Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
SINOPEC CORP
00386
HK Stock MarketDetailed Quotes
HONWORLD GP (02226)
- 0.520
- 0.0000.00%
Trading May 6 10:07 CST
300.95MMarket Cap-0.53P/E (TTM)
0.540High0.520Low12.00KVolume0.540Open0.520Prev Close6.44KTurnover0.00%Turnover RatioLossP/E (Static)578.75MShares1.00052wk High-0.08P/B300.95MFloat Cap0.36552wk Low--Dividend TTM578.75MShs Float10.429Historical High--Dividend LFY3.85%Range %0.350Historical Low0.537Avg Price500Lot Size--Div Yield TTM--Div Yield LFY
HONWORLD GP (02226) Cash Flow
All
YOY
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 0.51%-513.94M | -1.64%-251.68M | 1.48%-516.56M | -1.09%-247.6M | -7.81%-524.32M | -14.19%-244.93M | -52.72%-486.34M | -69.93%-214.49M | 62.23%-318.45M | 79.72%-126.23M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 50.00%-5K | 40.00%-3K | 44.44%-10K | 58.33%-5K | 21.74%-18K | -9.09%-12K | -15.00%-23K | 21.43%-11K | 97.93%-20K | 98.36%-14K |
| Interest expense - adjustment | -3.04%244.39M | 5.86%121.07M | 11.49%252.05M | 5.39%114.37M | --226.08M | 30.43%108.52M | ---- | 369.83%83.2M | ---- | 156.32%17.71M |
| Impairment and provisions: | 111.02%1.64M | 345.29%1.75M | -363.28%-14.86M | -14.94%393K | -10.20%-3.21M | 162.52%462K | -138.05%-2.91M | -179.38%-739K | -48.81%7.65M | -40.51%931K |
| -Impairmen of inventory (reversal) | -91.90%29K | ---- | 111.78%358K | ---- | -39.10%-3.04M | ---- | -372.32%-2.18M | ---- | -83.96%802K | ---- |
| -Impairment of trade receivables (reversal) | 140.64%527K | ---- | 108.21%219K | ---- | 1.37%-2.67M | ---- | -163.63%-2.71M | ---- | 16.46%4.25M | ---- |
| -Other impairments and provisions | 107.01%1.08M | 345.29%1.75M | -717.81%-15.44M | -14.94%393K | 26.28%2.5M | 162.52%462K | -23.74%1.98M | -179.38%-739K | -58.76%2.6M | -40.51%931K |
| Asset sale loss (gain): | -148.33%-188K | -59.76%33K | 25.89%389K | -89.59%82K | -38.69%309K | --788K | -78.51%504K | ---- | --2.35M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -148.33%-188K | -59.76%33K | 25.89%389K | -89.59%82K | -38.69%309K | --788K | -78.51%504K | ---- | --2.35M | ---- |
| Depreciation and amortization: | -5.52%28.61M | -4.09%14.53M | 5.54%30.29M | 5.55%15.15M | -1.03%28.7M | 5.04%14.35M | 0.06%29M | -0.83%13.66M | 0.82%28.98M | -6.06%13.78M |
| -Depreciation | -4.57%26.91M | -1.82%13.89M | 3.92%28.2M | 4.05%14.14M | -0.91%27.14M | 18.18%13.59M | 4.28%27.39M | -8.46%11.5M | 0.04%26.26M | -7.19%12.57M |
| -Amortization of intangible assets | -37.17%289K | -77.56%79K | 113.95%460K | 228.97%352K | -30.65%215K | -90.30%107K | 1.31%310K | 620.92%1.1M | -44.77%306K | 21.43%153K |
| Financial expense | -0.04%199.77M | -1.26%98.99M | 2.55%199.85M | 8.31%100.26M | -4.43%194.88M | -10.41%92.57M | 50.43%203.91M | 95.25%103.32M | 40.85%135.56M | 7.91%52.92M |
| Unrealized exchange loss (gain) | -215.11%-1.26M | -504.17%-776K | 54.46%1.09M | -87.74%192K | -82.88%707K | --1.57M | --4.13M | ---- | ---- | ---- |
| Special items | 173.75%3.33M | ---- | ---4.52M | ---- | ---- | ---433K | 319.09%23.91M | ---- | 37,933.33%5.71M | ---- |
| Operating profit before the change of operating capital | 26.79%-38.28M | 6.31%-16.08M | 31.99%-52.29M | 36.69%-17.17M | 66.26%-76.87M | -80.12%-27.12M | -64.81%-227.82M | 63.20%-15.06M | 80.37%-138.23M | 92.58%-40.91M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -76.92%12.76M | -43.26%19.93M | 1,325.63%55.3M | 397.16%35.13M | 126.11%3.88M | -37.53%7.07M | -159.88%-14.85M | -43.05%11.31M | -93.49%24.81M | -93.37%19.86M |
| Accounts receivable (increase)decrease | -29.76%-5.75M | -192.78%-2.62M | -1,648.60%-4.43M | -64.01%2.83M | 125.11%286K | 4,586.86%7.85M | -156.53%-1.14M | -100.97%-175K | -110.15%-444K | -20.24%18.12M |
| Accounts payable increase (decrease) | -145.30%-8.78M | -72.93%-48.09M | 159.43%19.37M | 79.10%-27.81M | -1,630.91%-32.59M | -381.08%-133.08M | -94.93%2.13M | 1.64%-27.66M | 1,106.96%41.98M | -181.91%-28.12M |
| prepayments (increase)decrease | 171.71%13.41M | 104.57%943K | -693.18%-18.7M | 1.03%-20.64M | -78.93%3.15M | -203.88%-20.86M | 192.27%14.96M | -34.19%-6.86M | -113.10%-16.21M | -111.29%-5.12M |
| Special items for working capital changes | 14.29%-84K | 2.00%-49K | -118.70%-98K | -8.70%-50K | 640.21%524K | 8.00%-46K | 21.77%-97K | 18.03%-50K | -105.47%-124K | -69.44%-61K |
| Cash from business operations | -3,080.60%-26.72M | -65.87%-45.97M | 99.17%-840K | 83.32%-27.72M | 55.20%-101.63M | -331.69%-166.18M | -157.10%-226.83M | -6.27%-38.5M | 55.27%-88.22M | 75.70%-36.23M |
| Other taxs | ---- | ---- | ---- | ---19.49M | ---607K | ---- | ---- | ---- | -1,688.83%-9.61M | ---4.83M |
| Interest received - operating | -50.00%5K | ---- | -44.44%10K | ---- | -21.74%18K | ---- | 15.00%23K | -21.43%11K | -97.93%20K | -98.36%14K |
| Net cash from operations | -3,118.31%-26.71M | 2.61%-45.97M | 99.19%-830K | 71.59%-47.2M | 54.93%-102.22M | -331.81%-166.18M | -131.88%-226.8M | 6.22%-38.48M | 50.30%-97.81M | 72.32%-41.04M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | -40.00%3K | ---- | -58.33%5K | ---- | --12K | ---- | ---- | ---- | ---- |
| Decrease in deposits (increase) | 366.67%160K | -2,054.17%-517K | -139.47%-60K | -114.81%-24K | -83.51%152K | -80.27%162K | 194.56%922K | 215.80%821K | -101.46%-975K | -101.06%-709K |
| Sale of fixed assets | 1,380.00%1.11M | --239K | --75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | 37.16%-12.66M | -54.26%-7.13M | -0.71%-20.14M | 40.82%-4.62M | -18.35%-20M | -162.39%-7.81M | 6.91%-16.9M | 75.40%-2.98M | -1,103.91%-18.16M | -114.76%-12.1M |
| Purchase of intangible assets | ---22K | ---22K | ---- | ---- | ---- | ---- | ---- | -128.96%-925K | 57.65%-371K | -154.09%-404K |
| Other items in the investment business | --16.57M | ---- | ---- | ---- | 14.27%-2.61M | ---- | -142.94%-3.04M | ---- | -58.11%7.08M | ---- |
| Net cash from investment operations | 125.63%5.16M | -60.03%-7.43M | 10.37%-20.13M | 39.23%-4.64M | -18.07%-22.46M | -147.89%-7.64M | -53.15%-19.02M | 76.68%-3.08M | -115.27%-12.42M | -121.58%-13.22M |
| Net cash before financing | -2.83%-21.55M | -3.00%-53.4M | 83.19%-20.96M | 70.17%-51.85M | 49.28%-124.67M | -318.17%-173.82M | -123.01%-245.82M | 23.39%-41.57M | 4.53%-110.23M | 37.63%-54.26M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -28.85%111M | -42.06%62M | -28.91%156.01M | -37.05%107.01M | -29.52%219.45M | 362.83%170M | -83.42%311.39M | -90.85%36.73M | 157.93%1.88B | 11.89%401.32M |
| Refund | 47.33%-69M | 60.00%-20M | -45.57%-131.01M | ---50M | -39.53%-90M | ---- | 95.99%-64.5M | ---- | -151.36%-1.61B | 23.76%-312.23M |
| Interest paid - financing | 24.07%-3.67M | 9.98%-1.78M | -110.33%-4.83M | -49.89%-1.97M | 81.96%-2.3M | 91.68%-1.32M | 87.88%-12.72M | 39.00%-15.82M | -115.53%-104.95M | -81.08%-25.94M |
| Other items of the financing business | 23.25%-416K | --12.54M | -682.80%-542K | ---- | 101.97%93K | ---- | -173.28%-4.73M | ---- | 190.24%6.46M | ---- |
| Net cash from financing operations | 98.07%36.88M | -4.74%52.06M | -85.23%18.62M | -67.42%54.65M | -44.84%126.05M | 735.30%167.74M | 73.47%228.54M | -60.11%20.08M | 347.13%131.75M | 160.70%50.34M |
| Effect of rate | 182.82%1.19M | 125.43%777K | -35.28%-1.44M | -106.84%-3.06M | 72.95%-1.06M | 39.12%-1.48M | -474.64%-3.93M | -785.31%-2.43M | -79.44%1.05M | -86.24%354K |
| Net Cash | 755.00%15.33M | -147.86%-1.34M | -269.44%-2.34M | 146.11%2.8M | 107.99%1.38M | 71.70%-6.08M | -180.28%-17.28M | -449.21%-21.49M | 112.75%21.52M | 97.70%-3.91M |
| Begining period cash | -37.32%6.35M | -37.32%6.35M | 3.24%10.12M | 3.24%10.12M | -68.38%9.81M | -68.38%9.81M | 267.35%31.02M | 267.35%31.02M | -95.09%8.44M | -95.09%8.44M |
| Cash at the end | 260.29%22.86M | -41.45%5.78M | -37.32%6.35M | 339.19%9.87M | 3.24%10.12M | -68.36%2.25M | -68.38%9.81M | 45.42%7.1M | 267.35%31.02M | 2.91%4.89M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Auditor | Grant Thornton (Hong Kong) Limited | -- | Grant Thornton (Hong Kong) Limited | -- | Grant Thornton (Hong Kong) Limited | -- | Grant Thornton (Hong Kong) Limited | -- | Grant Thornton (Hong Kong) Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"