Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
HK Stock MarketDetailed Quotes
BRONCUS-B (02216)
- 1.000
- -0.100-9.09%
Trading May 6 14:30 CST
527.08MMarket Cap-3.79P/E (TTM)
1.100High0.990Low2.00MVolume1.100Open1.100Prev Close2.02MTurnover0.38%Turnover RatioLossP/E (Static)527.08MShares3.72052wk High0.45P/B527.08MFloat Cap0.99052wk Low--Dividend TTM527.08MShs Float18.000Historical High--Dividend LFY10.00%Range %0.460Historical Low1.008Avg Price500Lot Size--Div Yield TTM--Div Yield LFY
BRONCUS-B (02216) Cash Flow
All
YOY
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -16.82%-17.87M | 1.93%-7.79M | 45.53%-15.3M | 46.09%-7.94M | -0.20%-28.09M | 8.28%-14.73M | 88.13%-28.03M | 62.75%-16.06M | -384.12%-236.18M | -185.39%-43.12M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 16.10%-5.48M | 13.17%-2.8M | -9.61%-6.53M | -37.61%-3.22M | -126.83%-5.96M | -732.74%-2.34M | -1,532.30%-2.63M | -639.47%-281K | -111.84%-161K | 2.56%-38K |
| Impairment and provisions: | -26.11%1.13M | 367.20%2.32M | 3,920.00%1.53M | 347.26%497K | -109.13%-40K | -244.60%-201K | -26.26%438K | 297.14%139K | 164.00%594K | 288.89%35K |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | --78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairmen of inventory (reversal) | 1,467.35%768K | 209.43%164K | -39.51%49K | --53K | --81K | ---- | ---- | ---- | -9.09%10K | ---- |
| -Impairment of trade receivables (reversal) | -74.23%361K | 386.04%2.16M | 1,257.85%1.4M | --444K | -127.63%-121K | ---- | -25.00%438K | 297.14%139K | 172.90%584K | 288.89%35K |
| -Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---201K | ---- | ---- | ---- | ---- |
| Revaluation surplus: | 106.96%743K | -8,200.00%-166K | 5.59%359K | 97.83%-2K | 139.40%340K | ---92K | -100.43%-863K | ---- | 620.04%198.87M | 297.55%22.04M |
| -Derivative financial instruments fair value (increase) | -267.06%-284K | ---166K | --170K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other fair value changes | 443.39%1.03M | ---- | -44.41%189K | 97.83%-2K | 139.40%340K | ---92K | -100.43%-863K | ---- | 620.04%198.87M | 297.55%22.04M |
| Asset sale loss (gain): | ---- | ---- | 11,242.86%780K | ---- | -240.00%-7K | 72.34%-26K | 105.21%5K | -487.50%-94K | -390.91%-96K | ---16K |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | 11,242.86%780K | ---- | -240.00%-7K | 72.34%-26K | 105.21%5K | -487.50%-94K | -409.68%-96K | ---16K |
| Depreciation and amortization: | -35.04%2.09M | -33.56%1.15M | 12.04%3.21M | 19.34%1.73M | 0.63%2.87M | 0.70%1.45M | 5.83%2.85M | 10.45%1.44M | 22.76%2.69M | 17.19%1.3M |
| -Amortization of intangible assets | 3.08%1.3M | 0.32%634K | 0.08%1.27M | 0.16%632K | 0.64%1.26M | 0.80%631K | 0.64%1.26M | 0.16%626K | 0.08%1.25M | 0.48%625K |
| Financial expense | -95.24%4K | -86.27%7K | 1.20%84K | 18.60%51K | -15.31%83K | -17.31%43K | -42.35%98K | -52.73%52K | -73.72%170K | -64.74%110K |
| Exchange Loss (gain) | 155.74%340K | 109.57%11K | -234.07%-610K | -152.75%-115K | 165.85%455K | 36.25%218K | -314.60%-691K | 321.05%160K | 27.78%322K | 195.00%38K |
| Special items | 799.07%962K | 653.15%836K | -80.51%107K | -74.36%111K | -51.11%549K | -54.37%433K | -85.76%1.12M | -86.86%949K | 1,542.71%7.89M | 2,075.00%7.22M |
| Operating profit before the change of operating capital | -10.49%-18.09M | 27.72%-6.43M | 45.06%-16.38M | 41.68%-8.89M | -7.58%-29.8M | -11.32%-15.25M | -6.98%-27.7M | -10.23%-13.7M | -48.73%-25.9M | -57.70%-12.43M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -197.46%-1.03M | -107.65%-25K | 315.65%1.06M | 153.17%327K | -364.15%-492K | -355.56%-615K | 90.79%-106K | 90.63%-135K | 6.73%-1.15M | -261.81%-1.44M |
| Accounts receivable (increase)decrease | 476.21%4.29M | 45.04%599K | 254.29%744K | 127.96%413K | 106.89%210K | -208.84%-1.48M | 38.49%-3.05M | 28.14%1.36M | -573.45%-4.96M | -52.15%1.06M |
| Accounts payable increase (decrease) | 98.82%-13K | 73.02%-582K | 14.54%-1.1M | -79.75%-2.16M | 9.82%-1.29M | 69.93%-1.2M | -363.59%-1.43M | -312.29%-3.99M | -77.79%541K | -20.25%-968K |
| prepayments (increase)decrease | -300.47%-860K | -361.82%-2.29M | -6.13%429K | -229.24%-495K | 133.16%457K | 416.53%383K | 684.00%196K | 77.13%-121K | 105.97%25K | -522.35%-529K |
| Special items for working capital changes | 255.63%235K | 82.76%-35K | -130.82%-151K | -197.60%-203K | 269.55%490K | 140.55%208K | -70.00%-289K | -654.41%-513K | -962.50%-170K | -440.00%-68K |
| Cash from business operations | -0.56%-15.48M | 20.45%-8.76M | 49.41%-15.39M | 38.67%-11.01M | 6.03%-30.43M | -4.96%-17.95M | -2.43%-32.38M | -18.98%-17.1M | -102.65%-31.61M | -107.25%-14.37M |
| Other taxs | 66.67%-1K | -100.00%-4K | 0.00%-3K | 0.00%-2K | 0.00%-3K | -100.00%-2K | 0.00%-3K | 0.00%-1K | -50.00%-3K | 0.00%-1K |
| Interest received - operating | 1.89%5.49M | 84.77%4.02M | 25.51%5.39M | 6.94%2.17M | 201.26%4.3M | 729.80%2.03M | 1,118.80%1.43M | 920.83%245K | 963.64%117K | 2,300.00%24K |
| Net cash from operations | 0.18%-9.98M | 46.32%-4.74M | 61.73%-10M | 44.50%-8.83M | 15.58%-26.13M | 5.57%-15.92M | 1.71%-30.95M | -17.47%-16.86M | -102.04%-31.49M | -106.92%-14.35M |
| Cash flow from investment activities | ||||||||||
| Loan receivable (increase) decrease | ---384K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Decrease in deposits (increase) | -36.24%13.8M | 94.66%-842K | 115.29%21.64M | -254.55%-15.76M | 112.56%10.05M | 106.87%10.2M | ---80.02M | ---148.45M | ---- | ---- |
| Sale of fixed assets | -60.00%6K | -75.00%1K | -92.89%15K | -98.00%4K | 339.58%211K | 127.27%200K | -62.50%48K | 100.00%88K | --128K | --44K |
| Purchase of fixed assets | 89.75%-33K | 90.37%-26K | 51.51%-322K | -350.00%-270K | 7.78%-664K | 76.92%-60K | 61.19%-720K | 81.55%-260K | -68.48%-1.86M | -1,804.05%-1.41M |
| Purchase of intangible assets | ---102K | ---- | ---- | ---- | 71.32%-39K | 70.97%-36K | -423.08%-136K | -1,671.43%-124K | 64.38%-26K | ---7K |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---2.46M | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | --41.15M | --39.07M | ---- | ---- | --3.68M | --3.68M | ---- | ---- | ---- | ---- |
| Cash on investment | -17.07%-55.31M | -3,526.73%-50.88M | -792.11%-47.25M | 72.97%-1.4M | 21.42%-5.3M | -64.76%-5.19M | ---6.74M | ---3.15M | ---- | ---- |
| Net cash from investment operations | 96.62%-876K | 27.25%-12.68M | -572.29%-25.91M | -298.20%-17.43M | 106.26%5.49M | 105.79%8.79M | -4,895.38%-87.57M | -10,971.43%-151.9M | -60.97%-1.75M | -1,754.05%-1.37M |
| Net cash before financing | 69.76%-10.86M | 33.67%-17.42M | -73.94%-35.91M | -268.77%-26.26M | 82.58%-20.65M | 95.78%-7.12M | -256.49%-118.52M | -973.51%-168.76M | -99.36%-33.25M | -124.32%-15.72M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | -18.70%200K | -32.73%74K | -2.77%246K | -3.51%110K | 15.00%253K | 4.59%114K | -98.72%220K | -99.33%109K |
| Refund | 96.91%-6K | 80.26%-15K | 79.92%-194K | 36.67%-76K | -307.59%-966K | -25.00%-120K | 92.87%-237K | 97.01%-96K | 84.29%-3.32M | 59.34%-3.21M |
| Issuing shares | --614K | --345K | ---- | ---- | -21.43%55K | 37.50%55K | -99.97%70K | -99.90%40K | 574.90%253.9M | --39M |
| Interest paid - financing | 95.24%-4K | 86.27%-7K | -1.20%-84K | -18.60%-51K | 15.31%-83K | 17.31%-43K | 72.00%-98K | 82.07%-52K | 37.28%-350K | -20.33%-290K |
| Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | --49K | ---- | ---- | ---- |
| Issuance expenses and redemption of securities expenses | ---156K | ---2.76M | ---- | ---- | ---- | ---- | ---- | ---- | -3,567.44%-7.89M | ---705K |
| Other items of the financing business | ---4.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---161K | ---161K |
| Net cash from financing operations | -348.78%-4.6M | -424.90%-2.7M | 29.75%-1.03M | -84.89%-514K | -155.07%-1.46M | 15.24%-278K | -100.24%-572K | -100.95%-328K | 650.42%241.82M | 335.73%34.48M |
| Effect of rate | 544.16%684K | 157.99%98K | 85.83%-154K | 91.87%-169K | 19.84%-1.09M | -41.07%-2.08M | -769.23%-1.36M | -2,366.15%-1.47M | -200.65%-156K | 409.52%65K |
| Net Cash | 58.14%-15.46M | 24.86%-20.12M | -67.10%-36.94M | -261.86%-26.78M | 81.44%-22.11M | 95.62%-7.4M | -157.10%-119.1M | -1,001.10%-169.08M | 1,241.49%208.58M | 1,971.08%18.76M |
| Begining period cash | -44.39%46.47M | -44.39%46.47M | -21.72%83.56M | -21.72%83.56M | -53.01%106.76M | -53.01%106.76M | 1,109.32%227.21M | 1,109.32%227.21M | 509.01%18.79M | 509.01%18.79M |
| Cash at the end | -31.79%31.7M | -53.28%26.45M | -44.39%46.47M | -41.80%56.62M | -21.72%83.56M | 71.71%97.28M | -53.01%106.76M | 50.60%56.65M | 1,109.32%227.21M | 847.53%37.62M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | ---- | ---- | ---- | --60.45M | ---- | ---- | ---- | ---- | --37.62M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"