HK Stock MarketDetailed Quotes

CHICMAX (02145)

Watchlist
  • 73.950
  • -2.400-3.14%
Market Closed Jan 16 16:07 CST
29.44BMarket Cap29.70P/E (TTM)

CHICMAX (02145) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
41.97%665.15M
65.76%926.97M
276.56%468.51M
262.58%559.21M
58.76%124.42M
-62.21%154.23M
-61.60%78.37M
45.95%408.12M
69.66%295.28M
--204.08M
Profit adjustment
Interest (income) - adjustment
66.62%-1.65M
34.56%-6.13M
31.35%-4.95M
-1,050.49%-9.37M
-2,343.73%-7.21M
-76.96%-814K
-24.47%-295K
78.35%-460K
57.38%-335K
---237K
Attributable subsidiary (profit) loss
-126.57%-797K
-73.14%1.61M
4.06%3M
388.61%6.01M
648.83%2.88M
724.83%1.23M
187.90%385K
108.00%149K
77.61%-165K
---438K
Impairment and provisions:
-24.16%18.12M
299.00%45.71M
812.61%23.89M
-74.88%11.46M
-88.22%2.62M
-37.67%45.6M
-54.94%22.22M
165.61%73.16M
15.39%32.05M
--49.31M
-Impairmen of inventory (reversal)
-21.06%14.93M
45.05%38.74M
8.91%18.91M
-20.38%26.71M
-19.17%17.36M
-49.83%33.55M
-53.67%21.48M
101.46%66.86M
-12.60%27.56M
--46.36M
-Impairment of trade receivables (reversal)
----
----
----
----
-2,094.86%-14.74M
91.24%12.05M
-74.96%739K
211.70%6.3M
219.95%4.5M
--2.95M
-Other impairments and provisions
-35.94%3.19M
145.69%6.97M
--4.99M
---15.25M
----
----
----
----
----
----
Revaluation surplus:
-136.70%-3.7M
-19.73%-19.3M
161.42%10.09M
-20,306.33%-16.12M
-24,786.36%-16.43M
51.23%-79K
---66K
---162K
---71K
----
-Other fair value changes
-136.70%-3.7M
-19.73%-19.3M
161.42%10.09M
-20,306.33%-16.12M
-24,786.36%-16.43M
51.23%-79K
---66K
---162K
---71K
----
Asset sale loss (gain):
-248.47%-23.06M
3,193.33%1.98M
-11,126.67%-6.62M
-92.67%60K
-87.68%60K
161.09%818K
174.12%487K
31.54%-1.34M
-22.03%-1.82M
---657K
-Loss (gain) from sale of subsidiary company
----
--2.6M
----
----
----
----
----
-46.33%351K
---1.09M
---660K
-Loss (gain) on sale of property, machinery and equipment
301.23%1.15M
-366.67%-160K
-1,050.00%-570K
36.36%60K
-87.70%60K
102.67%44K
687.10%488K
-79.85%-1.65M
-542.86%-899K
--62K
-Loss (gain) from selling other assets
-300.30%-24.2M
---464K
---6.05M
----
----
2,084.62%774K
98.31%-1K
97.70%-39K
110.17%172K
---59K
Depreciation and amortization:
20.04%64.68M
5.32%105.95M
10.93%53.88M
6.83%100.6M
-1.94%48.58M
6.90%94.17M
25.91%49.54M
5.10%88.1M
4.07%66.09M
--39.35M
-Amortization of intangible assets
-1.45%1.36M
1.35%2.77M
1.92%1.38M
-25.40%2.74M
-8.69%1.36M
64.75%3.67M
-7.13%1.48M
-19.49%2.23M
0.68%1.77M
--1.6M
Financial expense
-11.28%2.8M
-62.58%6.07M
-72.93%3.16M
-20.74%16.23M
19.05%11.66M
-2.20%20.47M
-25.54%9.79M
-48.31%20.93M
-45.25%16.62M
--13.15M
Special items
-38.39%3.58M
31.64%6.55M
46.49%5.82M
661.51%4.98M
70.65%3.97M
-102.14%-886K
-92.53%2.33M
-21.87%41.44M
-29.49%36.3M
--31.14M
Operating profit before the change of operating capital
30.24%725.13M
58.89%1.07B
226.46%556.78M
113.84%673.05M
4.79%170.55M
-50.04%314.75M
-51.52%162.76M
31.62%629.95M
29.00%443.96M
--335.7M
Change of operating capital
Inventory (increase) decrease
95.18%-6.99M
-1,029.71%-218.62M
-611.81%-144.83M
-127.83%-19.35M
0.11%28.3M
162.78%69.54M
136.05%28.27M
-6.26%-110.77M
53.59%-61.37M
---78.41M
Accounts receivable (increase)decrease
2,161.38%48.36M
-257.75%-111.11M
-102.37%-2.35M
675.28%70.44M
23.70%98.81M
68.56%-12.24M
410.95%79.88M
-275.20%-38.95M
-102.08%-2.22M
---25.69M
Accounts payable increase (decrease)
-105.72%-7.33M
78.87%258.68M
268.45%128.16M
148.08%144.62M
74.54%-76.08M
-327.95%-300.77M
-2,552.02%-298.78M
41.87%-70.28M
-28.59%-107.59M
--12.19M
prepayments (increase)decrease
-7.90%-265.21M
-133.27%-322.67M
-268.62%-245.78M
-4,009.39%-138.32M
-2,718.13%-66.68M
94.71%-3.37M
95.93%-2.37M
-124.87%-63.67M
-180.42%-81.73M
---58.16M
Special items for working capital changes
----
----
----
200.00%11.5M
200.00%11.5M
-2,713.64%-11.5M
-895.67%-11.5M
-98.68%440K
-104.43%-1.21M
---1.16M
Adjustment items for working capital changes
----
----
---1K
----
----
----
----
----
----
----
Cash  from business operations
69.17%493.96M
-8.93%675.68M
75.47%291.99M
1,215.25%741.93M
498.67%166.4M
-83.73%56.41M
-122.63%-41.74M
23.58%346.72M
-18.63%189.84M
--184.47M
Other taxs
-38.06%-109.97M
-2,526.23%-134.86M
-3,945.40%-79.65M
75.15%-5.14M
94.05%-1.97M
-72.41%-20.66M
-211.74%-33.11M
28.29%-11.99M
29.46%-11M
---10.62M
Interest received - operating
-66.62%1.65M
-34.56%6.13M
-31.35%4.95M
1,050.49%9.37M
2,343.73%7.21M
76.96%814K
24.47%295K
-78.35%460K
-57.38%335K
--237K
Net cash from operations
77.48%385.63M
-26.70%546.95M
26.59%217.28M
1,940.87%746.16M
330.21%171.64M
-89.09%36.56M
-142.83%-74.56M
26.02%335.19M
-18.00%179.17M
--174.08M
Cash flow from investment activities
Dividend received - investment
--688K
----
----
----
----
----
----
--2.1M
--1.84M
--1.84M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
-99.48%490K
100.68%490K
--490K
Sale of fixed assets
-88.34%216K
146.27%8.79M
-42.98%1.85M
-26.22%3.57M
546.12%3.25M
0.75%4.84M
38.95%503K
415.57%4.8M
-42.49%429K
--362K
Purchase of fixed assets
-7.36%-129.5M
-165.69%-233.37M
-242.02%-120.62M
-61.67%-87.83M
-11.56%-35.27M
13.93%-54.33M
23.10%-31.61M
54.85%-63.12M
55.83%-47.06M
---41.11M
Selling intangible assets
----
169.37%1.16M
180.79%848K
-21.49%431K
--302K
-74.84%549K
----
12.13%2.18M
516.77%1.03M
----
Purchase of intangible assets
-146.46%-1.22M
-1,338.59%-9.21M
-49.55%-495K
88.85%-640K
85.64%-331K
-120.21%-5.74M
10.59%-2.31M
-62.53%-2.61M
-6,325.00%-3.08M
---2.58M
Sale of subsidiaries
----
1,673.04%8.16M
----
--460K
----
----
----
-79.09%700K
-82.49%300K
--300K
Recovery of cash from investments
43.15%326.58M
--389.77M
--228.14M
----
----
99.09%58.08M
--8.07M
-7.21%29.17M
-67.95%10.08M
----
Cash on investment
10.72%-214.04M
5.66%-352.33M
24.91%-239.74M
-432.17%-373.47M
-762.89%-319.27M
-142.00%-70.18M
-270.00%-37M
-974.87%-29M
-6,566.67%-20M
---10M
Net cash from investment operations
86.71%-17.28M
59.12%-187.03M
62.99%-130.01M
-585.02%-457.49M
-463.47%-351.32M
-20.80%-66.78M
-23.00%-62.35M
-696.05%-55.29M
61.32%-55.98M
---50.69M
Net cash before financing
322.09%368.36M
24.68%359.92M
148.57%87.27M
1,055.16%288.68M
-31.24%-179.68M
-110.80%-30.22M
-210.95%-136.91M
8.06%279.91M
66.95%123.2M
--123.39M
Cash flow from financing activities
New borrowing
238.12%238.65M
-37.89%220M
-75.38%70.58M
-42.46%354.22M
32.85%286.72M
1,427.54%615.6M
2,058.20%215.82M
-91.48%40.3M
-96.40%10M
--10M
Refund
74.05%-28.7M
71.27%-259.93M
83.68%-110.59M
-482.51%-904.58M
-1,406.90%-677.65M
45.60%-155.29M
70.08%-44.97M
55.84%-285.45M
61.21%-150.31M
---150.32M
Issuing shares
----
----
----
-97.43%21.78M
--21.78M
--846.41M
----
----
----
----
Interest paid - financing
11.28%-2.8M
62.58%-6.07M
72.93%-3.16M
20.74%-16.23M
-19.05%-11.66M
-38.67%-20.47M
25.54%-9.79M
66.09%-14.77M
35.02%-16.67M
---13.15M
Dividends paid - financing
-158.65%-368.87M
-191.51%-522.04M
---142.62M
10.46%-179.08M
----
---200M
---50.18M
----
----
----
Absorb investment income
745.45%9.3M
-1.76%18.45M
-89.80%1.1M
138.93%18.78M
37.15%10.78M
--7.86M
--7.86M
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
88.97%-4.19M
---3.19M
---37.96M
----
----
----
----
Other items of the financing business
119.34%1.55M
-2,766.67%-8M
-2,766.67%-8M
122.46%300K
--300K
-2.85%-1.34M
----
---1.3M
----
----
Net cash from financing operations
18.74%-171.67M
19.20%-595.67M
45.22%-211.24M
-171.71%-737.21M
-462.08%-385.59M
455.05%1.03B
164.99%106.49M
-20.68%-289.56M
-8.32%-172.76M
---163.86M
Effect of rate
210.19%4.77M
-67.05%-2.48M
-202.30%-4.33M
-131.90%-1.49M
-927.75%-1.43M
605.30%4.66M
169.48%173K
-75.73%661K
-22.10%1.09M
---249K
Net Cash
258.65%196.69M
47.44%-235.76M
78.07%-123.97M
-144.95%-448.53M
-1,758.44%-565.26M
10,442.43%997.84M
24.83%-30.42M
-150.52%-9.65M
42.16%-49.57M
---40.47M
Begining period cash
-34.15%459.45M
-39.21%697.69M
-39.21%697.69M
690.39%1.15B
690.39%1.15B
-5.83%145.21M
-5.83%145.21M
16.48%154.2M
16.48%154.2M
--154.2M
Cash at the end
16.07%660.91M
-34.15%459.45M
-2.00%569.39M
-39.21%697.69M
405.38%581.01M
690.39%1.15B
1.31%114.97M
-5.83%145.21M
119.90%105.72M
--113.48M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Auditor
--
Ernst & Young
--
Ernst & Young Accounting Firm
--
Ernst & Young Accounting Firm
--
Ernst & Young
--
--
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 41.97%665.15M65.76%926.97M276.56%468.51M262.58%559.21M58.76%124.42M-62.21%154.23M-61.60%78.37M45.95%408.12M69.66%295.28M--204.08M
Profit adjustment
Interest (income) - adjustment 66.62%-1.65M34.56%-6.13M31.35%-4.95M-1,050.49%-9.37M-2,343.73%-7.21M-76.96%-814K-24.47%-295K78.35%-460K57.38%-335K---237K
Attributable subsidiary (profit) loss -126.57%-797K-73.14%1.61M4.06%3M388.61%6.01M648.83%2.88M724.83%1.23M187.90%385K108.00%149K77.61%-165K---438K
Impairment and provisions: -24.16%18.12M299.00%45.71M812.61%23.89M-74.88%11.46M-88.22%2.62M-37.67%45.6M-54.94%22.22M165.61%73.16M15.39%32.05M--49.31M
-Impairmen of inventory (reversal) -21.06%14.93M45.05%38.74M8.91%18.91M-20.38%26.71M-19.17%17.36M-49.83%33.55M-53.67%21.48M101.46%66.86M-12.60%27.56M--46.36M
-Impairment of trade receivables (reversal) -----------------2,094.86%-14.74M91.24%12.05M-74.96%739K211.70%6.3M219.95%4.5M--2.95M
-Other impairments and provisions -35.94%3.19M145.69%6.97M--4.99M---15.25M------------------------
Revaluation surplus: -136.70%-3.7M-19.73%-19.3M161.42%10.09M-20,306.33%-16.12M-24,786.36%-16.43M51.23%-79K---66K---162K---71K----
-Other fair value changes -136.70%-3.7M-19.73%-19.3M161.42%10.09M-20,306.33%-16.12M-24,786.36%-16.43M51.23%-79K---66K---162K---71K----
Asset sale loss (gain): -248.47%-23.06M3,193.33%1.98M-11,126.67%-6.62M-92.67%60K-87.68%60K161.09%818K174.12%487K31.54%-1.34M-22.03%-1.82M---657K
-Loss (gain) from sale of subsidiary company ------2.6M---------------------46.33%351K---1.09M---660K
-Loss (gain) on sale of property, machinery and equipment 301.23%1.15M-366.67%-160K-1,050.00%-570K36.36%60K-87.70%60K102.67%44K687.10%488K-79.85%-1.65M-542.86%-899K--62K
-Loss (gain) from selling other assets -300.30%-24.2M---464K---6.05M--------2,084.62%774K98.31%-1K97.70%-39K110.17%172K---59K
Depreciation and amortization: 20.04%64.68M5.32%105.95M10.93%53.88M6.83%100.6M-1.94%48.58M6.90%94.17M25.91%49.54M5.10%88.1M4.07%66.09M--39.35M
-Amortization of intangible assets -1.45%1.36M1.35%2.77M1.92%1.38M-25.40%2.74M-8.69%1.36M64.75%3.67M-7.13%1.48M-19.49%2.23M0.68%1.77M--1.6M
Financial expense -11.28%2.8M-62.58%6.07M-72.93%3.16M-20.74%16.23M19.05%11.66M-2.20%20.47M-25.54%9.79M-48.31%20.93M-45.25%16.62M--13.15M
Special items -38.39%3.58M31.64%6.55M46.49%5.82M661.51%4.98M70.65%3.97M-102.14%-886K-92.53%2.33M-21.87%41.44M-29.49%36.3M--31.14M
Operating profit before the change of operating capital 30.24%725.13M58.89%1.07B226.46%556.78M113.84%673.05M4.79%170.55M-50.04%314.75M-51.52%162.76M31.62%629.95M29.00%443.96M--335.7M
Change of operating capital
Inventory (increase) decrease 95.18%-6.99M-1,029.71%-218.62M-611.81%-144.83M-127.83%-19.35M0.11%28.3M162.78%69.54M136.05%28.27M-6.26%-110.77M53.59%-61.37M---78.41M
Accounts receivable (increase)decrease 2,161.38%48.36M-257.75%-111.11M-102.37%-2.35M675.28%70.44M23.70%98.81M68.56%-12.24M410.95%79.88M-275.20%-38.95M-102.08%-2.22M---25.69M
Accounts payable increase (decrease) -105.72%-7.33M78.87%258.68M268.45%128.16M148.08%144.62M74.54%-76.08M-327.95%-300.77M-2,552.02%-298.78M41.87%-70.28M-28.59%-107.59M--12.19M
prepayments (increase)decrease -7.90%-265.21M-133.27%-322.67M-268.62%-245.78M-4,009.39%-138.32M-2,718.13%-66.68M94.71%-3.37M95.93%-2.37M-124.87%-63.67M-180.42%-81.73M---58.16M
Special items for working capital changes ------------200.00%11.5M200.00%11.5M-2,713.64%-11.5M-895.67%-11.5M-98.68%440K-104.43%-1.21M---1.16M
Adjustment items for working capital changes -----------1K----------------------------
Cash  from business operations 69.17%493.96M-8.93%675.68M75.47%291.99M1,215.25%741.93M498.67%166.4M-83.73%56.41M-122.63%-41.74M23.58%346.72M-18.63%189.84M--184.47M
Other taxs -38.06%-109.97M-2,526.23%-134.86M-3,945.40%-79.65M75.15%-5.14M94.05%-1.97M-72.41%-20.66M-211.74%-33.11M28.29%-11.99M29.46%-11M---10.62M
Interest received - operating -66.62%1.65M-34.56%6.13M-31.35%4.95M1,050.49%9.37M2,343.73%7.21M76.96%814K24.47%295K-78.35%460K-57.38%335K--237K
Net cash from operations 77.48%385.63M-26.70%546.95M26.59%217.28M1,940.87%746.16M330.21%171.64M-89.09%36.56M-142.83%-74.56M26.02%335.19M-18.00%179.17M--174.08M
Cash flow from investment activities
Dividend received - investment --688K--------------------------2.1M--1.84M--1.84M
Loan receivable (increase) decrease -----------------------------99.48%490K100.68%490K--490K
Sale of fixed assets -88.34%216K146.27%8.79M-42.98%1.85M-26.22%3.57M546.12%3.25M0.75%4.84M38.95%503K415.57%4.8M-42.49%429K--362K
Purchase of fixed assets -7.36%-129.5M-165.69%-233.37M-242.02%-120.62M-61.67%-87.83M-11.56%-35.27M13.93%-54.33M23.10%-31.61M54.85%-63.12M55.83%-47.06M---41.11M
Selling intangible assets ----169.37%1.16M180.79%848K-21.49%431K--302K-74.84%549K----12.13%2.18M516.77%1.03M----
Purchase of intangible assets -146.46%-1.22M-1,338.59%-9.21M-49.55%-495K88.85%-640K85.64%-331K-120.21%-5.74M10.59%-2.31M-62.53%-2.61M-6,325.00%-3.08M---2.58M
Sale of subsidiaries ----1,673.04%8.16M------460K-------------79.09%700K-82.49%300K--300K
Recovery of cash from investments 43.15%326.58M--389.77M--228.14M--------99.09%58.08M--8.07M-7.21%29.17M-67.95%10.08M----
Cash on investment 10.72%-214.04M5.66%-352.33M24.91%-239.74M-432.17%-373.47M-762.89%-319.27M-142.00%-70.18M-270.00%-37M-974.87%-29M-6,566.67%-20M---10M
Net cash from investment operations 86.71%-17.28M59.12%-187.03M62.99%-130.01M-585.02%-457.49M-463.47%-351.32M-20.80%-66.78M-23.00%-62.35M-696.05%-55.29M61.32%-55.98M---50.69M
Net cash before financing 322.09%368.36M24.68%359.92M148.57%87.27M1,055.16%288.68M-31.24%-179.68M-110.80%-30.22M-210.95%-136.91M8.06%279.91M66.95%123.2M--123.39M
Cash flow from financing activities
New borrowing 238.12%238.65M-37.89%220M-75.38%70.58M-42.46%354.22M32.85%286.72M1,427.54%615.6M2,058.20%215.82M-91.48%40.3M-96.40%10M--10M
Refund 74.05%-28.7M71.27%-259.93M83.68%-110.59M-482.51%-904.58M-1,406.90%-677.65M45.60%-155.29M70.08%-44.97M55.84%-285.45M61.21%-150.31M---150.32M
Issuing shares -------------97.43%21.78M--21.78M--846.41M----------------
Interest paid - financing 11.28%-2.8M62.58%-6.07M72.93%-3.16M20.74%-16.23M-19.05%-11.66M-38.67%-20.47M25.54%-9.79M66.09%-14.77M35.02%-16.67M---13.15M
Dividends paid - financing -158.65%-368.87M-191.51%-522.04M---142.62M10.46%-179.08M-------200M---50.18M------------
Absorb investment income 745.45%9.3M-1.76%18.45M-89.80%1.1M138.93%18.78M37.15%10.78M--7.86M--7.86M------------
Issuance expenses and redemption of securities expenses ------------88.97%-4.19M---3.19M---37.96M----------------
Other items of the financing business 119.34%1.55M-2,766.67%-8M-2,766.67%-8M122.46%300K--300K-2.85%-1.34M-------1.3M--------
Net cash from financing operations 18.74%-171.67M19.20%-595.67M45.22%-211.24M-171.71%-737.21M-462.08%-385.59M455.05%1.03B164.99%106.49M-20.68%-289.56M-8.32%-172.76M---163.86M
Effect of rate 210.19%4.77M-67.05%-2.48M-202.30%-4.33M-131.90%-1.49M-927.75%-1.43M605.30%4.66M169.48%173K-75.73%661K-22.10%1.09M---249K
Net Cash 258.65%196.69M47.44%-235.76M78.07%-123.97M-144.95%-448.53M-1,758.44%-565.26M10,442.43%997.84M24.83%-30.42M-150.52%-9.65M42.16%-49.57M---40.47M
Begining period cash -34.15%459.45M-39.21%697.69M-39.21%697.69M690.39%1.15B690.39%1.15B-5.83%145.21M-5.83%145.21M16.48%154.2M16.48%154.2M--154.2M
Cash at the end 16.07%660.91M-34.15%459.45M-2.00%569.39M-39.21%697.69M405.38%581.01M690.39%1.15B1.31%114.97M-5.83%145.21M119.90%105.72M--113.48M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----
Auditor --Ernst & Young--Ernst & Young Accounting Firm--Ernst & Young Accounting Firm--Ernst & Young----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More