HK Stock MarketDetailed Quotes

HONWORLD GP (02226)

Watchlist
  • 0.500
  • 0.0000.00%
Trading Jan 16 09:01 CST
289.38MMarket Cap-0.51P/E (TTM)

HONWORLD GP (02226) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-1.64%-251.68M
1.48%-516.56M
-1.09%-247.6M
-7.81%-524.32M
-14.19%-244.93M
-52.72%-486.34M
-69.93%-214.49M
62.23%-318.45M
79.72%-126.23M
62.99%-843.2M
Profit adjustment
Interest (income) - adjustment
40.00%-3K
44.44%-10K
58.33%-5K
21.74%-18K
-9.09%-12K
-15.00%-23K
21.43%-11K
97.93%-20K
98.36%-14K
81.27%-964K
Interest expense - adjustment
5.86%121.07M
11.49%252.05M
5.39%114.37M
--226.08M
30.43%108.52M
----
369.83%83.2M
----
156.32%17.71M
----
Impairment and provisions:
345.29%1.75M
-363.28%-14.86M
-14.94%393K
-10.20%-3.21M
162.52%462K
-138.05%-2.91M
-179.38%-739K
-48.81%7.65M
-40.51%931K
-48.49%14.94M
-Impairmen of inventory (reversal)
----
111.78%358K
----
-39.10%-3.04M
----
-372.32%-2.18M
----
-83.96%802K
----
--5M
-Impairment of trade receivables (reversal)
----
107.83%209K
----
1.37%-2.67M
----
-163.63%-2.71M
----
16.46%4.25M
----
141.53%3.65M
-Other impairments and provisions
345.29%1.75M
-717.41%-15.43M
-14.94%393K
26.28%2.5M
162.52%462K
-23.74%1.98M
-179.38%-739K
-58.76%2.6M
-40.51%931K
-77.12%6.29M
Asset sale loss (gain):
-59.76%33K
25.89%389K
-89.59%82K
-38.69%309K
--788K
-78.51%504K
----
--2.35M
----
----
-Loss (gain) on sale of property, machinery and equipment
-59.76%33K
25.89%389K
-89.59%82K
-38.69%309K
--788K
-78.51%504K
----
--2.35M
----
----
Depreciation and amortization:
-4.09%14.53M
5.54%30.29M
5.55%15.15M
-1.03%28.7M
5.04%14.35M
0.06%29M
-0.83%13.66M
0.82%28.98M
-6.06%13.78M
-6.08%28.75M
-Depreciation
-1.82%13.89M
3.92%28.2M
4.05%14.14M
-0.91%27.14M
18.18%13.59M
4.28%27.39M
-8.46%11.5M
0.04%26.26M
-7.19%12.57M
-8.05%26.25M
-Amortization of intangible assets
-77.56%79K
113.95%460K
228.97%352K
-30.65%215K
-90.30%107K
1.31%310K
620.92%1.1M
-44.77%306K
21.43%153K
244.10%554K
Financial expense
-1.26%98.99M
2.55%199.85M
8.31%100.26M
-4.43%194.88M
-10.41%92.57M
50.43%203.91M
95.25%103.32M
40.85%135.56M
7.91%52.92M
35.65%96.24M
Unrealized exchange loss (gain)
-504.17%-776K
54.46%1.09M
-87.74%192K
-82.88%707K
--1.57M
--4.13M
----
----
----
----
Special items
----
---4.52M
----
----
---433K
319.09%23.91M
----
37,933.33%5.71M
----
-100.00%15K
Operating profit before the change of operating capital
6.31%-16.08M
31.99%-52.29M
36.69%-17.17M
66.26%-76.87M
-80.12%-27.12M
-64.81%-227.82M
63.20%-15.06M
80.37%-138.23M
92.58%-40.91M
49.27%-704.22M
Change of operating capital
Inventory (increase) decrease
-43.26%19.93M
1,325.63%55.3M
397.16%35.13M
126.11%3.88M
-37.53%7.07M
-159.88%-14.85M
-43.05%11.31M
-93.49%24.81M
-93.37%19.86M
85.06%380.8M
Accounts receivable (increase)decrease
-192.78%-2.62M
-1,648.60%-4.43M
-64.01%2.83M
125.11%286K
4,586.86%7.85M
-156.53%-1.14M
-100.97%-175K
-110.15%-444K
-20.24%18.12M
-97.34%4.38M
Accounts payable increase (decrease)
-72.93%-48.09M
159.43%19.37M
79.10%-27.81M
-1,630.91%-32.59M
-381.08%-133.08M
-94.93%2.13M
1.64%-27.66M
1,106.96%41.98M
-181.91%-28.12M
-102.75%-4.17M
prepayments (increase)decrease
104.57%943K
-693.18%-18.7M
1.03%-20.64M
-78.93%3.15M
-203.88%-20.86M
192.27%14.96M
-34.19%-6.86M
-113.10%-16.21M
-111.29%-5.12M
-75.40%123.73M
Special items for working capital changes
2.00%-49K
-118.70%-98K
-8.70%-50K
640.21%524K
8.00%-46K
21.77%-97K
18.03%-50K
-105.47%-124K
-69.44%-61K
2,412.24%2.27M
Cash  from business operations
-65.87%-45.97M
99.17%-840K
83.32%-27.72M
55.20%-101.63M
-331.69%-166.18M
-157.10%-226.83M
-6.27%-38.5M
55.27%-88.22M
75.70%-36.23M
45.75%-197.21M
Other taxs
----
----
---19.49M
---607K
----
----
----
-1,688.83%-9.61M
---4.83M
30.44%-537K
Interest received - operating
----
-44.44%10K
----
-21.74%18K
----
15.00%23K
-21.43%11K
-97.93%20K
-98.36%14K
-81.27%964K
Net cash from operations
2.61%-45.97M
99.19%-830K
71.59%-47.2M
54.93%-102.22M
-331.81%-166.18M
-131.88%-226.8M
6.22%-38.48M
50.30%-97.81M
72.32%-41.04M
45.21%-196.79M
Cash flow from investment activities
Interest received - investment
-40.00%3K
----
-58.33%5K
----
--12K
----
----
----
----
----
Decrease in deposits (increase)
-2,054.17%-517K
-139.47%-60K
-114.81%-24K
-83.51%152K
-80.27%162K
194.56%922K
215.80%821K
-101.46%-975K
-101.06%-709K
2,449.96%66.81M
Sale of fixed assets
--239K
--75K
----
----
----
----
----
----
----
----
Purchase of fixed assets
-54.26%-7.13M
-0.71%-20.14M
40.82%-4.62M
-18.35%-20M
-162.39%-7.81M
6.91%-16.9M
75.40%-2.98M
-1,103.91%-18.16M
-114.76%-12.1M
98.11%-1.51M
Purchase of intangible assets
---22K
----
----
----
----
----
-128.96%-925K
57.65%-371K
-154.09%-404K
8.94%-876K
Other items in the investment business
----
----
----
14.27%-2.61M
----
-142.94%-3.04M
----
-58.11%7.08M
----
133.26%16.91M
Net cash from investment operations
-60.03%-7.43M
10.37%-20.13M
39.23%-4.64M
-18.07%-22.46M
-147.89%-7.64M
-53.15%-19.02M
76.68%-3.08M
-115.27%-12.42M
-121.58%-13.22M
163.01%81.33M
Net cash before financing
-3.00%-53.4M
83.19%-20.96M
70.17%-51.85M
49.28%-124.67M
-318.17%-173.82M
-123.01%-245.82M
23.39%-41.57M
4.53%-110.23M
37.63%-54.26M
76.35%-115.45M
Cash flow from financing activities
New borrowing
-42.06%62M
-28.91%156.01M
-37.05%107.01M
-29.52%219.45M
362.83%170M
-83.42%311.39M
-90.85%36.73M
157.93%1.88B
11.89%401.32M
-49.92%728.28M
Refund
60.00%-20M
-45.57%-131.01M
---50M
-39.53%-90M
----
95.99%-64.5M
----
-151.36%-1.61B
23.76%-312.23M
35.83%-639.84M
Interest paid - financing
9.98%-1.78M
-110.33%-4.83M
-49.89%-1.97M
81.96%-2.3M
91.68%-1.32M
87.88%-12.72M
39.00%-15.82M
-115.53%-104.95M
-81.08%-25.94M
16.68%-48.69M
Dividends paid - financing
----
----
----
----
----
----
----
----
----
2.86%-39.36M
Other items of the financing business
--12.54M
-682.80%-542K
----
101.97%93K
----
-173.28%-4.73M
----
190.24%6.46M
----
-139.48%-7.16M
Net cash from financing operations
-4.74%52.06M
-85.23%18.62M
-67.42%54.65M
-44.84%126.05M
735.30%167.74M
73.47%228.54M
-60.11%20.08M
347.13%131.75M
160.70%50.34M
-117.00%-53.31M
Effect of rate
125.43%777K
-35.28%-1.44M
-106.84%-3.06M
72.95%-1.06M
39.12%-1.48M
-474.64%-3.93M
-785.31%-2.43M
-79.44%1.05M
-86.24%354K
245.73%5.1M
Net Cash
-147.86%-1.34M
-269.44%-2.34M
146.11%2.8M
107.99%1.38M
71.70%-6.08M
-180.28%-17.28M
-449.21%-21.49M
112.75%21.52M
97.70%-3.91M
3.32%-168.77M
Begining period cash
-37.32%6.35M
3.24%10.12M
3.24%10.12M
-68.38%9.81M
-68.38%9.81M
267.35%31.02M
267.35%31.02M
-95.09%8.44M
-95.09%8.44M
-50.14%172.11M
Cash at the end
-41.45%5.78M
-37.32%6.35M
339.19%9.87M
3.24%10.12M
-68.36%2.25M
-68.38%9.81M
45.42%7.1M
267.35%31.02M
2.91%4.89M
-95.09%8.44M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Zhitong (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -1.64%-251.68M1.48%-516.56M-1.09%-247.6M-7.81%-524.32M-14.19%-244.93M-52.72%-486.34M-69.93%-214.49M62.23%-318.45M79.72%-126.23M62.99%-843.2M
Profit adjustment
Interest (income) - adjustment 40.00%-3K44.44%-10K58.33%-5K21.74%-18K-9.09%-12K-15.00%-23K21.43%-11K97.93%-20K98.36%-14K81.27%-964K
Interest expense - adjustment 5.86%121.07M11.49%252.05M5.39%114.37M--226.08M30.43%108.52M----369.83%83.2M----156.32%17.71M----
Impairment and provisions: 345.29%1.75M-363.28%-14.86M-14.94%393K-10.20%-3.21M162.52%462K-138.05%-2.91M-179.38%-739K-48.81%7.65M-40.51%931K-48.49%14.94M
-Impairmen of inventory (reversal) ----111.78%358K-----39.10%-3.04M-----372.32%-2.18M-----83.96%802K------5M
-Impairment of trade receivables (reversal) ----107.83%209K----1.37%-2.67M-----163.63%-2.71M----16.46%4.25M----141.53%3.65M
-Other impairments and provisions 345.29%1.75M-717.41%-15.43M-14.94%393K26.28%2.5M162.52%462K-23.74%1.98M-179.38%-739K-58.76%2.6M-40.51%931K-77.12%6.29M
Asset sale loss (gain): -59.76%33K25.89%389K-89.59%82K-38.69%309K--788K-78.51%504K------2.35M--------
-Loss (gain) on sale of property, machinery and equipment -59.76%33K25.89%389K-89.59%82K-38.69%309K--788K-78.51%504K------2.35M--------
Depreciation and amortization: -4.09%14.53M5.54%30.29M5.55%15.15M-1.03%28.7M5.04%14.35M0.06%29M-0.83%13.66M0.82%28.98M-6.06%13.78M-6.08%28.75M
-Depreciation -1.82%13.89M3.92%28.2M4.05%14.14M-0.91%27.14M18.18%13.59M4.28%27.39M-8.46%11.5M0.04%26.26M-7.19%12.57M-8.05%26.25M
-Amortization of intangible assets -77.56%79K113.95%460K228.97%352K-30.65%215K-90.30%107K1.31%310K620.92%1.1M-44.77%306K21.43%153K244.10%554K
Financial expense -1.26%98.99M2.55%199.85M8.31%100.26M-4.43%194.88M-10.41%92.57M50.43%203.91M95.25%103.32M40.85%135.56M7.91%52.92M35.65%96.24M
Unrealized exchange loss (gain) -504.17%-776K54.46%1.09M-87.74%192K-82.88%707K--1.57M--4.13M----------------
Special items -------4.52M-----------433K319.09%23.91M----37,933.33%5.71M-----100.00%15K
Operating profit before the change of operating capital 6.31%-16.08M31.99%-52.29M36.69%-17.17M66.26%-76.87M-80.12%-27.12M-64.81%-227.82M63.20%-15.06M80.37%-138.23M92.58%-40.91M49.27%-704.22M
Change of operating capital
Inventory (increase) decrease -43.26%19.93M1,325.63%55.3M397.16%35.13M126.11%3.88M-37.53%7.07M-159.88%-14.85M-43.05%11.31M-93.49%24.81M-93.37%19.86M85.06%380.8M
Accounts receivable (increase)decrease -192.78%-2.62M-1,648.60%-4.43M-64.01%2.83M125.11%286K4,586.86%7.85M-156.53%-1.14M-100.97%-175K-110.15%-444K-20.24%18.12M-97.34%4.38M
Accounts payable increase (decrease) -72.93%-48.09M159.43%19.37M79.10%-27.81M-1,630.91%-32.59M-381.08%-133.08M-94.93%2.13M1.64%-27.66M1,106.96%41.98M-181.91%-28.12M-102.75%-4.17M
prepayments (increase)decrease 104.57%943K-693.18%-18.7M1.03%-20.64M-78.93%3.15M-203.88%-20.86M192.27%14.96M-34.19%-6.86M-113.10%-16.21M-111.29%-5.12M-75.40%123.73M
Special items for working capital changes 2.00%-49K-118.70%-98K-8.70%-50K640.21%524K8.00%-46K21.77%-97K18.03%-50K-105.47%-124K-69.44%-61K2,412.24%2.27M
Cash  from business operations -65.87%-45.97M99.17%-840K83.32%-27.72M55.20%-101.63M-331.69%-166.18M-157.10%-226.83M-6.27%-38.5M55.27%-88.22M75.70%-36.23M45.75%-197.21M
Other taxs -----------19.49M---607K-------------1,688.83%-9.61M---4.83M30.44%-537K
Interest received - operating -----44.44%10K-----21.74%18K----15.00%23K-21.43%11K-97.93%20K-98.36%14K-81.27%964K
Net cash from operations 2.61%-45.97M99.19%-830K71.59%-47.2M54.93%-102.22M-331.81%-166.18M-131.88%-226.8M6.22%-38.48M50.30%-97.81M72.32%-41.04M45.21%-196.79M
Cash flow from investment activities
Interest received - investment -40.00%3K-----58.33%5K------12K--------------------
Decrease in deposits (increase) -2,054.17%-517K-139.47%-60K-114.81%-24K-83.51%152K-80.27%162K194.56%922K215.80%821K-101.46%-975K-101.06%-709K2,449.96%66.81M
Sale of fixed assets --239K--75K--------------------------------
Purchase of fixed assets -54.26%-7.13M-0.71%-20.14M40.82%-4.62M-18.35%-20M-162.39%-7.81M6.91%-16.9M75.40%-2.98M-1,103.91%-18.16M-114.76%-12.1M98.11%-1.51M
Purchase of intangible assets ---22K---------------------128.96%-925K57.65%-371K-154.09%-404K8.94%-876K
Other items in the investment business ------------14.27%-2.61M-----142.94%-3.04M-----58.11%7.08M----133.26%16.91M
Net cash from investment operations -60.03%-7.43M10.37%-20.13M39.23%-4.64M-18.07%-22.46M-147.89%-7.64M-53.15%-19.02M76.68%-3.08M-115.27%-12.42M-121.58%-13.22M163.01%81.33M
Net cash before financing -3.00%-53.4M83.19%-20.96M70.17%-51.85M49.28%-124.67M-318.17%-173.82M-123.01%-245.82M23.39%-41.57M4.53%-110.23M37.63%-54.26M76.35%-115.45M
Cash flow from financing activities
New borrowing -42.06%62M-28.91%156.01M-37.05%107.01M-29.52%219.45M362.83%170M-83.42%311.39M-90.85%36.73M157.93%1.88B11.89%401.32M-49.92%728.28M
Refund 60.00%-20M-45.57%-131.01M---50M-39.53%-90M----95.99%-64.5M-----151.36%-1.61B23.76%-312.23M35.83%-639.84M
Interest paid - financing 9.98%-1.78M-110.33%-4.83M-49.89%-1.97M81.96%-2.3M91.68%-1.32M87.88%-12.72M39.00%-15.82M-115.53%-104.95M-81.08%-25.94M16.68%-48.69M
Dividends paid - financing ------------------------------------2.86%-39.36M
Other items of the financing business --12.54M-682.80%-542K----101.97%93K-----173.28%-4.73M----190.24%6.46M-----139.48%-7.16M
Net cash from financing operations -4.74%52.06M-85.23%18.62M-67.42%54.65M-44.84%126.05M735.30%167.74M73.47%228.54M-60.11%20.08M347.13%131.75M160.70%50.34M-117.00%-53.31M
Effect of rate 125.43%777K-35.28%-1.44M-106.84%-3.06M72.95%-1.06M39.12%-1.48M-474.64%-3.93M-785.31%-2.43M-79.44%1.05M-86.24%354K245.73%5.1M
Net Cash -147.86%-1.34M-269.44%-2.34M146.11%2.8M107.99%1.38M71.70%-6.08M-180.28%-17.28M-449.21%-21.49M112.75%21.52M97.70%-3.91M3.32%-168.77M
Begining period cash -37.32%6.35M3.24%10.12M3.24%10.12M-68.38%9.81M-68.38%9.81M267.35%31.02M267.35%31.02M-95.09%8.44M-95.09%8.44M-50.14%172.11M
Cash at the end -41.45%5.78M-37.32%6.35M339.19%9.87M3.24%10.12M-68.36%2.25M-68.38%9.81M45.42%7.1M267.35%31.02M2.91%4.89M-95.09%8.44M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor --Grant Thornton (Hong Kong) Certified Public Accountants Limited--Zhitong (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More