HK Stock MarketDetailed Quotes

MORIMATSU INTL (02155)

Watchlist

10.670
+0.270+2.60%

Market Closed Jan 16 16:08 CST

13.29BMarket Cap17.32P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

MORIMATSU INTL (02155) Income Statement

All

YOY

Hide blank lines

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

Turnover

-22.71%2.69B

-5.60%6.95B

-5.82%3.48B

13.47%7.36B

24.52%3.69B

51.33%6.49B

59.77%2.96B

43.90%4.29B

28.69%1.86B

5.39%2.98B

Operating income

-22.71%2.69B

-5.60%6.95B

-5.82%3.48B

13.47%7.36B

24.52%3.69B

51.33%6.49B

59.77%2.96B

43.90%4.29B

28.69%1.86B

5.39%2.98B

Cost of sales

22.46%-1.9B

7.65%-4.9B

8.74%-2.45B

-13.03%-5.3B

-23.26%-2.68B

-51.25%-4.69B

-58.89%-2.18B

-45.36%-3.1B

-35.42%-1.37B

4.00%-2.13B

Operating expenses

22.46%-1.9B

7.65%-4.9B

8.74%-2.45B

-13.03%-5.3B

-23.26%-2.68B

-51.25%-4.69B

-58.89%-2.18B

-45.36%-3.1B

-35.42%-1.37B

4.00%-2.13B

Gross profit

-23.30%788.79M

-0.29%2.05B

1.92%1.03B

14.63%2.06B

27.99%1.01B

51.52%1.79B

62.26%788.42M

40.22%1.18B

12.88%485.9M

40.01%844.1M

Selling expenses

-7.05%-86.88M

6.24%-164.29M

-2.75%-81.16M

5.00%-175.23M

17.24%-78.99M

-73.11%-184.46M

-116.38%-95.44M

-45.75%-106.56M

-34.71%-44.11M

16.99%-73.11M

Administrative expenses

-12.87%-298.63M

-4.05%-565.12M

1.71%-264.57M

-6.41%-543.14M

-17.81%-269.17M

-33.80%-510.45M

-23.59%-228.48M

-37.65%-381.5M

-80.02%-184.87M

-24.10%-277.15M

Research and development expenses

47.99%-113.9M

4.52%-399.24M

-30.30%-219.02M

-32.29%-418.15M

-15.52%-168.09M

-39.47%-316.08M

-87.90%-145.51M

-80.18%-226.63M

-70.35%-77.44M

0.29%-125.78M

Impairment and provision

57.19%-22.15M

-13,612.66%-116.34M

-13,432.73%-51.73M

961.00%861K

102.61%388K

96.43%-100K

-204.77%-14.88M

-206.94%-2.8M

---4.88M

--2.62M

-Other impairment is provision

57.19%-22.15M

-13,612.66%-116.34M

-13,432.73%-51.73M

961.00%861K

102.61%388K

96.43%-100K

-204.77%-14.88M

-206.94%-2.8M

---4.88M

--2.62M

Special items of operating profit

130.68%140M

37.38%117.41M

329.78%60.69M

12,291.44%85.46M

-69.40%14.12M

-111.93%-701K

928.96%46.15M

134.98%5.88M

246.23%4.49M

-337.68%-16.8M

Operating profit

-13.84%407.22M

-8.29%922.19M

-6.84%472.66M

28.65%1.01B

44.85%507.36M

65.60%781.59M

95.58%350.27M

33.37%471.97M

-27.34%179.09M

105.25%353.89M

Financing cost

1.89%-4.87M

21.39%-10.45M

32.33%-4.97M

16.68%-13.29M

7.10%-7.34M

30.02%-15.95M

31.33%-7.9M

-83.00%-22.79M

-202.21%-11.51M

-95.20%-12.46M

Share of profits of associates

36.63%-128K

-12,375.00%-491K

-2,625.00%-202K

300.00%4K

--8K

---2K

----

Share of profit from joint venture company

----

-66.97%-7.89M

-213.79%-3.6M

-14,659.38%-4.72M

---1.15M

---32K

----

Earning before tax

-13.96%402.22M

-7.42%911.25M

-5.83%467.49M

29.36%984.33M

45.48%496.43M

69.42%760.92M

103.61%341.23M

31.55%449.14M

-30.94%167.59M

105.64%341.43M

Tax

26.10%-69.22M

-27.92%-181.37M

-24.22%-93.66M

-49.67%-141.79M

-94.87%-75.4M

-40.75%-94.74M

-56.38%-38.69M

-29.32%-67.31M

22.99%-24.74M

-107.46%-52.05M

After-tax profit from continuing operations

-10.92%333.01M

-13.37%729.88M

-11.21%373.83M

26.47%842.55M

39.17%421.03M

74.47%666.18M

111.80%302.54M

31.95%381.84M

-32.16%142.84M

105.32%289.39M

Earning after tax

-10.92%333.01M

-13.37%729.88M

-11.21%373.83M

26.47%842.55M

39.17%421.03M

74.47%666.18M

111.80%302.54M

31.95%381.84M

-32.16%142.84M

97.37%289.39M

Minority profit

-129.97%-4.74M

-244.57%-7.36M

-56.34%-2.06M

30.74%-2.14M

-868.38%-1.32M

---3.08M

---136K

----

Profit attributable to shareholders

-10.15%337.74M

-12.72%737.24M

-11.00%375.89M

26.21%844.68M

39.54%422.35M

75.27%669.27M

111.89%302.67M

31.95%381.84M

-32.16%142.84M

94.08%289.39M

Basic earnings per share

-12.50%0.28

-15.07%0.62

-13.51%0.32

14.06%0.73

27.59%0.37

48.84%0.64

52.63%0.29

10.26%0.43

-32.14%0.19

0.39

Diluted earnings per share

-10.00%0.27

-11.94%0.59

-11.76%0.3

15.52%0.67

21.43%0.34

52.63%0.58

55.56%0.28

-2.56%0.38

-35.71%0.18

0.39

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

PwC accounting firm

KPMG

	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020
Turnover	-22.71%2.69B	-5.60%6.95B	-5.82%3.48B	13.47%7.36B	24.52%3.69B	51.33%6.49B	59.77%2.96B	43.90%4.29B	28.69%1.86B	5.39%2.98B
Operating income	-22.71%2.69B	-5.60%6.95B	-5.82%3.48B	13.47%7.36B	24.52%3.69B	51.33%6.49B	59.77%2.96B	43.90%4.29B	28.69%1.86B	5.39%2.98B
Cost of sales	22.46%-1.9B	7.65%-4.9B	8.74%-2.45B	-13.03%-5.3B	-23.26%-2.68B	-51.25%-4.69B	-58.89%-2.18B	-45.36%-3.1B	-35.42%-1.37B	4.00%-2.13B
Operating expenses	22.46%-1.9B	7.65%-4.9B	8.74%-2.45B	-13.03%-5.3B	-23.26%-2.68B	-51.25%-4.69B	-58.89%-2.18B	-45.36%-3.1B	-35.42%-1.37B	4.00%-2.13B
Gross profit	-23.30%788.79M	-0.29%2.05B	1.92%1.03B	14.63%2.06B	27.99%1.01B	51.52%1.79B	62.26%788.42M	40.22%1.18B	12.88%485.9M	40.01%844.1M
Selling expenses	-7.05%-86.88M	6.24%-164.29M	-2.75%-81.16M	5.00%-175.23M	17.24%-78.99M	-73.11%-184.46M	-116.38%-95.44M	-45.75%-106.56M	-34.71%-44.11M	16.99%-73.11M
Administrative expenses	-12.87%-298.63M	-4.05%-565.12M	1.71%-264.57M	-6.41%-543.14M	-17.81%-269.17M	-33.80%-510.45M	-23.59%-228.48M	-37.65%-381.5M	-80.02%-184.87M	-24.10%-277.15M
Research and development expenses	47.99%-113.9M	4.52%-399.24M	-30.30%-219.02M	-32.29%-418.15M	-15.52%-168.09M	-39.47%-316.08M	-87.90%-145.51M	-80.18%-226.63M	-70.35%-77.44M	0.29%-125.78M
Impairment and provision	57.19%-22.15M	-13,612.66%-116.34M	-13,432.73%-51.73M	961.00%861K	102.61%388K	96.43%-100K	-204.77%-14.88M	-206.94%-2.8M	---4.88M	--2.62M
-Other impairment is provision	57.19%-22.15M	-13,612.66%-116.34M	-13,432.73%-51.73M	961.00%861K	102.61%388K	96.43%-100K	-204.77%-14.88M	-206.94%-2.8M	---4.88M	--2.62M
Special items of operating profit	130.68%140M	37.38%117.41M	329.78%60.69M	12,291.44%85.46M	-69.40%14.12M	-111.93%-701K	928.96%46.15M	134.98%5.88M	246.23%4.49M	-337.68%-16.8M
Operating profit	-13.84%407.22M	-8.29%922.19M	-6.84%472.66M	28.65%1.01B	44.85%507.36M	65.60%781.59M	95.58%350.27M	33.37%471.97M	-27.34%179.09M	105.25%353.89M
Financing cost	1.89%-4.87M	21.39%-10.45M	32.33%-4.97M	16.68%-13.29M	7.10%-7.34M	30.02%-15.95M	31.33%-7.9M	-83.00%-22.79M	-202.21%-11.51M	-95.20%-12.46M
Share of profits of associates	36.63%-128K	-12,375.00%-491K	-2,625.00%-202K	300.00%4K	--8K	---2K	----	----	----	----
Share of profit from joint venture company	----	----	----	-66.97%-7.89M	-213.79%-3.6M	-14,659.38%-4.72M	---1.15M	---32K	----	----
Earning before tax	-13.96%402.22M	-7.42%911.25M	-5.83%467.49M	29.36%984.33M	45.48%496.43M	69.42%760.92M	103.61%341.23M	31.55%449.14M	-30.94%167.59M	105.64%341.43M
Tax	26.10%-69.22M	-27.92%-181.37M	-24.22%-93.66M	-49.67%-141.79M	-94.87%-75.4M	-40.75%-94.74M	-56.38%-38.69M	-29.32%-67.31M	22.99%-24.74M	-107.46%-52.05M
After-tax profit from continuing operations	-10.92%333.01M	-13.37%729.88M	-11.21%373.83M	26.47%842.55M	39.17%421.03M	74.47%666.18M	111.80%302.54M	31.95%381.84M	-32.16%142.84M	105.32%289.39M
Earning after tax	-10.92%333.01M	-13.37%729.88M	-11.21%373.83M	26.47%842.55M	39.17%421.03M	74.47%666.18M	111.80%302.54M	31.95%381.84M	-32.16%142.84M	97.37%289.39M
Minority profit	-129.97%-4.74M	-244.57%-7.36M	-56.34%-2.06M	30.74%-2.14M	-868.38%-1.32M	---3.08M	---136K	----	----	----
Profit attributable to shareholders	-10.15%337.74M	-12.72%737.24M	-11.00%375.89M	26.21%844.68M	39.54%422.35M	75.27%669.27M	111.89%302.67M	31.95%381.84M	-32.16%142.84M	94.08%289.39M
Basic earnings per share	-12.50%0.28	-15.07%0.62	-13.51%0.32	14.06%0.73	27.59%0.37	48.84%0.64	52.63%0.29	10.26%0.43	-32.14%0.19	0.39
Diluted earnings per share	-10.00%0.27	-11.94%0.59	-11.76%0.3	15.52%0.67	21.43%0.34	52.63%0.58	55.56%0.28	-2.56%0.38	-35.71%0.18	0.39
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	PwC accounting firm	--	KPMG	--	KPMG	--	KPMG	--	KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

No. Symbol 5D % Chg

Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.

Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More

年頭旺到年尾

Aug 21, 2025 06:11

Are you foolish? What's the point of knowing your mistakes?

牛牛課堂

Sep 12, 2025 17:29

[Opportunity Express] With stock prices soaring, should SMIC "take profits and exit" or "patiently hold on"?