sale of property, machinery and equipment
-316.57%-12.71M
----
-62.22%5.87M
----
285.62%15.53M
314.02%12.37M
236.99%4.03M
498.80%2.99M
612.20%1.81M
-72.73%1.2M
Depreciation and amortization:
20.77%139.4M
10.72%63.14M
6.70%115.43M
5.33%57.03M
2.07%108.18M
3.41%54.14M
3.40%105.98M
2.20%52.36M
0.23%25.71M
3.48%102.5M
-Depreciation
13.94%131.51M
10.72%63.14M
6.70%115.43M
5.33%57.03M
2.07%108.18M
3.41%54.14M
3.40%105.98M
2.20%52.36M
0.23%25.71M
4.01%102.5M
-Amortization of intangible assets
--7.88M
----
----
----
----
----
----
----
----
----
Financial expense
-7.11%23.2M
-27.95%9.61M
-32.08%24.97M
-31.15%13.34M
-13.94%36.77M
-10.60%19.38M
-28.55%42.72M
-34.31%21.67M
-41.17%10.63M
-40.94%59.79M
Special items
----
----
--714K
--9.1M
----
----
----
----
----
----
Operating profit before the change of operating capital
-21.29%435.88M
-47.37%219.09M
-53.29%553.75M
-27.05%416.31M
49.53%1.19B
58.70%570.71M
-4.60%792.82M
-6.42%359.62M
5.42%173.6M
7.83%831.01M
Change of operating capital
Inventory (increase) decrease
119.19%164.05M
132.48%8.44M
-1,213.11%-854.76M
71.10%-25.98M
-408.96%-65.09M
-406.10%-89.88M
-63.16%21.07M
-51.10%29.36M
-26.41%50.06M
-7.51%57.19M
Accounts receivable (increase)decrease
-256.19%-793.58M
-208.39%-533.94M
608.18%508.07M
2,421.20%492.59M
30.00%-99.98M
-92.72%19.54M
16.77%-142.83M
2,198.62%268.31M
173.99%262.56M
-63.04%-171.61M
Accounts payable increase (decrease)
225.68%257.75M
156.00%97.96M
-1,751.65%-205.09M
-395.91%-174.92M
-79.76%12.42M
66.76%-35.27M
310.84%61.36M
-117.22%-106.11M
56.46%-30.76M
152.08%14.94M
prepayments (increase)decrease
-93.22%-131.5M
-124.96%-2.95M
-1,295.71%-68.06M
348.69%11.81M
-182.42%-4.88M
-83.48%2.63M
-84.97%5.92M
-54.25%15.92M
-94.58%1.42M
72.84%39.37M
Cash  from business operations
-1.99%-67.4M
-129.37%-211.4M
-106.43%-66.08M
53.89%719.82M
39.23%1.03B
-17.52%467.73M
-4.23%738.34M
35.84%567.11M
60.78%456.89M
6.87%770.91M
Other taxs
70.31%-26.26M
87.95%-7.48M
41.96%-88.46M
9.16%-62.08M
-74.28%-152.4M
-61.15%-68.34M
11.76%-87.45M
-3.97%-42.41M
-9.57%-24.11M
0.73%-99.1M
Net cash from operations
39.39%-93.66M
-133.28%-218.88M
-117.65%-154.54M
64.68%657.73M
34.53%875.61M
-23.88%399.39M
-3.11%650.89M
39.29%524.7M
65.08%432.78M
8.09%671.81M
Cash flow from investment activities
Interest received - investment
164.90%20.17M
29.64%5.45M
-13.97%7.61M
17.91%4.2M
97.96%8.85M
76.56%3.56M
31.47%4.47M
33.55%2.02M
17.02%894K
-1.62%3.4M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
---4K
---4K
----
Decrease in deposits (increase)
184.12%672.99M
200.00%800M
---800M
---800M
----
----
-97.03%1.24M
-97.46%740K
-101.76%-500K
592.54%41.73M
Sale of fixed assets
645,280.00%32.27M
----
-99.54%5K
----
551.79%1.1M
--1.1M
-98.74%168K
----
----
133,440.00%13.35M
Purchase of fixed assets
-255.42%-1.61B
-190.62%-335.43M
-212.31%-453.11M
-148.44%-115.42M
-355.54%-145.09M
9.07%-46.46M
-229.77%-31.85M
-589.70%-51.09M
-915.34%-45.47M
65.38%-9.66M
Purchase of intangible assets
-164.17%-29.64M
----
-1.10%-11.22M
59.98%-4.19M
---11.1M
---10.46M
----
----
----
----
Acquisition of subsidiaries
---157.86M
---57.34M
----
----
----
----
----
----
----
----
Cash on investment
-181.78%-272.69M
-30,281.74%-745.57M
---96.77M
61.10%-2.45M
----
-120.53%-6.31M
----
156.12%30.73M
----
-212.55%-18.78M
Other items in the investment business
----
----
----
----
----
----
----
----
156.12%30.73M
----
Net cash from investment operations
0.61%-1.35B
63.73%-332.89M
-825.53%-1.35B
-1,467.04%-917.86M
-463.09%-146.24M
-232.71%-58.57M
-186.44%-25.97M
-136.22%-17.61M
-131.88%-14.34M
118.76%30.05M
Net cash before financing
4.59%-1.44B
-112.11%-551.77M
-306.76%-1.51B
-176.33%-260.13M
16.71%729.37M
-32.79%340.82M
-10.96%624.92M
19.23%507.09M
36.23%418.43M
52.10%701.85M
Cash flow from financing activities
New borrowing
130.56%686.6M
-12.91%63.4M
47.43%297.8M
-24.95%72.8M
4.91%202M
159.59%97M
-50.05%192.56M
-85.81%37.37M
-90.73%20.35M
-49.71%385.5M
Refund
34.15%-256.82M
46.56%-80.78M
-37.26%-390.01M
-40.22%-151.16M
-1.33%-284.15M
-39.50%-107.8M
43.49%-280.41M
67.29%-77.28M
69.10%-31.82M
48.17%-496.18M
Issuing shares
----
----
----
----
-91.00%101.25M
--101.25M
--1.13B
----
----
----
Interest paid - financing
7.11%-23.2M
25.37%-9.75M
32.08%-24.97M
32.16%-13.06M
13.94%-36.77M
11.18%-19.25M
54.67%-42.72M
67.87%-21.67M
79.76%-10.63M
-9.34%-94.24M
Dividends paid - financing
----
----
----
----
---216.27M
----
----
----
----
----
Absorb investment income
----
----
--3M
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---53.03M
----
----
----
Other items of the financing business
-12.26%-10.17M
80.72%-2.32M
-45.75%-9.06M
-3,434.90%-12.04M
-93.58%-6.22M
117.68%361K
98.99%-3.21M
99.36%-2.04M
99.68%-1.01M
-753.05%-318.84M
Net cash from financing operations
421.65%396.41M
71.53%-29.45M
48.68%-123.24M
-244.57%-103.46M
-125.59%-240.15M
212.48%71.56M
279.15%938.29M
82.19%-63.62M
90.77%-23.12M
-66.61%-523.75M
Net Cash
36.10%-1.04B
-59.86%-581.22M
-433.44%-1.63B
-188.17%-363.58M
-68.70%489.22M
-7.01%412.38M
777.73%1.56B
551.77%443.47M
596.97%395.32M
21.10%178.1M
Begining period cash
-52.00%1.51B
-52.00%1.51B
18.48%3.14B
18.48%3.14B
144.12%2.65B
144.12%2.65B
19.65%1.08B
19.65%1.08B
19.65%1.08B
19.37%906.54M
Cash at the end
-69.23%463.36M
-66.66%924.58M
-52.00%1.51B
-9.37%2.77B
18.48%3.14B
100.26%3.06B
144.12%2.65B
56.80%1.53B
53.64%1.48B
19.65%1.08B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
--3.06B
144.12%2.65B
----
53.64%1.48B
19.65%1.08B
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--3.06B
144.12%2.65B
--0
53.64%1.48B
19.65%1.08B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(Q3)Mar 31, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -36.06%249.35M-47.38%183.72M-62.47%389.99M-28.54%349.12M62.89%1.04B73.24%488.59M-4.81%637.86M-6.31%282.03M9.64%133.7M40.62%670.08M
Profit adjustment
Interest (income) - adjustment 70.67%-6.33M43.76%-5.45M-143.70%-21.57M-171.79%-9.68M-97.96%-8.85M-76.56%-3.56M-31.47%-4.47M-33.55%-2.02M-17.02%-894K1.62%-3.4M
Impairment and provisions: 12.08%42.97M-1,129.21%-31.94M851.62%38.34M-1,232.31%-2.6M-176.08%-5.1M-107.52%-195K681.47%6.71M3,951.56%2.59M653.44%2.65M63.12%858K
-Impairmen of inventory (reversal) -------28.4M--28.4M----------------------------
-Impairment of trade receivables (reversal) 332.38%42.97M-35.99%-3.53M294.82%9.94M-1,232.31%-2.6M-176.08%-5.1M-107.52%-195K681.47%6.71M3,951.56%2.59M653.44%2.65M63.12%858K
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): -316.57%-12.71M--0-62.22%5.87M--0285.62%15.53M314.02%12.37M236.99%4.03M498.80%2.99M612.20%1.81M-72.73%1.2M
-Loss (gain) on sale of property, machinery and equipment -316.57%-12.71M-----62.22%5.87M----285.62%15.53M314.02%12.37M236.99%4.03M498.80%2.99M612.20%1.81M-72.73%1.2M
Depreciation and amortization: 20.77%139.4M10.72%63.14M6.70%115.43M5.33%57.03M2.07%108.18M3.41%54.14M3.40%105.98M2.20%52.36M0.23%25.71M3.48%102.5M
-Depreciation 13.94%131.51M10.72%63.14M6.70%115.43M5.33%57.03M2.07%108.18M3.41%54.14M3.40%105.98M2.20%52.36M0.23%25.71M4.01%102.5M
-Amortization of intangible assets --7.88M------------------------------------
Financial expense -7.11%23.2M-27.95%9.61M-32.08%24.97M-31.15%13.34M-13.94%36.77M-10.60%19.38M-28.55%42.72M-34.31%21.67M-41.17%10.63M-40.94%59.79M
Special items ----------714K--9.1M------------------------
Operating profit before the change of operating capital -21.29%435.88M-47.37%219.09M-53.29%553.75M-27.05%416.31M49.53%1.19B58.70%570.71M-4.60%792.82M-6.42%359.62M5.42%173.6M7.83%831.01M
Change of operating capital
Inventory (increase) decrease 119.19%164.05M132.48%8.44M-1,213.11%-854.76M71.10%-25.98M-408.96%-65.09M-406.10%-89.88M-63.16%21.07M-51.10%29.36M-26.41%50.06M-7.51%57.19M
Accounts receivable (increase)decrease -256.19%-793.58M-208.39%-533.94M608.18%508.07M2,421.20%492.59M30.00%-99.98M-92.72%19.54M16.77%-142.83M2,198.62%268.31M173.99%262.56M-63.04%-171.61M
Accounts payable increase (decrease) 225.68%257.75M156.00%97.96M-1,751.65%-205.09M-395.91%-174.92M-79.76%12.42M66.76%-35.27M310.84%61.36M-117.22%-106.11M56.46%-30.76M152.08%14.94M
prepayments (increase)decrease -93.22%-131.5M-124.96%-2.95M-1,295.71%-68.06M348.69%11.81M-182.42%-4.88M-83.48%2.63M-84.97%5.92M-54.25%15.92M-94.58%1.42M72.84%39.37M
Cash  from business operations -1.99%-67.4M-129.37%-211.4M-106.43%-66.08M53.89%719.82M39.23%1.03B-17.52%467.73M-4.23%738.34M35.84%567.11M60.78%456.89M6.87%770.91M
Other taxs 70.31%-26.26M87.95%-7.48M41.96%-88.46M9.16%-62.08M-74.28%-152.4M-61.15%-68.34M11.76%-87.45M-3.97%-42.41M-9.57%-24.11M0.73%-99.1M
Net cash from operations 39.39%-93.66M-133.28%-218.88M-117.65%-154.54M64.68%657.73M34.53%875.61M-23.88%399.39M-3.11%650.89M39.29%524.7M65.08%432.78M8.09%671.81M
Cash flow from investment activities
Interest received - investment 164.90%20.17M29.64%5.45M-13.97%7.61M17.91%4.2M97.96%8.85M76.56%3.56M31.47%4.47M33.55%2.02M17.02%894K-1.62%3.4M
Loan receivable (increase) decrease -------------------------------4K---4K----
Decrease in deposits (increase) 184.12%672.99M200.00%800M---800M---800M---------97.03%1.24M-97.46%740K-101.76%-500K592.54%41.73M
Sale of fixed assets 645,280.00%32.27M-----99.54%5K----551.79%1.1M--1.1M-98.74%168K--------133,440.00%13.35M
Purchase of fixed assets -255.42%-1.61B-190.62%-335.43M-212.31%-453.11M-148.44%-115.42M-355.54%-145.09M9.07%-46.46M-229.77%-31.85M-589.70%-51.09M-915.34%-45.47M65.38%-9.66M
Purchase of intangible assets -164.17%-29.64M-----1.10%-11.22M59.98%-4.19M---11.1M---10.46M----------------
Acquisition of subsidiaries ---157.86M---57.34M--------------------------------
Cash on investment -181.78%-272.69M-30,281.74%-745.57M---96.77M61.10%-2.45M-----120.53%-6.31M----156.12%30.73M-----212.55%-18.78M
Other items in the investment business --------------------------------156.12%30.73M----
Net cash from investment operations 0.61%-1.35B63.73%-332.89M-825.53%-1.35B-1,467.04%-917.86M-463.09%-146.24M-232.71%-58.57M-186.44%-25.97M-136.22%-17.61M-131.88%-14.34M118.76%30.05M
Net cash before financing 4.59%-1.44B-112.11%-551.77M-306.76%-1.51B-176.33%-260.13M16.71%729.37M-32.79%340.82M-10.96%624.92M19.23%507.09M36.23%418.43M52.10%701.85M
Cash flow from financing activities
New borrowing 130.56%686.6M-12.91%63.4M47.43%297.8M-24.95%72.8M4.91%202M159.59%97M-50.05%192.56M-85.81%37.37M-90.73%20.35M-49.71%385.5M
Refund 34.15%-256.82M46.56%-80.78M-37.26%-390.01M-40.22%-151.16M-1.33%-284.15M-39.50%-107.8M43.49%-280.41M67.29%-77.28M69.10%-31.82M48.17%-496.18M
Issuing shares -----------------91.00%101.25M--101.25M--1.13B------------
Interest paid - financing 7.11%-23.2M25.37%-9.75M32.08%-24.97M32.16%-13.06M13.94%-36.77M11.18%-19.25M54.67%-42.72M67.87%-21.67M79.76%-10.63M-9.34%-94.24M
Dividends paid - financing -------------------216.27M--------------------
Absorb investment income ----------3M----------------------------
Issuance expenses and redemption of securities expenses ---------------------------53.03M------------
Other items of the financing business -12.26%-10.17M80.72%-2.32M-45.75%-9.06M-3,434.90%-12.04M-93.58%-6.22M117.68%361K98.99%-3.21M99.36%-2.04M99.68%-1.01M-753.05%-318.84M
Net cash from financing operations 421.65%396.41M71.53%-29.45M48.68%-123.24M-244.57%-103.46M-125.59%-240.15M212.48%71.56M279.15%938.29M82.19%-63.62M90.77%-23.12M-66.61%-523.75M
Net Cash 36.10%-1.04B-59.86%-581.22M-433.44%-1.63B-188.17%-363.58M-68.70%489.22M-7.01%412.38M777.73%1.56B551.77%443.47M596.97%395.32M21.10%178.1M
Begining period cash -52.00%1.51B-52.00%1.51B18.48%3.14B18.48%3.14B144.12%2.65B144.12%2.65B19.65%1.08B19.65%1.08B19.65%1.08B19.37%906.54M
Cash at the end -69.23%463.36M-66.66%924.58M-52.00%1.51B-9.37%2.77B18.48%3.14B100.26%3.06B144.12%2.65B56.80%1.53B53.64%1.48B19.65%1.08B
Cash balance analysis
Cash and bank balance ----------------------3.06B144.12%2.65B----53.64%1.48B19.65%1.08B
Cash and cash equivalent balance --0--0--0--0--0--3.06B144.12%2.65B--053.64%1.48B19.65%1.08B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited----Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg