HK Stock MarketDetailed Quotes

HBM HOLDINGS-B (02142)

Watchlist
  • 14.380
  • -0.150-1.03%
Market Closed Jan 16 16:07 CST
12.49BMarket Cap21.75P/E (TTM)

HBM HOLDINGS-B (02142) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
4,167.23%73.57M
-83.52%3.74M
-40.61%1.72M
116.55%22.68M
103.98%2.9M
0.59%-137.02M
-18.27%-72.85M
53.54%-137.83M
-27.17%-61.6M
-338.89%-296.64M
Profit adjustment
Interest (income) - adjustment
-31.88%-4.14M
-20.61%-6.78M
-15.36%-3.14M
-96.23%-5.62M
-141.10%-2.72M
-26.31%-2.87M
-33.14%-1.13M
-174.70%-2.27M
-184.56%-848K
-24.77%-826K
Impairment and provisions:
--25K
-8.15%462K
----
--503K
----
----
----
----
----
-166.67%-100K
-Impairment of trade receivables (reversal)
--25K
--462K
----
----
----
----
----
----
----
-166.67%-100K
-Other impairments and provisions
----
----
----
--503K
----
----
----
----
----
----
Revaluation surplus:
---10.75M
-491.90%-1.98M
----
148.70%506K
----
-461.62%-1.04M
-11,325.00%-914K
---185K
---8K
----
-Other fair value changes
---10.75M
-491.90%-1.98M
----
148.70%506K
----
-461.62%-1.04M
-11,325.00%-914K
---185K
---8K
----
Asset sale loss (gain):
----
23.53%-13K
----
-100.14%-17K
81.90%-21K
--12.35M
---116K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-99.98%3K
----
--12.54M
----
----
----
----
-Loss (gain) from selling other assets
----
35.00%-13K
----
89.07%-20K
81.90%-21K
---183K
---116K
----
----
----
Depreciation and amortization:
-40.90%1.05M
-37.70%2.89M
-27.87%1.77M
-42.36%4.63M
-49.77%2.45M
18.01%8.04M
62.43%4.89M
20.96%6.81M
2.24%3.01M
23.55%5.63M
-Amortization of intangible assets
-30.36%39K
-81.67%101K
-81.40%56K
-10.84%551K
-1.95%301K
141.41%618K
186.92%307K
-51.88%256K
-61.09%107K
13.92%532K
Financial expense
-48.24%807K
-9.48%3.51M
-33.57%1.56M
94.87%3.87M
308.89%2.35M
1,028.98%1.99M
1,371.79%574K
-37.14%176K
-83.40%39K
31.46%280K
Exchange Loss (gain)
-605.24%-1.35M
-221.76%-1.04M
-110.14%-191K
-84.19%850K
-48.20%1.88M
878.00%5.38M
1,104.14%3.64M
64.56%-691K
-171.12%-362K
-1,350.00%-1.95M
Special items
-13.14%575K
-69.80%1.19M
-76.86%662K
-31.62%3.94M
-58.44%2.86M
-29.38%5.76M
41.50%6.88M
-96.74%8.16M
-85.33%4.87M
1,771.91%250.59M
Operating profit before the change of operating capital
2,407.63%59.78M
-93.72%1.97M
-75.44%2.38M
129.18%31.34M
116.44%9.71M
14.64%-107.41M
-7.52%-59.03M
-192.54%-125.83M
-361.91%-54.9M
13.61%-43.01M
Change of operating capital
Inventory (increase) decrease
166.56%410K
-327.39%-2.37M
-1,500.00%-616K
200.00%1.04M
--44K
---1.04M
----
----
----
----
Accounts receivable (increase)decrease
-93.49%3.31M
194.91%42.9M
96,062.26%50.86M
-537.37%-45.2M
23.19%-53K
-786.45%-7.09M
94.21%-69K
88.16%1.03M
-194.60%-1.19M
138.36%549K
Accounts payable increase (decrease)
99.64%-40K
-242.36%-11.83M
-32.84%-11.04M
61.44%-3.45M
-187.18%-8.31M
-167.51%-8.96M
211.42%9.53M
20.27%13.27M
-55.49%-8.56M
129.86%11.03M
prepayments (increase)decrease
-597.25%-3.44M
101.68%47K
-39.88%692K
-124.46%-2.81M
-85.78%1.15M
182.82%11.47M
242.88%8.09M
-1,462.53%-13.84M
-3,193.60%-5.67M
72.37%-886K
Special items for working capital changes
1,637.80%2.21M
9,580.00%474K
119.21%127K
-100.04%-5K
-121.07%-661K
5,686.32%13.07M
-260.24%-299K
92.37%-234K
96.85%-83K
-189.32%-3.07M
Cash  from business operations
46.74%62.23M
263.51%31.18M
2,160.55%42.41M
80.92%-19.07M
104.49%1.88M
20.42%-99.96M
40.66%-41.77M
-254.95%-125.61M
-271.68%-70.4M
23.39%-35.39M
Other taxs
-72.26%-565K
-916.00%-508K
---328K
---50K
----
----
----
---2K
---2K
----
Net cash from operations
46.54%61.66M
260.42%30.68M
2,143.07%42.08M
80.87%-19.12M
104.49%1.88M
20.42%-99.96M
40.66%-41.77M
-254.96%-125.61M
-271.69%-70.4M
23.42%-35.39M
Cash flow from investment activities
Interest received - investment
31.88%4.14M
20.61%6.78M
15.36%3.14M
96.23%5.62M
141.10%2.72M
26.31%2.87M
33.14%1.13M
174.70%2.27M
194.44%848K
43.40%826K
Decrease in deposits (increase)
----
----
----
-93.33%10M
----
350.00%150M
178.57%110M
36.17%-60M
-833.33%-140M
-1,144.44%-94M
Sale of fixed assets
-20.00%4K
-99.95%7K
-99.96%5K
372.58%14.94M
--13.78M
--3.16M
----
----
----
----
Purchase of fixed assets
-267.82%-320K
92.70%-175K
94.36%-87K
86.62%-2.4M
86.91%-1.54M
-33.19%-17.92M
-1,577.10%-11.79M
-2,768.02%-13.45M
-266.15%-703K
96.38%-469K
Purchase of intangible assets
-672.73%-85K
27.71%-60K
84.93%-11K
84.10%-83K
79.20%-73K
30.49%-522K
-90.76%-351K
-460.45%-751K
-636.00%-184K
41.99%-134K
Recovery of cash from investments
----
----
----
----
----
----
----
-61.36%153K
-61.36%153K
-31.84%396K
Cash on investment
----
----
----
----
----
----
----
-3,248.37%-5.12M
-347.43%-5.06M
73.67%-153K
Net cash from investment operations
22.74%3.74M
-76.66%6.56M
-79.53%3.05M
-79.59%28.09M
-84.97%14.88M
278.91%137.59M
168.29%98.99M
17.78%-76.9M
-825.38%-144.94M
-2,497.45%-93.53M
Net cash before financing
44.93%65.4M
315.29%37.23M
169.29%45.13M
-76.17%8.97M
-70.71%16.76M
118.58%37.63M
126.57%57.22M
-57.08%-202.51M
-522.32%-215.34M
-158.84%-128.92M
Cash flow from financing activities
New borrowing
709.14%45.75M
190.23%33.16M
273.45%5.65M
-85.26%11.43M
-96.61%1.51M
543.61%77.49M
--44.63M
--12.04M
----
----
Refund
-754.41%-43.63M
-8.27%-38.12M
8.31%-5.11M
-2,504.36%-35.21M
-1,557.44%-5.57M
---1.35M
---336K
----
----
16.67%350K
Issuing shares
--104.41M
----
----
----
----
----
----
----
----
1,014.32%367.73M
Interest paid - financing
49.33%-795K
5.40%-3.52M
28.68%-1.57M
-59.05%-3.73M
-180.97%-2.2M
-1,336.81%-2.34M
-1,907.69%-783K
-64.65%-163K
29.09%-39K
30.28%-99K
Issuance expenses and redemption of securities expenses
---17.07M
-81.92%-644K
----
---354K
----
----
----
----
----
-12,732.39%-9.11M
Other items of the financing business
----
----
----
----
----
90.72%-753K
---753K
---8.12M
----
----
Net cash from financing operations
5,617.17%88.39M
64.87%-10.24M
77.00%-1.6M
-141.29%-29.14M
-116.60%-6.97M
4,341.47%70.58M
7,740.80%41.95M
-99.56%1.59M
-100.72%-549K
1,017.30%357.86M
Effect of rate
109.49%77K
58.69%-497K
62.44%-811K
57.04%-1.2M
17.34%-2.16M
-746.65%-2.8M
-2,276.67%-2.61M
-6.68%433K
242.86%120K
480.33%464K
Net Cash
253.33%153.79M
233.78%26.99M
344.45%43.53M
-118.65%-20.18M
-90.12%9.79M
153.85%108.2M
145.93%99.16M
-187.76%-200.92M
-624.86%-215.89M
1,387.69%228.94M
Begining period cash
18.88%166.82M
-13.22%140.32M
-13.22%140.32M
187.20%161.71M
187.20%161.71M
-78.07%56.3M
-78.07%56.3M
837.51%256.79M
837.51%256.79M
-39.52%27.39M
Cash at the end
75.20%320.69M
18.88%166.82M
8.09%183.04M
-13.22%140.32M
10.78%169.34M
187.20%161.71M
272.60%152.86M
-78.07%56.3M
-40.06%41.02M
837.51%256.79M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
214.20%281.02M
968.53%356.79M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
214.20%281.02M
968.53%356.79M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young Accounting Firm
--
Ernst & Young Accounting Firm
--
Ernst & Young Accounting Firm
--
Ernst & Young Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 4,167.23%73.57M-83.52%3.74M-40.61%1.72M116.55%22.68M103.98%2.9M0.59%-137.02M-18.27%-72.85M53.54%-137.83M-27.17%-61.6M-338.89%-296.64M
Profit adjustment
Interest (income) - adjustment -31.88%-4.14M-20.61%-6.78M-15.36%-3.14M-96.23%-5.62M-141.10%-2.72M-26.31%-2.87M-33.14%-1.13M-174.70%-2.27M-184.56%-848K-24.77%-826K
Impairment and provisions: --25K-8.15%462K------503K---------------------166.67%-100K
-Impairment of trade receivables (reversal) --25K--462K-----------------------------166.67%-100K
-Other impairments and provisions --------------503K------------------------
Revaluation surplus: ---10.75M-491.90%-1.98M----148.70%506K-----461.62%-1.04M-11,325.00%-914K---185K---8K----
-Other fair value changes ---10.75M-491.90%-1.98M----148.70%506K-----461.62%-1.04M-11,325.00%-914K---185K---8K----
Asset sale loss (gain): ----23.53%-13K-----100.14%-17K81.90%-21K--12.35M---116K------------
-Loss (gain) on sale of property, machinery and equipment -------------99.98%3K------12.54M----------------
-Loss (gain) from selling other assets ----35.00%-13K----89.07%-20K81.90%-21K---183K---116K------------
Depreciation and amortization: -40.90%1.05M-37.70%2.89M-27.87%1.77M-42.36%4.63M-49.77%2.45M18.01%8.04M62.43%4.89M20.96%6.81M2.24%3.01M23.55%5.63M
-Amortization of intangible assets -30.36%39K-81.67%101K-81.40%56K-10.84%551K-1.95%301K141.41%618K186.92%307K-51.88%256K-61.09%107K13.92%532K
Financial expense -48.24%807K-9.48%3.51M-33.57%1.56M94.87%3.87M308.89%2.35M1,028.98%1.99M1,371.79%574K-37.14%176K-83.40%39K31.46%280K
Exchange Loss (gain) -605.24%-1.35M-221.76%-1.04M-110.14%-191K-84.19%850K-48.20%1.88M878.00%5.38M1,104.14%3.64M64.56%-691K-171.12%-362K-1,350.00%-1.95M
Special items -13.14%575K-69.80%1.19M-76.86%662K-31.62%3.94M-58.44%2.86M-29.38%5.76M41.50%6.88M-96.74%8.16M-85.33%4.87M1,771.91%250.59M
Operating profit before the change of operating capital 2,407.63%59.78M-93.72%1.97M-75.44%2.38M129.18%31.34M116.44%9.71M14.64%-107.41M-7.52%-59.03M-192.54%-125.83M-361.91%-54.9M13.61%-43.01M
Change of operating capital
Inventory (increase) decrease 166.56%410K-327.39%-2.37M-1,500.00%-616K200.00%1.04M--44K---1.04M----------------
Accounts receivable (increase)decrease -93.49%3.31M194.91%42.9M96,062.26%50.86M-537.37%-45.2M23.19%-53K-786.45%-7.09M94.21%-69K88.16%1.03M-194.60%-1.19M138.36%549K
Accounts payable increase (decrease) 99.64%-40K-242.36%-11.83M-32.84%-11.04M61.44%-3.45M-187.18%-8.31M-167.51%-8.96M211.42%9.53M20.27%13.27M-55.49%-8.56M129.86%11.03M
prepayments (increase)decrease -597.25%-3.44M101.68%47K-39.88%692K-124.46%-2.81M-85.78%1.15M182.82%11.47M242.88%8.09M-1,462.53%-13.84M-3,193.60%-5.67M72.37%-886K
Special items for working capital changes 1,637.80%2.21M9,580.00%474K119.21%127K-100.04%-5K-121.07%-661K5,686.32%13.07M-260.24%-299K92.37%-234K96.85%-83K-189.32%-3.07M
Cash  from business operations 46.74%62.23M263.51%31.18M2,160.55%42.41M80.92%-19.07M104.49%1.88M20.42%-99.96M40.66%-41.77M-254.95%-125.61M-271.68%-70.4M23.39%-35.39M
Other taxs -72.26%-565K-916.00%-508K---328K---50K---------------2K---2K----
Net cash from operations 46.54%61.66M260.42%30.68M2,143.07%42.08M80.87%-19.12M104.49%1.88M20.42%-99.96M40.66%-41.77M-254.96%-125.61M-271.69%-70.4M23.42%-35.39M
Cash flow from investment activities
Interest received - investment 31.88%4.14M20.61%6.78M15.36%3.14M96.23%5.62M141.10%2.72M26.31%2.87M33.14%1.13M174.70%2.27M194.44%848K43.40%826K
Decrease in deposits (increase) -------------93.33%10M----350.00%150M178.57%110M36.17%-60M-833.33%-140M-1,144.44%-94M
Sale of fixed assets -20.00%4K-99.95%7K-99.96%5K372.58%14.94M--13.78M--3.16M----------------
Purchase of fixed assets -267.82%-320K92.70%-175K94.36%-87K86.62%-2.4M86.91%-1.54M-33.19%-17.92M-1,577.10%-11.79M-2,768.02%-13.45M-266.15%-703K96.38%-469K
Purchase of intangible assets -672.73%-85K27.71%-60K84.93%-11K84.10%-83K79.20%-73K30.49%-522K-90.76%-351K-460.45%-751K-636.00%-184K41.99%-134K
Recovery of cash from investments -----------------------------61.36%153K-61.36%153K-31.84%396K
Cash on investment -----------------------------3,248.37%-5.12M-347.43%-5.06M73.67%-153K
Net cash from investment operations 22.74%3.74M-76.66%6.56M-79.53%3.05M-79.59%28.09M-84.97%14.88M278.91%137.59M168.29%98.99M17.78%-76.9M-825.38%-144.94M-2,497.45%-93.53M
Net cash before financing 44.93%65.4M315.29%37.23M169.29%45.13M-76.17%8.97M-70.71%16.76M118.58%37.63M126.57%57.22M-57.08%-202.51M-522.32%-215.34M-158.84%-128.92M
Cash flow from financing activities
New borrowing 709.14%45.75M190.23%33.16M273.45%5.65M-85.26%11.43M-96.61%1.51M543.61%77.49M--44.63M--12.04M--------
Refund -754.41%-43.63M-8.27%-38.12M8.31%-5.11M-2,504.36%-35.21M-1,557.44%-5.57M---1.35M---336K--------16.67%350K
Issuing shares --104.41M--------------------------------1,014.32%367.73M
Interest paid - financing 49.33%-795K5.40%-3.52M28.68%-1.57M-59.05%-3.73M-180.97%-2.2M-1,336.81%-2.34M-1,907.69%-783K-64.65%-163K29.09%-39K30.28%-99K
Issuance expenses and redemption of securities expenses ---17.07M-81.92%-644K-------354K---------------------12,732.39%-9.11M
Other items of the financing business --------------------90.72%-753K---753K---8.12M--------
Net cash from financing operations 5,617.17%88.39M64.87%-10.24M77.00%-1.6M-141.29%-29.14M-116.60%-6.97M4,341.47%70.58M7,740.80%41.95M-99.56%1.59M-100.72%-549K1,017.30%357.86M
Effect of rate 109.49%77K58.69%-497K62.44%-811K57.04%-1.2M17.34%-2.16M-746.65%-2.8M-2,276.67%-2.61M-6.68%433K242.86%120K480.33%464K
Net Cash 253.33%153.79M233.78%26.99M344.45%43.53M-118.65%-20.18M-90.12%9.79M153.85%108.2M145.93%99.16M-187.76%-200.92M-624.86%-215.89M1,387.69%228.94M
Begining period cash 18.88%166.82M-13.22%140.32M-13.22%140.32M187.20%161.71M187.20%161.71M-78.07%56.3M-78.07%56.3M837.51%256.79M837.51%256.79M-39.52%27.39M
Cash at the end 75.20%320.69M18.88%166.82M8.09%183.04M-13.22%140.32M10.78%169.34M187.20%161.71M272.60%152.86M-78.07%56.3M-40.06%41.02M837.51%256.79M
Cash balance analysis
Cash and bank balance --------------------------------214.20%281.02M968.53%356.79M
Cash and cash equivalent balance --------------------------------214.20%281.02M968.53%356.79M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young Accounting Firm--Ernst & Young Accounting Firm--Ernst & Young Accounting Firm--Ernst & Young Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More