HK Stock MarketDetailed Quotes

NEW CONCEPTS (02221)

Watchlist
  • 1.000
  • +0.010+1.01%
Trading Jan 16 13:09 CST
195.06MMarket Cap-2.30P/E (TTM)

NEW CONCEPTS (02221) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-391.69%-92.71M
----
316.13%31.78M
----
-150.42%-14.71M
----
143.64%29.17M
----
80.29%-66.85M
Profit adjustment
Interest (income) - adjustment
----
99.64%-7K
----
-91.65%-1.95M
----
-248.63%-1.02M
----
-758.82%-292K
----
93.25%-34K
Attributable subsidiary (profit) loss
----
3,411.21%4.07M
----
--116K
----
----
----
----
----
----
Impairment and provisions:
----
1,409.53%38.98M
----
-44.65%2.58M
----
120.41%4.67M
----
-165.26%-22.86M
----
-83.32%35.03M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
----
--23.95M
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
-99.19%1.13M
-Other impairments and provisions
----
1,409.53%38.98M
----
-44.65%2.58M
----
120.41%4.67M
----
-329.65%-22.86M
----
-85.66%9.95M
Revaluation surplus:
----
114.62%818K
----
---5.59M
----
----
----
----
----
----
-Fair value of investment properties (increase)
----
114.62%818K
----
---5.59M
----
----
----
----
----
----
Asset sale loss (gain):
----
108.72%32K
----
---367K
----
----
----
52.18%-13.4M
----
14.92%-28.01M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
51.40%-13.55M
----
---27.87M
-Loss (gain) on sale of property, machinery and equipment
----
108.72%32K
----
---367K
----
----
----
206.38%150K
----
96.06%-141K
Depreciation and amortization:
----
6.50%31.94M
----
10.83%29.99M
----
-6.67%27.06M
----
-21.04%29M
----
-49.49%36.73M
-Depreciation
----
----
----
----
----
-14.34%20.94M
----
-20.55%24.44M
----
-30.83%30.76M
-Amortization of intangible assets
----
14.25%6.67M
----
-4.70%5.84M
----
34.44%6.13M
----
-23.56%4.56M
----
-78.88%5.96M
Financial expense
----
4.17%12.47M
----
10.62%11.97M
----
-48.23%10.82M
----
-45.41%20.9M
----
-18.18%38.29M
Special items
----
130.47%13.11M
----
-1,969.11%-43.03M
----
-77.31%2.3M
----
3,070.31%10.15M
----
-99.28%320K
Operating profit before the change of operating capital
----
-65.87%8.71M
----
-12.43%25.51M
----
-44.70%29.13M
----
240.33%52.67M
----
36.58%15.48M
Change of operating capital
Inventory (increase) decrease
----
-10.50%-937K
----
82.91%-848K
----
-145.16%-4.96M
----
-131.30%-2.02M
----
619.02%6.47M
Accounts receivable (increase)decrease
----
-273.52%-66.41M
----
-198.30%-17.78M
----
-28.57%18.09M
----
1,497.30%25.32M
----
-103.38%-1.81M
Accounts payable increase (decrease)
----
1,735.38%91.97M
----
108.75%5.01M
----
-182.88%-57.27M
----
951.28%69.09M
----
-77.84%6.57M
prepayments (increase)decrease
----
-12.10%-39.47M
----
-206.47%-35.21M
----
-9.00%33.07M
----
78.04%36.34M
----
7.73%20.41M
Special items for working capital changes
----
584.61%44.68M
----
50.39%-9.22M
----
70.27%-18.58M
----
-2,328.32%-62.51M
----
-105.95%-2.57M
Cash  from business operations
----
218.46%38.54M
----
-6,085.36%-32.54M
----
-100.44%-526K
----
166.92%118.89M
----
-71.37%44.54M
Other taxs
----
-97.86%-2.4M
----
84.05%-1.21M
----
-466.57%-7.61M
----
-516.06%-1.34M
----
95.86%-218K
Special items of business
-249.61%-21.87M
----
-81.28%14.62M
----
255.68%78.09M
----
-68.83%-50.16M
----
-166.20%-29.71M
----
Net cash from operations
-249.61%-21.87M
207.08%36.14M
-81.28%14.62M
-314.86%-33.75M
255.68%78.09M
-106.92%-8.14M
-68.83%-50.16M
165.21%117.55M
-166.20%-29.71M
-70.52%44.32M
Cash flow from investment activities
Interest received - investment
----
-99.64%7K
----
91.65%1.95M
----
248.63%1.02M
----
758.82%292K
----
-93.25%34K
Loan receivable (increase) decrease
----
----
----
101.88%802K
----
---42.6M
----
----
----
-47.34%2.7M
Sale of fixed assets
----
-99.81%5K
----
--2.6M
----
----
----
68.33%22.28M
----
118.56%13.24M
Purchase of fixed assets
----
-398.85%-13.06M
----
96.53%-2.62M
----
-357.57%-75.54M
----
-103.53%-16.51M
----
-32.53%-8.11M
Purchase of intangible assets
----
83.36%-2.92M
----
70.37%-17.57M
----
24.74%-59.31M
----
-1,549.92%-78.8M
----
-22.62%-4.78M
Sale of subsidiaries
----
----
----
----
----
-38.43%39.4M
----
161.20%63.99M
----
--24.5M
Acquisition of subsidiaries
----
---2.17M
----
----
----
----
----
----
----
----
Cash on investment
----
-23.00%-42.72M
----
72.40%-34.73M
----
---125.84M
----
----
----
---7.63M
Other items in the investment business
-376.97%-40.76M
----
69.83%-8.55M
----
-136.79%-28.33M
----
-108.71%-11.96M
----
2,016.34%137.31M
---7.01M
Net cash from investment operations
-376.97%-40.76M
-22.78%-60.86M
69.83%-8.55M
81.14%-49.57M
-136.79%-28.33M
-2,905.96%-262.87M
-108.71%-11.96M
-167.56%-8.75M
2,016.34%137.31M
673.24%12.94M
Net cash before financing
-1,131.35%-62.63M
70.33%-24.72M
-87.80%6.07M
69.26%-83.32M
180.10%49.76M
-349.08%-271.01M
-157.74%-62.12M
89.99%108.8M
185.29%107.6M
-62.33%57.27M
Cash flow from financing activities
New borrowing
----
125.64%134.17M
----
-55.78%59.46M
----
--134.48M
----
----
----
-75.22%33.58M
Refund
----
50.16%-34.07M
----
-60.09%-68.35M
----
56.17%-42.7M
----
-147.24%-97.42M
----
51.58%-39.4M
Issuing shares
----
----
----
-76.52%47.03M
----
161.99%200.27M
----
210.78%76.44M
----
--24.6M
Issuance of bonds
----
----
----
-11.20%17.76M
----
--20M
----
----
----
----
Interest paid - financing
----
0.75%-11.85M
----
-64.17%-11.94M
----
52.53%-7.27M
----
49.73%-15.31M
----
34.92%-30.46M
Issuance expenses and redemption of securities expenses
----
---21.93M
----
----
----
---757K
----
----
----
----
Other items of the financing business
-163.84%-6.61M
223.00%41.57M
114.14%10.36M
---33.8M
-500.13%-73.25M
----
121.48%18.31M
-424.37%-25.5M
-210.22%-85.24M
97.01%-4.86M
Net cash from financing operations
-163.84%-6.61M
1,942.34%102.69M
114.14%10.36M
-98.33%5.03M
-500.13%-73.25M
610.36%300.56M
121.48%18.31M
-185.41%-58.89M
-210.22%-85.24M
87.43%-20.63M
Effect of rate
-510.44%-2.22M
99.37%-119K
-109.57%-364K
-51.82%-18.93M
228.96%3.8M
-1,548.20%-12.47M
63.10%-2.95M
264.83%861K
-3,175.00%-7.99M
-92.68%236K
Net Cash
-521.48%-69.25M
199.59%77.97M
169.93%16.43M
-364.93%-78.29M
46.38%-23.49M
-40.79%29.55M
-296.00%-43.81M
36.25%49.91M
118.39%22.35M
401.51%36.63M
Begining period cash
208.59%115.17M
-72.26%37.32M
-72.26%37.32M
14.54%134.54M
14.54%134.54M
76.14%117.46M
76.14%117.46M
123.65%66.69M
123.65%66.69M
-23.04%29.82M
Cash at the end
-18.14%43.7M
208.59%115.17M
-53.52%53.39M
-72.26%37.32M
62.46%114.85M
14.54%134.54M
-12.77%70.7M
76.14%117.46M
103.59%81.05M
123.65%66.69M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Auditor
--
Jiuan (Hong Kong) Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----391.69%-92.71M----316.13%31.78M-----150.42%-14.71M----143.64%29.17M----80.29%-66.85M
Profit adjustment
Interest (income) - adjustment ----99.64%-7K-----91.65%-1.95M-----248.63%-1.02M-----758.82%-292K----93.25%-34K
Attributable subsidiary (profit) loss ----3,411.21%4.07M------116K------------------------
Impairment and provisions: ----1,409.53%38.98M-----44.65%2.58M----120.41%4.67M-----165.26%-22.86M-----83.32%35.03M
-Impairmen of inventory (reversal) --------------------------------------23.95M
-Impairment of goodwill -------------------------------------99.19%1.13M
-Other impairments and provisions ----1,409.53%38.98M-----44.65%2.58M----120.41%4.67M-----329.65%-22.86M-----85.66%9.95M
Revaluation surplus: ----114.62%818K-------5.59M------------------------
-Fair value of investment properties (increase) ----114.62%818K-------5.59M------------------------
Asset sale loss (gain): ----108.72%32K-------367K------------52.18%-13.4M----14.92%-28.01M
-Loss (gain) from sale of subsidiary company ----------------------------51.40%-13.55M-------27.87M
-Loss (gain) on sale of property, machinery and equipment ----108.72%32K-------367K------------206.38%150K----96.06%-141K
Depreciation and amortization: ----6.50%31.94M----10.83%29.99M-----6.67%27.06M-----21.04%29M-----49.49%36.73M
-Depreciation ---------------------14.34%20.94M-----20.55%24.44M-----30.83%30.76M
-Amortization of intangible assets ----14.25%6.67M-----4.70%5.84M----34.44%6.13M-----23.56%4.56M-----78.88%5.96M
Financial expense ----4.17%12.47M----10.62%11.97M-----48.23%10.82M-----45.41%20.9M-----18.18%38.29M
Special items ----130.47%13.11M-----1,969.11%-43.03M-----77.31%2.3M----3,070.31%10.15M-----99.28%320K
Operating profit before the change of operating capital -----65.87%8.71M-----12.43%25.51M-----44.70%29.13M----240.33%52.67M----36.58%15.48M
Change of operating capital
Inventory (increase) decrease -----10.50%-937K----82.91%-848K-----145.16%-4.96M-----131.30%-2.02M----619.02%6.47M
Accounts receivable (increase)decrease -----273.52%-66.41M-----198.30%-17.78M-----28.57%18.09M----1,497.30%25.32M-----103.38%-1.81M
Accounts payable increase (decrease) ----1,735.38%91.97M----108.75%5.01M-----182.88%-57.27M----951.28%69.09M-----77.84%6.57M
prepayments (increase)decrease -----12.10%-39.47M-----206.47%-35.21M-----9.00%33.07M----78.04%36.34M----7.73%20.41M
Special items for working capital changes ----584.61%44.68M----50.39%-9.22M----70.27%-18.58M-----2,328.32%-62.51M-----105.95%-2.57M
Cash  from business operations ----218.46%38.54M-----6,085.36%-32.54M-----100.44%-526K----166.92%118.89M-----71.37%44.54M
Other taxs -----97.86%-2.4M----84.05%-1.21M-----466.57%-7.61M-----516.06%-1.34M----95.86%-218K
Special items of business -249.61%-21.87M-----81.28%14.62M----255.68%78.09M-----68.83%-50.16M-----166.20%-29.71M----
Net cash from operations -249.61%-21.87M207.08%36.14M-81.28%14.62M-314.86%-33.75M255.68%78.09M-106.92%-8.14M-68.83%-50.16M165.21%117.55M-166.20%-29.71M-70.52%44.32M
Cash flow from investment activities
Interest received - investment -----99.64%7K----91.65%1.95M----248.63%1.02M----758.82%292K-----93.25%34K
Loan receivable (increase) decrease ------------101.88%802K-------42.6M-------------47.34%2.7M
Sale of fixed assets -----99.81%5K------2.6M------------68.33%22.28M----118.56%13.24M
Purchase of fixed assets -----398.85%-13.06M----96.53%-2.62M-----357.57%-75.54M-----103.53%-16.51M-----32.53%-8.11M
Purchase of intangible assets ----83.36%-2.92M----70.37%-17.57M----24.74%-59.31M-----1,549.92%-78.8M-----22.62%-4.78M
Sale of subsidiaries ---------------------38.43%39.4M----161.20%63.99M------24.5M
Acquisition of subsidiaries -------2.17M--------------------------------
Cash on investment -----23.00%-42.72M----72.40%-34.73M-------125.84M---------------7.63M
Other items in the investment business -376.97%-40.76M----69.83%-8.55M-----136.79%-28.33M-----108.71%-11.96M----2,016.34%137.31M---7.01M
Net cash from investment operations -376.97%-40.76M-22.78%-60.86M69.83%-8.55M81.14%-49.57M-136.79%-28.33M-2,905.96%-262.87M-108.71%-11.96M-167.56%-8.75M2,016.34%137.31M673.24%12.94M
Net cash before financing -1,131.35%-62.63M70.33%-24.72M-87.80%6.07M69.26%-83.32M180.10%49.76M-349.08%-271.01M-157.74%-62.12M89.99%108.8M185.29%107.6M-62.33%57.27M
Cash flow from financing activities
New borrowing ----125.64%134.17M-----55.78%59.46M------134.48M-------------75.22%33.58M
Refund ----50.16%-34.07M-----60.09%-68.35M----56.17%-42.7M-----147.24%-97.42M----51.58%-39.4M
Issuing shares -------------76.52%47.03M----161.99%200.27M----210.78%76.44M------24.6M
Issuance of bonds -------------11.20%17.76M------20M----------------
Interest paid - financing ----0.75%-11.85M-----64.17%-11.94M----52.53%-7.27M----49.73%-15.31M----34.92%-30.46M
Issuance expenses and redemption of securities expenses -------21.93M---------------757K----------------
Other items of the financing business -163.84%-6.61M223.00%41.57M114.14%10.36M---33.8M-500.13%-73.25M----121.48%18.31M-424.37%-25.5M-210.22%-85.24M97.01%-4.86M
Net cash from financing operations -163.84%-6.61M1,942.34%102.69M114.14%10.36M-98.33%5.03M-500.13%-73.25M610.36%300.56M121.48%18.31M-185.41%-58.89M-210.22%-85.24M87.43%-20.63M
Effect of rate -510.44%-2.22M99.37%-119K-109.57%-364K-51.82%-18.93M228.96%3.8M-1,548.20%-12.47M63.10%-2.95M264.83%861K-3,175.00%-7.99M-92.68%236K
Net Cash -521.48%-69.25M199.59%77.97M169.93%16.43M-364.93%-78.29M46.38%-23.49M-40.79%29.55M-296.00%-43.81M36.25%49.91M118.39%22.35M401.51%36.63M
Begining period cash 208.59%115.17M-72.26%37.32M-72.26%37.32M14.54%134.54M14.54%134.54M76.14%117.46M76.14%117.46M123.65%66.69M123.65%66.69M-23.04%29.82M
Cash at the end -18.14%43.7M208.59%115.17M-53.52%53.39M-72.26%37.32M62.46%114.85M14.54%134.54M-12.77%70.7M76.14%117.46M103.59%81.05M123.65%66.69M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----
Auditor --Jiuan (Hong Kong) Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More