HK Stock MarketDetailed Quotes

SMIT (02239)

Watchlist
  • 0.800
  • -0.010-1.23%
Trading Jan 16 13:47 CST
259.95MMarket Cap-0.84P/E (TTM)

SMIT (02239) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-139.81%-38.37M
----
-123.80%-16M
----
704.72%67.22M
----
268.59%8.35M
----
-142.64%-4.95M
Profit adjustment
Investment loss (gain)
----
1.68%23.62M
----
243.43%23.23M
----
--6.76M
----
----
----
1,546.98%4.39M
Impairment and provisions:
----
-670.89%-217.93K
----
-70.68%38.17K
----
192.39%130.21K
----
-244.94%-140.94K
----
-91.78%97.24K
-Impairmen of inventory (reversal)
----
-421.55%-541.49K
----
-218.67%-103.82K
----
155.92%87.49K
----
-1,542.56%-156.46K
----
-99.07%10.85K
-Impairment of trade receivables (reversal)
----
127.87%323.57K
----
232.38%142K
----
175.26%42.72K
----
-82.04%15.52K
----
332.58%86.39K
Revaluation surplus:
----
23,322.05%9.82M
----
97.23%-42.28K
----
87.06%-1.53M
----
-490.60%-11.79M
----
-14.46%3.02M
-Other fair value changes
----
23,322.05%9.82M
----
97.23%-42.28K
----
87.06%-1.53M
----
-490.60%-11.79M
----
-14.46%3.02M
Asset sale loss (gain):
----
100.01%1.22K
----
86.87%-11.22M
----
-7,958.27%-85.44M
----
81.26%-1.06M
----
75.10%-5.66M
-Loss (gain) from sale of subsidiary company
----
----
----
86.81%-11.35M
----
-9,600.49%-85.99M
----
85.06%-886.48K
----
73.94%-5.94M
-Loss (gain) on sale of property, machinery and equipment
----
-99.02%1.22K
----
-77.39%125.28K
----
2,824.09%554K
----
-61.16%18.95K
----
-8.98%48.78K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
-184.61%-192.73K
----
--227.79K
Depreciation and amortization:
----
-6.37%5.87M
----
-57.44%6.27M
----
56.07%14.73M
----
166.92%9.44M
----
148.26%3.54M
-Amortization of intangible assets
----
-7.72%3.68M
----
-53.16%3.99M
----
90.64%8.51M
----
635.02%4.47M
----
31.23%607.65K
Financial expense
----
----
----
----
----
18.73%1.2M
----
427.14%1.01M
----
---308.79K
Special items
----
-129.02%-450.01K
----
---196.49K
----
----
----
-194.78%-1.45M
----
381.05%1.53M
Operating profit before the change of operating capital
----
-86.63%278.07K
----
-32.46%2.08M
----
-29.35%3.08M
----
163.83%4.36M
----
131.51%1.65M
Change of operating capital
Inventory (increase) decrease
----
154.17%1.23M
----
1.07%482.43K
----
300.10%477.34K
----
-105.70%-238.56K
----
171.97%4.19M
Accounts receivable (increase)decrease
----
682.15%2.16M
----
-97.97%276.59K
----
8.91%13.66M
----
151.62%12.54M
----
-6,886.25%-24.29M
Accounts payable increase (decrease)
----
165.57%799.65K
----
-106.98%-1.22M
----
13,855.50%17.48M
----
98.82%-127.08K
----
-152.32%-10.78M
Special items for working capital changes
----
52.98%-4.87M
----
-54.41%-10.37M
----
-12.57%-6.71M
----
-125.60%-5.96M
----
1.65%23.29M
Cash  from business operations
-14.37%-3.27M
95.35%-406.52K
65.42%-2.86M
-131.25%-8.75M
-151.32%-8.26M
164.71%27.98M
-0.95%16.1M
277.89%10.57M
1,009.46%16.25M
-118.51%-5.94M
Other taxs
----
99.78%-7.75K
99.86%-4.81K
-3,853.72%-3.46M
-5,826.95%-3.49M
-51.53%92.1K
432.67%60.93K
149.75%190.01K
-160.35%-18.32K
-725.62%-381.92K
Interest paid - operating
8.62%-32.07K
82.98%-58.86K
86.02%-35.09K
74.05%-345.8K
64.75%-251.01K
-7.56%-1.33M
-7.36%-712.01K
-568.68%-1.24M
-1,626.86%-663.2K
-37.93%-185.26K
Net cash from operations
-13.90%-3.3M
96.23%-473.12K
75.86%-2.9M
-146.92%-12.55M
-177.70%-12M
180.84%26.74M
-0.79%15.45M
246.28%9.52M
967.42%15.57M
-120.39%-6.51M
Cash flow from investment activities
Interest received - investment
12.61%245.83K
-2.53%508.87K
1.94%218.3K
394.23%522.07K
375.91%214.16K
-61.76%105.63K
-71.83%45K
-47.09%276.23K
-46.35%159.75K
-28.48%522.1K
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
646.34%27.51M
Decrease in deposits (increase)
----
----
----
----
----
----
---379.95K
----
----
-88.43%519.27K
Sale of fixed assets
-95.24%213
-99.24%4.6K
-99.26%4.48K
-77.35%608.28K
--605.3K
70,762.22%2.69M
----
-71.76%3.79K
-75.61%3.77K
309.58%13.42K
Purchase of fixed assets
-645.43%-527.4K
36.58%-285.19K
57.47%-70.75K
89.51%-449.68K
85.11%-166.35K
31.96%-4.29M
-10.35%-1.12M
29.37%-6.3M
75.28%-1.01M
-188.42%-8.92M
Purchase of intangible assets
----
35.11%-4.55K
----
99.65%-7.01K
88.78%-4.65K
83.71%-1.99M
99.38%-41.49K
62.78%-12.23M
51.83%-6.69M
-3,153.65%-32.87M
Sale of subsidiaries
----
----
----
----
----
--16.09M
----
----
----
-605.56%-28.1M
Recovery of cash from investments
--228.06K
-97.78%43.13K
----
--1.94M
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
44.54%-8.04M
-108.53%-1.55M
-887.87%-14.49M
Other items in the investment business
--417
--106K
----
----
----
----
----
----
----
----
Net cash from investment operations
-134.78%-52.88K
-85.75%372.85K
-76.56%152.03K
-79.24%2.62M
143.41%648.45K
147.94%12.61M
83.55%-1.49M
52.89%-26.29M
50.85%-9.08M
-495.84%-55.81M
Net cash before financing
-22.13%-3.35M
98.99%-100.27K
75.82%-2.74M
-125.24%-9.93M
-181.37%-11.35M
334.65%39.35M
115.00%13.95M
73.09%-16.77M
132.02%6.49M
-376.23%-62.32M
Cash flow from financing activities
New borrowing
----
----
----
----
----
-55.88%6.62M
--6.6M
-65.24%15.01M
----
3,498.94%43.19M
Refund
----
----
----
-10.05%-16.71M
-312.83%-12.38M
40.23%-15.19M
63.90%-3M
-262.56%-25.41M
---8.31M
-7.15%-7.01M
Issuing shares
----
----
----
15,045.29%614.6K
--138.77K
-97.21%4.06K
----
-23.43%145.21K
-82.63%9.6K
141.75%189.64K
Dividends paid - financing
-0.00%-416.58K
-1.83%-416.58K
-1.83%-416.58K
-0.22%-409.1K
-0.22%-409.1K
0.83%-408.21K
0.83%-408.21K
-0.84%-411.61K
-0.84%-411.61K
-0.68%-408.16K
Net cash from financing operations
-4.27%-930.4K
92.05%-1.36M
93.12%-892.31K
-76.73%-17.08M
-577.17%-12.97M
14.75%-9.67M
130.08%2.72M
-131.78%-11.34M
-251.85%-9.03M
698.36%35.68M
Effect of rate
91.26%-8K
94.18%-37.93K
90.81%-91.61K
-162.00%-651.21K
-13.96%-996.58K
-158.61%-248.55K
-363.13%-874.51K
-80.96%424.06K
148.12%332.35K
437.45%2.23M
Net Cash
-17.75%-4.28M
94.60%-1.46M
85.05%-3.64M
-191.01%-27.01M
-245.89%-24.32M
205.60%29.68M
755.26%16.67M
-5.48%-28.11M
82.24%-2.54M
-260.53%-26.65M
Begining period cash
-7.27%19.07M
-57.36%20.57M
-57.36%20.57M
156.57%48.23M
156.57%48.23M
-59.56%18.8M
-59.56%18.8M
-34.44%46.48M
-34.44%46.48M
29.00%70.9M
Cash at the end
-12.22%14.78M
-7.27%19.07M
-26.51%16.84M
-57.36%20.57M
-33.77%22.91M
156.57%48.23M
-21.85%34.6M
-59.56%18.8M
-20.79%44.27M
-34.44%46.48M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----139.81%-38.37M-----123.80%-16M----704.72%67.22M----268.59%8.35M-----142.64%-4.95M
Profit adjustment
Investment loss (gain) ----1.68%23.62M----243.43%23.23M------6.76M------------1,546.98%4.39M
Impairment and provisions: -----670.89%-217.93K-----70.68%38.17K----192.39%130.21K-----244.94%-140.94K-----91.78%97.24K
-Impairmen of inventory (reversal) -----421.55%-541.49K-----218.67%-103.82K----155.92%87.49K-----1,542.56%-156.46K-----99.07%10.85K
-Impairment of trade receivables (reversal) ----127.87%323.57K----232.38%142K----175.26%42.72K-----82.04%15.52K----332.58%86.39K
Revaluation surplus: ----23,322.05%9.82M----97.23%-42.28K----87.06%-1.53M-----490.60%-11.79M-----14.46%3.02M
-Other fair value changes ----23,322.05%9.82M----97.23%-42.28K----87.06%-1.53M-----490.60%-11.79M-----14.46%3.02M
Asset sale loss (gain): ----100.01%1.22K----86.87%-11.22M-----7,958.27%-85.44M----81.26%-1.06M----75.10%-5.66M
-Loss (gain) from sale of subsidiary company ------------86.81%-11.35M-----9,600.49%-85.99M----85.06%-886.48K----73.94%-5.94M
-Loss (gain) on sale of property, machinery and equipment -----99.02%1.22K-----77.39%125.28K----2,824.09%554K-----61.16%18.95K-----8.98%48.78K
-Loss (gain) from selling other assets -----------------------------184.61%-192.73K------227.79K
Depreciation and amortization: -----6.37%5.87M-----57.44%6.27M----56.07%14.73M----166.92%9.44M----148.26%3.54M
-Amortization of intangible assets -----7.72%3.68M-----53.16%3.99M----90.64%8.51M----635.02%4.47M----31.23%607.65K
Financial expense --------------------18.73%1.2M----427.14%1.01M-------308.79K
Special items -----129.02%-450.01K-------196.49K-------------194.78%-1.45M----381.05%1.53M
Operating profit before the change of operating capital -----86.63%278.07K-----32.46%2.08M-----29.35%3.08M----163.83%4.36M----131.51%1.65M
Change of operating capital
Inventory (increase) decrease ----154.17%1.23M----1.07%482.43K----300.10%477.34K-----105.70%-238.56K----171.97%4.19M
Accounts receivable (increase)decrease ----682.15%2.16M-----97.97%276.59K----8.91%13.66M----151.62%12.54M-----6,886.25%-24.29M
Accounts payable increase (decrease) ----165.57%799.65K-----106.98%-1.22M----13,855.50%17.48M----98.82%-127.08K-----152.32%-10.78M
Special items for working capital changes ----52.98%-4.87M-----54.41%-10.37M-----12.57%-6.71M-----125.60%-5.96M----1.65%23.29M
Cash  from business operations -14.37%-3.27M95.35%-406.52K65.42%-2.86M-131.25%-8.75M-151.32%-8.26M164.71%27.98M-0.95%16.1M277.89%10.57M1,009.46%16.25M-118.51%-5.94M
Other taxs ----99.78%-7.75K99.86%-4.81K-3,853.72%-3.46M-5,826.95%-3.49M-51.53%92.1K432.67%60.93K149.75%190.01K-160.35%-18.32K-725.62%-381.92K
Interest paid - operating 8.62%-32.07K82.98%-58.86K86.02%-35.09K74.05%-345.8K64.75%-251.01K-7.56%-1.33M-7.36%-712.01K-568.68%-1.24M-1,626.86%-663.2K-37.93%-185.26K
Net cash from operations -13.90%-3.3M96.23%-473.12K75.86%-2.9M-146.92%-12.55M-177.70%-12M180.84%26.74M-0.79%15.45M246.28%9.52M967.42%15.57M-120.39%-6.51M
Cash flow from investment activities
Interest received - investment 12.61%245.83K-2.53%508.87K1.94%218.3K394.23%522.07K375.91%214.16K-61.76%105.63K-71.83%45K-47.09%276.23K-46.35%159.75K-28.48%522.1K
Loan receivable (increase) decrease ------------------------------------646.34%27.51M
Decrease in deposits (increase) ---------------------------379.95K---------88.43%519.27K
Sale of fixed assets -95.24%213-99.24%4.6K-99.26%4.48K-77.35%608.28K--605.3K70,762.22%2.69M-----71.76%3.79K-75.61%3.77K309.58%13.42K
Purchase of fixed assets -645.43%-527.4K36.58%-285.19K57.47%-70.75K89.51%-449.68K85.11%-166.35K31.96%-4.29M-10.35%-1.12M29.37%-6.3M75.28%-1.01M-188.42%-8.92M
Purchase of intangible assets ----35.11%-4.55K----99.65%-7.01K88.78%-4.65K83.71%-1.99M99.38%-41.49K62.78%-12.23M51.83%-6.69M-3,153.65%-32.87M
Sale of subsidiaries ----------------------16.09M-------------605.56%-28.1M
Recovery of cash from investments --228.06K-97.78%43.13K------1.94M------------------------
Cash on investment ----------------------------44.54%-8.04M-108.53%-1.55M-887.87%-14.49M
Other items in the investment business --417--106K--------------------------------
Net cash from investment operations -134.78%-52.88K-85.75%372.85K-76.56%152.03K-79.24%2.62M143.41%648.45K147.94%12.61M83.55%-1.49M52.89%-26.29M50.85%-9.08M-495.84%-55.81M
Net cash before financing -22.13%-3.35M98.99%-100.27K75.82%-2.74M-125.24%-9.93M-181.37%-11.35M334.65%39.35M115.00%13.95M73.09%-16.77M132.02%6.49M-376.23%-62.32M
Cash flow from financing activities
New borrowing ---------------------55.88%6.62M--6.6M-65.24%15.01M----3,498.94%43.19M
Refund -------------10.05%-16.71M-312.83%-12.38M40.23%-15.19M63.90%-3M-262.56%-25.41M---8.31M-7.15%-7.01M
Issuing shares ------------15,045.29%614.6K--138.77K-97.21%4.06K-----23.43%145.21K-82.63%9.6K141.75%189.64K
Dividends paid - financing -0.00%-416.58K-1.83%-416.58K-1.83%-416.58K-0.22%-409.1K-0.22%-409.1K0.83%-408.21K0.83%-408.21K-0.84%-411.61K-0.84%-411.61K-0.68%-408.16K
Net cash from financing operations -4.27%-930.4K92.05%-1.36M93.12%-892.31K-76.73%-17.08M-577.17%-12.97M14.75%-9.67M130.08%2.72M-131.78%-11.34M-251.85%-9.03M698.36%35.68M
Effect of rate 91.26%-8K94.18%-37.93K90.81%-91.61K-162.00%-651.21K-13.96%-996.58K-158.61%-248.55K-363.13%-874.51K-80.96%424.06K148.12%332.35K437.45%2.23M
Net Cash -17.75%-4.28M94.60%-1.46M85.05%-3.64M-191.01%-27.01M-245.89%-24.32M205.60%29.68M755.26%16.67M-5.48%-28.11M82.24%-2.54M-260.53%-26.65M
Begining period cash -7.27%19.07M-57.36%20.57M-57.36%20.57M156.57%48.23M156.57%48.23M-59.56%18.8M-59.56%18.8M-34.44%46.48M-34.44%46.48M29.00%70.9M
Cash at the end -12.22%14.78M-7.27%19.07M-26.51%16.84M-57.36%20.57M-33.77%22.91M156.57%48.23M-21.85%34.6M-59.56%18.8M-20.79%44.27M-34.44%46.48M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More