HK Stock MarketDetailed Quotes

TIAN CHANG GP (02182)

Watchlist
  • 0.340
  • +0.010+3.03%
Market Closed May 6 14:17 CST
210.80MMarket Cap-14.78P/E (TTM)

TIAN CHANG GP (02182) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
26.27%-7.96M
14.95%-8.99M
-141.63%-10.79M
-147.56%-10.58M
-77.81%25.92M
-60.01%22.24M
3.93%116.83M
22.15%55.61M
28.42%112.41M
717.71%45.53M
Profit adjustment
Interest (income) - adjustment
44.02%-1.7M
23.15%-1.04M
-3.55%-3.04M
14.65%-1.35M
-216.06%-2.93M
-278.95%-1.58M
-16.88%-928K
11.44%-418K
-38.09%-794K
-155.14%-472K
Impairment and provisions:
-33.82%3.6M
2,365.56%3.42M
-1.57%5.44M
-232.46%-151K
2,660.19%5.53M
12.87%114K
-102.62%-216K
133.89%101K
-3.21%8.24M
---298K
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
--7.89M
----
-Impairmen of inventory (reversal)
31.93%4.74M
----
-41.16%3.59M
----
--6.1M
----
----
----
----
----
-Impairment of trade receivables (reversal)
-161.11%-1.13M
2,365.56%3.42M
425.26%1.85M
-232.46%-151K
-163.89%-570K
12.87%114K
-161.89%-216K
133.89%101K
-68.30%349K
---298K
Revaluation surplus:
44.81%-473K
61.33%-215K
10.07%-857K
6.24%-556K
-5.30%-953K
-8.81%-593K
-4.26%-905K
-5.42%-545K
46.78%-868K
-22.80%-517K
-Other fair value changes
44.81%-473K
61.33%-215K
10.07%-857K
6.24%-556K
-5.30%-953K
-8.81%-593K
-4.26%-905K
-5.42%-545K
46.78%-868K
-22.80%-517K
Asset sale loss (gain):
----
----
351.85%122K
355.56%123K
-93.56%27K
-93.78%27K
77.54%419K
3,516.67%434K
--236K
--12K
-Loss (gain) on sale of property, machinery and equipment
----
----
351.85%122K
355.56%123K
-93.56%27K
-93.78%27K
77.54%419K
3,516.67%434K
--236K
--12K
Depreciation and amortization:
-3.84%48.94M
-1.24%24.88M
0.38%50.9M
-1.12%25.19M
2.16%50.71M
1.45%25.48M
-2.71%49.63M
-3.23%25.12M
8.29%51.02M
16.38%25.95M
-Depreciation
----
-1.24%24.88M
----
-1.12%25.19M
----
1.45%25.48M
----
-3.23%25.12M
----
16.38%25.95M
Financial expense
-52.50%1.33M
-48.06%762K
-48.45%2.8M
-53.03%1.47M
-24.58%5.44M
-5.31%3.12M
-5.99%7.21M
-22.82%3.3M
-13.09%7.67M
-4.09%4.27M
Exchange Loss (gain)
386.23%8.92M
103.76%10K
-63.57%-3.12M
93.17%-266K
51.00%-1.91M
36.02%-3.89M
-554.21%-3.89M
-2,213.69%-6.09M
1,156.79%856K
-107.53%-263K
Special items
383.48%1.97M
303.91%2.27M
-464.40%-696K
-45.54%562K
-96.62%191K
-85.67%1.03M
-31.65%5.66M
165.66%7.2M
357.07%8.27M
96.88%2.71M
Operating profit before the change of operating capital
35.30%53.18M
48.58%20.37M
-51.22%39.3M
-69.68%13.71M
-53.24%80.57M
-46.14%45.21M
-7.18%172.31M
10.00%83.94M
22.79%185.64M
110.39%76.31M
Change of operating capital
Inventory (increase) decrease
365.67%6.42M
-60.41%2.32M
-96.79%1.38M
-44.47%5.86M
79.47%42.93M
-66.60%10.54M
131.60%23.92M
275.28%31.57M
-333.83%-75.68M
-533.56%-18.01M
Accounts receivable (increase)decrease
151.58%13.18M
366.19%10.04M
-121.08%-25.55M
-97.57%2.15M
1,112.03%121.18M
353.41%88.63M
79.24%-11.97M
177.07%19.55M
-69.62%-57.68M
-362.65%-25.36M
Accounts payable increase (decrease)
-253.87%-28.11M
-4,148.97%-27.45M
112.81%18.27M
100.88%678K
-813.45%-142.64M
1.57%-77.39M
-119.99%-15.62M
-527.45%-78.63M
530.96%78.12M
156.43%18.4M
Special items for working capital changes
----
----
----
----
----
----
----
----
---7.67M
----
Cash  from business operations
33.74%44.67M
-76.46%5.27M
-67.27%33.4M
-66.57%22.39M
-39.49%102.04M
18.72%66.99M
37.41%168.64M
9.92%56.43M
50.39%122.72M
193.62%51.33M
Other taxs
-357.19%-5.69M
---3.36M
138.31%2.21M
----
69.34%-5.77M
60.79%-4.34M
33.80%-18.83M
57.99%-11.08M
-1,162.64%-28.45M
-12,891.63%-26.37M
Adjustment items of business operations
----
----
----
----
----
----
----
----
----
--100K
Net cash from operations
9.46%38.98M
-91.47%1.91M
-63.01%35.61M
-64.25%22.39M
-35.74%96.26M
38.14%62.64M
58.90%149.81M
80.95%45.35M
11.86%94.28M
45.02%25.06M
Cash flow from investment activities
Interest received - investment
-44.02%1.7M
-23.15%1.04M
3.55%3.04M
-14.65%1.35M
216.06%2.93M
278.95%1.58M
16.88%928K
-11.44%418K
38.09%794K
155.14%472K
Sale of fixed assets
----
----
271.43%104K
255.17%103K
-74.31%28K
-74.56%29K
-81.62%109K
-69.44%114K
-54.94%593K
--373K
Purchase of fixed assets
70.76%-1.3M
23.55%-263K
14.48%-4.46M
90.48%-344K
-5.18%-5.22M
-1,636.54%-3.61M
92.07%-4.96M
99.40%-208K
37.01%-62.49M
-26.79%-34.87M
Acquisition of subsidiaries
----
----
----
----
--70K
--70K
----
----
----
----
Recovery of cash from investments
----
----
--7.16M
--7.16M
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
-29.23%1.86M
-6.18%1.35M
-62.37%2.63M
-74.16%1.44M
-32.22%7M
-41.46%5.57M
Net cash from investment operations
-93.22%396K
-90.61%776K
1,924.06%5.84M
1,530.28%8.27M
75.14%-320K
-132.77%-578K
97.62%-1.29M
106.20%1.76M
37.47%-54.1M
-53.55%-28.45M
Net cash before financing
-5.00%39.37M
-91.24%2.69M
-56.80%41.45M
-50.60%30.66M
-35.40%95.94M
31.74%62.07M
269.69%148.52M
1,488.07%47.11M
1,891.88%40.17M
-171.30%-3.39M
Cash flow from financing activities
New borrowing
----
----
-42.69%27.89M
91.22%28.01M
-80.41%48.68M
-88.73%14.65M
-17.72%248.48M
54.17%129.91M
-5.12%302M
-34.52%84.26M
Refund
46.59%-31.71M
61.00%-10.87M
48.11%-59.38M
1.79%-27.86M
66.65%-114.43M
83.03%-28.37M
-16.16%-343.09M
-60.63%-167.14M
-42.42%-295.35M
-78.80%-104.05M
Interest paid - financing
54.61%-1.23M
49.82%-711K
48.37%-2.7M
52.47%-1.42M
21.35%-5.23M
3.12%-2.98M
8.30%-6.65M
20.14%-3.08M
10.72%-7.25M
-17.76%-3.85M
Dividends paid - financing
----
----
25.00%-9.3M
25.00%-9.3M
0.00%-12.4M
0.00%-12.4M
-33.33%-12.4M
-33.33%-12.4M
0.00%-9.3M
---9.3M
Other items of the financing business
----
91.57%-111K
----
-15.32%-1.32M
50.33%-6.85M
89.97%-1.14M
24.73%-13.79M
-61.55%-11.39M
52.86%-18.32M
29.24%-7.05M
Net cash from financing operations
24.33%-35.09M
3.50%-12.84M
50.02%-46.37M
57.86%-13.3M
33.17%-92.79M
55.15%-31.57M
-207.47%-138.83M
-43.91%-70.39M
-227.17%-45.15M
-219.11%-48.91M
Effect of rate
-183.46%-1.49M
-230.59%-858K
68.39%1.79M
-67.84%657K
-73.53%1.06M
2.92%2.04M
49.79%4.02M
359.48%1.99M
243.75%2.68M
-15.56%-765K
Net Cash
186.91%4.28M
-158.47%-10.15M
-255.94%-4.93M
-43.08%17.36M
-67.38%3.16M
231.03%30.5M
294.48%9.69M
55.50%-23.28M
-114.97%-4.98M
-231.38%-52.3M
Begining period cash
-2.37%129.45M
-2.37%129.45M
3.29%132.59M
3.29%132.59M
11.95%128.37M
11.95%128.37M
-1.97%114.67M
-1.97%114.67M
36.70%116.97M
36.70%116.97M
Cash at the end
2.15%132.24M
-21.35%118.45M
-2.37%129.45M
-6.40%150.61M
3.29%132.59M
72.32%160.91M
11.95%128.37M
46.14%93.38M
-1.97%114.67M
-48.77%63.9M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Haotian (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 26.27%-7.96M14.95%-8.99M-141.63%-10.79M-147.56%-10.58M-77.81%25.92M-60.01%22.24M3.93%116.83M22.15%55.61M28.42%112.41M717.71%45.53M
Profit adjustment
Interest (income) - adjustment 44.02%-1.7M23.15%-1.04M-3.55%-3.04M14.65%-1.35M-216.06%-2.93M-278.95%-1.58M-16.88%-928K11.44%-418K-38.09%-794K-155.14%-472K
Impairment and provisions: -33.82%3.6M2,365.56%3.42M-1.57%5.44M-232.46%-151K2,660.19%5.53M12.87%114K-102.62%-216K133.89%101K-3.21%8.24M---298K
-Impairment of property, plant and equipment (reversal) ----------------------------------7.89M----
-Impairmen of inventory (reversal) 31.93%4.74M-----41.16%3.59M------6.1M--------------------
-Impairment of trade receivables (reversal) -161.11%-1.13M2,365.56%3.42M425.26%1.85M-232.46%-151K-163.89%-570K12.87%114K-161.89%-216K133.89%101K-68.30%349K---298K
Revaluation surplus: 44.81%-473K61.33%-215K10.07%-857K6.24%-556K-5.30%-953K-8.81%-593K-4.26%-905K-5.42%-545K46.78%-868K-22.80%-517K
-Other fair value changes 44.81%-473K61.33%-215K10.07%-857K6.24%-556K-5.30%-953K-8.81%-593K-4.26%-905K-5.42%-545K46.78%-868K-22.80%-517K
Asset sale loss (gain): --------351.85%122K355.56%123K-93.56%27K-93.78%27K77.54%419K3,516.67%434K--236K--12K
-Loss (gain) on sale of property, machinery and equipment --------351.85%122K355.56%123K-93.56%27K-93.78%27K77.54%419K3,516.67%434K--236K--12K
Depreciation and amortization: -3.84%48.94M-1.24%24.88M0.38%50.9M-1.12%25.19M2.16%50.71M1.45%25.48M-2.71%49.63M-3.23%25.12M8.29%51.02M16.38%25.95M
-Depreciation -----1.24%24.88M-----1.12%25.19M----1.45%25.48M-----3.23%25.12M----16.38%25.95M
Financial expense -52.50%1.33M-48.06%762K-48.45%2.8M-53.03%1.47M-24.58%5.44M-5.31%3.12M-5.99%7.21M-22.82%3.3M-13.09%7.67M-4.09%4.27M
Exchange Loss (gain) 386.23%8.92M103.76%10K-63.57%-3.12M93.17%-266K51.00%-1.91M36.02%-3.89M-554.21%-3.89M-2,213.69%-6.09M1,156.79%856K-107.53%-263K
Special items 383.48%1.97M303.91%2.27M-464.40%-696K-45.54%562K-96.62%191K-85.67%1.03M-31.65%5.66M165.66%7.2M357.07%8.27M96.88%2.71M
Operating profit before the change of operating capital 35.30%53.18M48.58%20.37M-51.22%39.3M-69.68%13.71M-53.24%80.57M-46.14%45.21M-7.18%172.31M10.00%83.94M22.79%185.64M110.39%76.31M
Change of operating capital
Inventory (increase) decrease 365.67%6.42M-60.41%2.32M-96.79%1.38M-44.47%5.86M79.47%42.93M-66.60%10.54M131.60%23.92M275.28%31.57M-333.83%-75.68M-533.56%-18.01M
Accounts receivable (increase)decrease 151.58%13.18M366.19%10.04M-121.08%-25.55M-97.57%2.15M1,112.03%121.18M353.41%88.63M79.24%-11.97M177.07%19.55M-69.62%-57.68M-362.65%-25.36M
Accounts payable increase (decrease) -253.87%-28.11M-4,148.97%-27.45M112.81%18.27M100.88%678K-813.45%-142.64M1.57%-77.39M-119.99%-15.62M-527.45%-78.63M530.96%78.12M156.43%18.4M
Special items for working capital changes -----------------------------------7.67M----
Cash  from business operations 33.74%44.67M-76.46%5.27M-67.27%33.4M-66.57%22.39M-39.49%102.04M18.72%66.99M37.41%168.64M9.92%56.43M50.39%122.72M193.62%51.33M
Other taxs -357.19%-5.69M---3.36M138.31%2.21M----69.34%-5.77M60.79%-4.34M33.80%-18.83M57.99%-11.08M-1,162.64%-28.45M-12,891.63%-26.37M
Adjustment items of business operations --------------------------------------100K
Net cash from operations 9.46%38.98M-91.47%1.91M-63.01%35.61M-64.25%22.39M-35.74%96.26M38.14%62.64M58.90%149.81M80.95%45.35M11.86%94.28M45.02%25.06M
Cash flow from investment activities
Interest received - investment -44.02%1.7M-23.15%1.04M3.55%3.04M-14.65%1.35M216.06%2.93M278.95%1.58M16.88%928K-11.44%418K38.09%794K155.14%472K
Sale of fixed assets --------271.43%104K255.17%103K-74.31%28K-74.56%29K-81.62%109K-69.44%114K-54.94%593K--373K
Purchase of fixed assets 70.76%-1.3M23.55%-263K14.48%-4.46M90.48%-344K-5.18%-5.22M-1,636.54%-3.61M92.07%-4.96M99.40%-208K37.01%-62.49M-26.79%-34.87M
Acquisition of subsidiaries ------------------70K--70K----------------
Recovery of cash from investments ----------7.16M--7.16M------------------------
Other items in the investment business -----------------29.23%1.86M-6.18%1.35M-62.37%2.63M-74.16%1.44M-32.22%7M-41.46%5.57M
Net cash from investment operations -93.22%396K-90.61%776K1,924.06%5.84M1,530.28%8.27M75.14%-320K-132.77%-578K97.62%-1.29M106.20%1.76M37.47%-54.1M-53.55%-28.45M
Net cash before financing -5.00%39.37M-91.24%2.69M-56.80%41.45M-50.60%30.66M-35.40%95.94M31.74%62.07M269.69%148.52M1,488.07%47.11M1,891.88%40.17M-171.30%-3.39M
Cash flow from financing activities
New borrowing ---------42.69%27.89M91.22%28.01M-80.41%48.68M-88.73%14.65M-17.72%248.48M54.17%129.91M-5.12%302M-34.52%84.26M
Refund 46.59%-31.71M61.00%-10.87M48.11%-59.38M1.79%-27.86M66.65%-114.43M83.03%-28.37M-16.16%-343.09M-60.63%-167.14M-42.42%-295.35M-78.80%-104.05M
Interest paid - financing 54.61%-1.23M49.82%-711K48.37%-2.7M52.47%-1.42M21.35%-5.23M3.12%-2.98M8.30%-6.65M20.14%-3.08M10.72%-7.25M-17.76%-3.85M
Dividends paid - financing --------25.00%-9.3M25.00%-9.3M0.00%-12.4M0.00%-12.4M-33.33%-12.4M-33.33%-12.4M0.00%-9.3M---9.3M
Other items of the financing business ----91.57%-111K-----15.32%-1.32M50.33%-6.85M89.97%-1.14M24.73%-13.79M-61.55%-11.39M52.86%-18.32M29.24%-7.05M
Net cash from financing operations 24.33%-35.09M3.50%-12.84M50.02%-46.37M57.86%-13.3M33.17%-92.79M55.15%-31.57M-207.47%-138.83M-43.91%-70.39M-227.17%-45.15M-219.11%-48.91M
Effect of rate -183.46%-1.49M-230.59%-858K68.39%1.79M-67.84%657K-73.53%1.06M2.92%2.04M49.79%4.02M359.48%1.99M243.75%2.68M-15.56%-765K
Net Cash 186.91%4.28M-158.47%-10.15M-255.94%-4.93M-43.08%17.36M-67.38%3.16M231.03%30.5M294.48%9.69M55.50%-23.28M-114.97%-4.98M-231.38%-52.3M
Begining period cash -2.37%129.45M-2.37%129.45M3.29%132.59M3.29%132.59M11.95%128.37M11.95%128.37M-1.97%114.67M-1.97%114.67M36.70%116.97M36.70%116.97M
Cash at the end 2.15%132.24M-21.35%118.45M-2.37%129.45M-6.40%150.61M3.29%132.59M72.32%160.91M11.95%128.37M46.14%93.38M-1.97%114.67M-48.77%63.9M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Furui Mazze Certified Public Accountants Co., Ltd.--Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Haotian (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More